X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Britannia with VADILAL INDUSTRIES - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BRITANNIA vs VADILAL INDUSTRIES - Comparison Results

BRITANNIA    Change

Britannia is the leading biscuit manufacturer with a 33% market share of the overall biscuit market. Apart from the core business of biscuits that contributes a lion's share of 93%, the company has a presence in other food categories such as dairy, c... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BRITANNIA VADILAL INDUSTRIES BRITANNIA/
VADILAL INDUSTRIES
 
P/E (TTM) x 71.5 37.9 188.9% View Chart
P/BV x 26.6 4.4 602.2% View Chart
Dividend Yield % 0.4 0.2 229.5%  

Financials

 BRITANNIA   VADILAL INDUSTRIES
EQUITY SHARE DATA
    BRITANNIA
Mar-17
VADILAL INDUSTRIES
Mar-16
BRITANNIA/
VADILAL INDUSTRIES
5-Yr Chart
Click to enlarge
High Rs3,575884 404.6%   
Low Rs2,524265 952.4%   
Sales per share (Unadj.) Rs754.5624.6 120.8%  
Earnings per share (Unadj.) Rs73.720.5 359.6%  
Cash flow per share (Unadj.) Rs83.739.3 212.8%  
Dividends per share (Unadj.) Rs22.001.25 1,760.0%  
Dividend yield (eoy) %0.70.2 331.4%  
Book value per share (Unadj.) Rs224.7176.5 127.3%  
Shares outstanding (eoy) m120.007.20 1,666.7%   
Bonus/Rights/Conversions IS--  
Price / Sales ratio x4.00.9 439.6%   
Avg P/E ratio x41.428.0 147.7%  
P/CF ratio (eoy) x36.514.6 249.6%  
Price / Book Value ratio x13.63.3 417.2%  
Dividend payout %29.86.1 489.5%   
Avg Mkt Cap Rs m365,9344,135 8,850.5%   
No. of employees `0003.20.6 543.4%   
Total wages/salary Rs m3,526251 1,405.4%   
Avg. sales/employee Rs Th28,241.17,622.5 370.5%   
Avg. wages/employee Rs Th1,099.8425.3 258.6%   
Avg. net profit/employee Rs Th2,759.2250.2 1,102.9%   
INCOME DATA
Net Sales Rs m90,5414,497 2,013.2%  
Other income Rs m1,50511 14,069.2%   
Total revenues Rs m92,0464,508 2,041.8%   
Gross profit Rs m12,782584 2,189.8%  
Depreciation Rs m1,193136 880.2%   
Interest Rs m55215 25.4%   
Profit before tax Rs m13,040244 5,335.5%   
Minority Interest Rs m30-   
Prior Period Items Rs m01 0.0%   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m4,19797 4,309.2%   
Profit after tax Rs m8,846148 5,992.9%  
Gross profit margin %14.113.0 108.8%  
Effective tax rate %32.239.8 80.8%   
Net profit margin %9.83.3 297.7%  
BALANCE SHEET DATA
Current assets Rs m23,3921,266 1,847.6%   
Current liabilities Rs m13,4541,722 781.3%   
Net working cap to sales %11.0-10.1 -108.3%  
Current ratio x1.70.7 236.5%  
Inventory Days Days2776 35.1%  
Debtors Days Days718 41.2%  
Net fixed assets Rs m10,3542,253 459.5%   
Share capital Rs m24072 333.8%   
"Free" reserves Rs m26,724595 4,489.2%   
Net worth Rs m26,9641,271 2,121.7%   
Long term debt Rs m314456 68.9%   
Total assets Rs m41,0883,660 1,122.6%  
Interest coverage x240.32.1 11,230.6%   
Debt to equity ratio x00.4 3.2%  
Sales to assets ratio x2.21.2 179.3%   
Return on assets %21.79.9 219.0%  
Return on equity %32.811.6 282.5%  
Return on capital %48.026.6 180.4%  
Exports to sales %08.1 0.0%   
Imports to sales %02.0 0.0%   
Exports (fob) Rs mNA362 0.0%   
Imports (cif) Rs mNA92 0.0%   
Fx inflow Rs m1,846362 509.7%   
Fx outflow Rs m1,547130 1,187.1%   
Net fx Rs m299232 128.9%   
CASH FLOW
From Operations Rs m4,413636 694.3%  
From Investments Rs m-1,499-113 1,328.5%  
From Financial Activity Rs m-2,951-529 557.6%  
Net Cashflow Rs m-37-7 561.5%  

Share Holding

Indian Promoters % 0.0 65.0 -  
Foreign collaborators % 50.8 0.2 33,866.7%  
Indian inst/Mut Fund % 8.5 0.2 4,033.3%  
FIIs % 20.5 0.0 205,000.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 20.3 34.6 58.7%  
Shareholders   45,387 11,093 409.1%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BRITANNIA With:   RADICO KHAITAN  TATA COFFEE  GOODRICKE  VENKYS (I) LIMITED  REI AGRO LTD.  

Compare BRITANNIA With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends 262 Points Lower; Metal & Realty Stocks Fall(Closing)

Indian share markets ended lower today amid weak global cues. At the closing bell, the BSE Sensex finished lower by 262 points.

Related Views on News

VADILAL INDUSTRIES Announces Quarterly Results (4QFY18); Net Profit Down 132.4%

Jun 13, 2018 | Updated on Jun 13, 2018

For the quarter ended March 2018, VADILAL INDUSTRIES has posted a net profit of Rs 23 m (down 132.4% YoY). Sales on the other hand came in at Rs 1 bn (up 16.4% YoY). Read on for a complete analysis of VADILAL INDUSTRIES's quarterly results.

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

More Views on News

Most Popular

After Vakrangee and Manpasand, More Auditors May Soon Resign. To Protect Your Wealth, Avoid these Stocks(The 5 Minute Wrapup)

Jun 8, 2018

The change in auditing regulations can bring a big change in corporate governance behaviour in the mid and small-cap space.

Should You Get out of Small Caps Now... Before the Fall Worsens(Profit Hunter)

Jun 6, 2018

An almost zero-loss strategy that works best when markets correct. Don't let the current volatility overwhelm you. Focus on the fundamentals and long term, and buy stocks where quality meets value.

GST Will Not Solve Problem of High Prices of Petrol and Diesel(Vivek Kaul's Diary)

Jun 13, 2018

Though it will bring transparency in their pricing and that in itself will be a welcome move.

Has the Market Bottomed Out?(Sector Info)

Jun 11, 2018

The yield spread is an effective barometer that can indicate the direction the markets are headed.

Is Data Pointing Towards a Revival in the FMCG Sector?(Sector Info)

Jun 8, 2018

After several quarters of stress in the aftermath of demonetisation and the rollout of GST, this data is pointing towards revival in the India's rural FMCG industry.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

BRITANNIA SHARE PRICE


Jun 19, 2018 (Close)

TRACK BRITANNIA

  • Track your investment in BRITANNIA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

BRITANNIA - GOODRICKE COMPARISON

COMPARE BRITANNIA WITH

MARKET STATS