X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Britannia with VADILAL INDUSTRIES - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BRITANNIA vs VADILAL INDUSTRIES - Comparison Results

BRITANNIA    Change

Britannia is the leading biscuit manufacturer with a 33% market share of the overall biscuit market. Apart from the core business of biscuits that contributes a lion's share of 93%, the company has a presence in other food categories such as dairy, c... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BRITANNIA VADILAL INDUSTRIES BRITANNIA/
VADILAL INDUSTRIES
 
P/E (TTM) x 66.5 22.2 299.4% View Chart
P/BV x 20.4 1.9 1,085.5% View Chart
Dividend Yield % 0.4 0.3 157.9%  

Financials

 BRITANNIA   VADILAL INDUSTRIES
EQUITY SHARE DATA
    BRITANNIA
Mar-18
VADILAL INDUSTRIES
Mar-18
BRITANNIA/
VADILAL INDUSTRIES
5-Yr Chart
Click to enlarge
High Rs5,0571,174 430.8%   
Low Rs3,320762 435.6%   
Sales per share (Unadj.) Rs825.8764.3 108.0%  
Earnings per share (Unadj.) Rs83.621.8 384.5%  
Cash flow per share (Unadj.) Rs95.544.2 216.2%  
Dividends per share (Unadj.) Rs25.001.25 2,000.0%  
Dividend yield (eoy) %0.60.1 462.2%  
Book value per share (Unadj.) Rs283.7243.4 116.5%  
Shares outstanding (eoy) m120.067.20 1,667.5%   
Bonus/Rights/Conversions IS--  
Price / Sales ratio x5.11.3 400.5%   
Avg P/E ratio x50.144.5 112.5%  
P/CF ratio (eoy) x43.921.9 200.1%  
Price / Book Value ratio x14.84.0 371.3%  
Dividend payout %29.95.7 520.2%   
Avg Mkt Cap Rs m502,8896,970 7,215.1%   
No. of employees `0003.80.7 561.2%   
Total wages/salary Rs m4,016392 1,024.5%   
Avg. sales/employee Rs Th26,130.78,141.0 321.0%   
Avg. wages/employee Rs Th1,058.5579.9 182.5%   
Avg. net profit/employee Rs Th2,646.2231.7 1,142.3%   
INCOME DATA
Net Sales Rs m99,1405,503 1,801.5%  
Other income Rs m1,66434 4,966.3%   
Total revenues Rs m100,8045,537 1,820.6%   
Gross profit Rs m15,017510 2,942.7%  
Depreciation Rs m1,421161 880.8%   
Interest Rs m76153 49.6%   
Profit before tax Rs m15,184229 6,618.8%   
Minority Interest Rs m-20-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m5,14273 7,063.5%   
Profit after tax Rs m10,040157 6,411.0%  
Gross profit margin %15.19.3 163.3%  
Effective tax rate %33.931.7 106.7%   
Net profit margin %10.12.8 355.9%  
BALANCE SHEET DATA
Current assets Rs m31,5131,628 1,936.3%   
Current liabilities Rs m16,4801,640 1,004.9%   
Net working cap to sales %15.2-0.2 -6,729.8%  
Current ratio x1.91.0 192.7%  
Inventory Days Days2468 35.5%  
Debtors Days Days1128 39.7%  
Net fixed assets Rs m15,5042,640 587.3%   
Share capital Rs m24072 333.9%   
"Free" reserves Rs m33,8221,681 2,012.1%   
Net worth Rs m34,0621,753 1,943.3%   
Long term debt Rs m846710 119.1%   
Total assets Rs m51,8794,401 1,178.9%  
Interest coverage x201.02.5 8,047.2%   
Debt to equity ratio x00.4 6.1%  
Sales to assets ratio x1.91.3 152.8%   
Return on assets %19.57.0 277.1%  
Return on equity %29.58.9 329.9%  
Return on capital %43.715.5 281.4%  
Exports to sales %010.0 0.0%   
Imports to sales %00-   
Exports (fob) Rs mNA549 0.0%   
Imports (cif) Rs mNANA-   
Fx inflow Rs m2,021549 368.2%   
Fx outflow Rs m1,653119 1,392.6%   
Net fx Rs m367430 85.4%   
CASH FLOW
From Operations Rs m12,488166 7,522.7%  
From Investments Rs m-9,563-240 3,979.4%  
From Financial Activity Rs m-2,31861 -3,793.0%  
Net Cashflow Rs m608-13 -4,638.2%  

Share Holding

Indian Promoters % 0.0 65.0 -  
Foreign collaborators % 50.8 0.2 33,866.7%  
Indian inst/Mut Fund % 8.5 0.2 4,033.3%  
FIIs % 20.5 0.0 205,000.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 20.3 34.6 58.7%  
Shareholders   45,387 11,093 409.1%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BRITANNIA With:   UNITED BREWERIES  REI AGRO LTD.  GODFREY PHILLIPS  LAKSHMI OVERSEAS IND.  KWALITY DAIRY  

Compare BRITANNIA With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Sensex Surges 250 Points; IT, Pharma Stocks Gain Most(12:30 pm)

After opening the day in red, share markets in India are trading on a volatile note and are presently trading above the dotted line.

Related Views on News

VADILAL INDUSTRIES 2017-18 Annual Report Analysis (Annual Result Update)

Sep 20, 2018 | Updated on Sep 20, 2018

Here's an analysis of the annual report of VADILAL INDUSTRIES for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of VADILAL INDUSTRIES. Also includes updates on the valuation of VADILAL INDUSTRIES.

BRITANNIA 2017-18 Annual Report Analysis (Annual Result Update)

Aug 17, 2018 | Updated on Aug 17, 2018

Here's an analysis of the annual report of BRITANNIA for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of BRITANNIA. Also includes updates on the valuation of BRITANNIA.

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

BRITANNIA Announces Quarterly Results (1QFY19); Net Profit Up 19.4% (Quarterly Result Update)

Aug 8, 2018 | Updated on Aug 8, 2018

For the quarter ended June 2018, BRITANNIA has posted a net profit of Rs 3 bn (up 19.4% YoY). Sales on the other hand came in at Rs 25 bn (up 8.7% YoY). Read on for a complete analysis of BRITANNIA's quarterly results.

More Views on News

Most Popular

My First Pharma Stock Recommendation!(The 5 Minute Wrapup)

Sep 21, 2018

This company has not only created a niche in the pharma space, it has done so profitably.

Want Bigger Returns Than You Thought Possible? This is Where You Should Look(Profit Hunter)

Sep 12, 2018

Richa has discovered the single most profitable opportunity in the market - read on to discover more...

Investors Are Redeeming From Equity Mutual Funds Now. Should You?(Outside View)

Sep 12, 2018

PersonalFN elucidates if you should redeem from equity mutual fund now, and the approach to follow before you decide to sell mutual funds.

Outperformance of Strong Established Brands in the Indian Stock market(Chart Of The Day)

Sep 14, 2018

Strong Well established Indian Brands have comfortably outperformed the index in the decade post the global financial crisis.

How IL&FS Rating Downgrade Will Impact Your Mutual Funds...(Outside View)

Sep 17, 2018

PersonalFN explains the impact of IL&FS rating downgrade on mutual funds.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

BRITANNIA SHARE PRICE


Sep 25, 2018 03:37 PM

TRACK BRITANNIA

  • Track your investment in BRITANNIA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

BRITANNIA 8-QTR ANALYSIS

COMPARE BRITANNIA WITH

MARKET STATS