Compare Britannia with VADILAL INDUSTRIES - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BRITANNIA vs VADILAL INDUSTRIES - Comparison Results

BRITANNIA     Change

Britannia is the leading biscuit manufacturer with a 33% market share of the overall biscuit market. Apart from the core business of biscuits that contributes a lion's share of 93%, the company has a presence in other food categories such as dairy, c... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BRITANNIA VADILAL INDUSTRIES BRITANNIA/
VADILAL INDUSTRIES
 
P/E (TTM) x 49.1 14.1 348.9% View Chart
P/BV x 19.8 2.8 706.8% View Chart
Dividend Yield % 1.0 0.2 622.8%  

Financials

 BRITANNIA   VADILAL INDUSTRIES
EQUITY SHARE DATA
    BRITANNIA
Mar-20
VADILAL INDUSTRIES
Mar-19
BRITANNIA/
VADILAL INDUSTRIES
5-Yr Chart
Click to enlarge
High Rs3,444950 362.5%   
Low Rs2,101400 525.1%   
Sales per share (Unadj.) Rs475.9787.7 60.4%  
Earnings per share (Unadj.) Rs58.046.3 125.1%  
Cash flow per share (Unadj.) Rs65.669.8 94.0%  
Dividends per share (Unadj.) Rs35.001.25 2,800.0%  
Dividend yield (eoy) %1.30.2 681.8%  
Book value per share (Unadj.) Rs183.1288.0 63.6%  
Shares outstanding (eoy) m240.477.20 3,339.9%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x5.80.9 679.7%   
Avg P/E ratio x47.814.6 328.4%  
P/CF ratio (eoy) x42.29.7 436.8%  
Price / Book Value ratio x15.12.3 646.0%  
Dividend payout %60.42.7 2,238.6%   
Avg Mkt Cap Rs m666,6314,860 13,716.7%   
No. of employees `0004.50.7 628.1%   
Total wages/salary Rs m4,867538 905.3%   
Avg. sales/employee Rs Th25,234.87,854.7 321.3%   
Avg. wages/employee Rs Th1,073.2744.6 144.1%   
Avg. net profit/employee Rs Th3,073.0462.0 665.1%   
INCOME DATA
Net Sales Rs m114,4405,671 2,017.9%  
Other income Rs m2,794108 2,589.4%   
Total revenues Rs m117,2345,779 2,028.6%   
Gross profit Rs m18,436720 2,559.2%  
Depreciation Rs m1,848169 1,093.6%   
Interest Rs m769141 546.6%   
Profit before tax Rs m18,613519 3,589.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m-1700-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m4,507185 2,436.2%   
Profit after tax Rs m13,936334 4,177.5%  
Gross profit margin %16.112.7 126.8%  
Effective tax rate %24.235.7 67.9%   
Net profit margin %12.25.9 207.0%  
BALANCE SHEET DATA
Current assets Rs m36,7501,807 2,034.0%   
Current liabilities Rs m25,6531,794 1,430.3%   
Net working cap to sales %9.70.2 4,165.9%  
Current ratio x1.41.0 142.2%  
Inventory Days Days2482 28.9%  
Debtors Days Days1020 51.2%  
Net fixed assets Rs m19,1922,805 684.2%   
Share capital Rs m24172 334.5%   
"Free" reserves Rs m43,7882,002 2,187.5%   
Net worth Rs m44,0282,074 2,123.3%   
Long term debt Rs m7,661580 1,321.0%   
Total assets Rs m78,4224,761 1,647.2%  
Interest coverage x25.24.7 537.9%   
Debt to equity ratio x0.20.3 62.2%  
Sales to assets ratio x1.51.2 122.5%   
Return on assets %18.810.0 188.2%  
Return on equity %31.716.1 196.7%  
Return on capital %37.224.8 149.6%  
Exports to sales %012.6 0.0%   
Imports to sales %00-   
Exports (fob) Rs mNA717 0.0%   
Imports (cif) Rs mNANA-   
Fx inflow Rs m2,810717 392.2%   
Fx outflow Rs m2,933106 2,766.1%   
Net fx Rs m-122611 -20.0%   
CASH FLOW
From Operations Rs m14,845460 3,227.9%  
From Investments Rs m-15,316-328 4,666.7%  
From Financial Activity Rs m579-96 -604.8%  
Net Cashflow Rs m16536 460.7%  

Share Holding

Indian Promoters % 0.0 65.0 -  
Foreign collaborators % 50.8 0.2 33,866.7%  
Indian inst/Mut Fund % 8.5 0.2 4,033.3%  
FIIs % 20.5 0.0 205,000.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 20.3 34.6 58.7%  
Shareholders   45,387 11,093 409.1%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BRITANNIA With:   RAJ OIL MILLS  LAKSHMI OVERSEAS IND.  REI AGRO.  SAVITA OIL  MCLEOD RUSSEL  

Compare BRITANNIA With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends 110 Points Lower; Smallcap & Midcap Stocks Outperform(Closing)

Indian share markets witnessed volatile trading activity throughout the day today and ended marginally lower, ahead of Q2 GDP data.

Related Views on News

BRITANNIA Announces Quarterly Results (2QFY21); Net Profit Up 22.9% (Quarterly Result Update)

Oct 22, 2020 | Updated on Oct 22, 2020

For the quarter ended September 2020, BRITANNIA has posted a net profit of Rs 5 bn (up 22.9% YoY). Sales on the other hand came in at Rs 34 bn (up 12.1% YoY). Read on for a complete analysis of BRITANNIA's quarterly results.

BRITANNIA 2019-20 Annual Report Analysis (Annual Result Update)

Aug 6, 2020 | Updated on Aug 6, 2020

Here's an analysis of the annual report of BRITANNIA for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of BRITANNIA. Also includes updates on the valuation of BRITANNIA.

BRITANNIA Announces Quarterly Results (4QFY20); Net Profit Up 26.4% (Quarterly Result Update)

Jun 5, 2020 | Updated on Jun 5, 2020

For the quarter ended March 2020, BRITANNIA has posted a net profit of Rs 4 bn (up 26.4% YoY). Sales on the other hand came in at Rs 29 bn (up 2.5% YoY). Read on for a complete analysis of BRITANNIA's quarterly results.

BRITANNIA Announces Quarterly Results (3QFY20); Net Profit Up 22.9% (Quarterly Result Update)

Feb 10, 2020 | Updated on Feb 10, 2020

For the quarter ended December 2019, BRITANNIA has posted a net profit of Rs 4 bn (up 22.9% YoY). Sales on the other hand came in at Rs 30 bn (up 4.9% YoY). Read on for a complete analysis of BRITANNIA's quarterly results.

BRITANNIA Announces Quarterly Results (2QFY20); Net Profit Up 32.9% (Quarterly Result Update)

Nov 13, 2019 | Updated on Nov 13, 2019

For the quarter ended September 2019, BRITANNIA has posted a net profit of Rs 4 bn (up 32.9% YoY). Sales on the other hand came in at Rs 30 bn (up 6.2% YoY). Read on for a complete analysis of BRITANNIA's quarterly results.

More Views on News

Most Popular

Stocks that Could Shine More than Gold After Diwali(Profit Hunter)

Nov 17, 2020

If the markets become volatile over the next few months, do this.

Not Infosys or Wipro. India's Next Wealth Creators Could Be Drone Stocks(Profit Hunter)

Nov 25, 2020

India's drones directorate signals the next big defence tech multibaggers.

How the New Margins Will Impact You(Fast Profits Daily)

Nov 25, 2020

The new rules on margins will come into effect from 1st December. Are you ready?

How to Build the Best Trading System(Fast Profits Daily)

Nov 20, 2020

In this video, I'll show you how to make the best trading system.

An Eraser and Some Pencils(The Honest Truth)

Nov 17, 2020

Ajit Dayal on the road ahead for the world after covid.

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

BRITANNIA SHARE PRICE


Nov 27, 2020 (Close)

TRACK BRITANNIA

  • Track your investment in BRITANNIA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

COMPARE BRITANNIA WITH

MARKET STATS