Compare Britannia with VADILAL INDUSTRIES - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BRITANNIA vs VADILAL INDUSTRIES - Comparison Results

BRITANNIA     Change

Britannia is the leading biscuit manufacturer with a 33% market share of the overall biscuit market. Apart from the core business of biscuits that contributes a lion's share of 93%, the company has a presence in other food categories such as dairy, c... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BRITANNIA VADILAL INDUSTRIES BRITANNIA/
VADILAL INDUSTRIES
 
P/E (TTM) x 59.0 10.0 589.1% View Chart
P/BV x 17.3 2.5 695.1% View Chart
Dividend Yield % 0.5 0.2 280.9%  

Financials

 BRITANNIA   VADILAL INDUSTRIES
EQUITY SHARE DATA
    BRITANNIA
Mar-19
VADILAL INDUSTRIES
Mar-19
BRITANNIA/
VADILAL INDUSTRIES
5-Yr Chart
Click to enlarge
High Rs6,944950 731.0%   
Low Rs2,759400 689.8%   
Sales per share (Unadj.) Rs901.5787.7 114.4%  
Earnings per share (Unadj.) Rs94.946.3 204.9%  
Cash flow per share (Unadj.) Rs108.269.8 155.0%  
Dividends per share (Unadj.) Rs15.001.25 1,200.0%  
Dividend yield (eoy) %0.30.2 167.0%  
Book value per share (Unadj.) Rs349.4288.0 121.3%  
Shares outstanding (eoy) m121.737.20 1,690.7%   
Bonus/Rights/Conversions RI--  
Price / Sales ratio x5.40.9 628.0%   
Avg P/E ratio x51.114.6 350.8%  
P/CF ratio (eoy) x44.89.7 463.6%  
Price / Book Value ratio x13.92.3 592.4%  
Dividend payout %15.82.7 585.8%   
Avg Mkt Cap Rs m590,5794,860 12,151.8%   
No. of employees `0004.50.7 620.5%   
Total wages/salary Rs m4,418538 821.8%   
Avg. sales/employee Rs Th24,494.37,854.7 311.8%   
Avg. wages/employee Rs Th986.2744.6 132.4%   
Avg. net profit/employee Rs Th2,579.2462.0 558.2%   
INCOME DATA
Net Sales Rs m109,7355,671 1,935.0%  
Other income Rs m2,065108 1,913.3%   
Total revenues Rs m111,7995,779 1,934.6%   
Gross profit Rs m17,325720 2,404.8%  
Depreciation Rs m1,619169 957.9%   
Interest Rs m91141 64.6%   
Profit before tax Rs m17,679519 3,409.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m6,125185 3,310.6%   
Profit after tax Rs m11,555334 3,463.6%  
Gross profit margin %15.812.7 124.3%  
Effective tax rate %34.635.7 97.1%   
Net profit margin %10.55.9 179.0%  
BALANCE SHEET DATA
Current assets Rs m35,2631,807 1,951.7%   
Current liabilities Rs m18,5141,794 1,032.2%   
Net working cap to sales %15.30.2 6,557.6%  
Current ratio x1.91.0 189.1%  
Inventory Days Days2682 31.8%  
Debtors Days Days1320 65.7%  
Net fixed assets Rs m17,9062,805 638.3%   
Share capital Rs m24072 334.2%   
"Free" reserves Rs m42,2922,002 2,112.8%   
Net worth Rs m42,5332,074 2,051.1%   
Long term debt Rs m619580 106.8%   
Total assets Rs m62,4184,761 1,311.1%  
Interest coverage x195.54.7 4,172.0%   
Debt to equity ratio x00.3 5.2%  
Sales to assets ratio x1.81.2 147.6%   
Return on assets %18.710.0 187.3%  
Return on equity %27.216.1 168.9%  
Return on capital %41.224.8 165.7%  
Exports to sales %012.6 0.0%   
Imports to sales %00-   
Exports (fob) Rs mNA717 0.0%   
Imports (cif) Rs mNANA-   
Fx inflow Rs m3,191717 445.3%   
Fx outflow Rs m1,948106 1,837.4%   
Net fx Rs m1,243611 203.6%   
CASH FLOW
From Operations Rs m11,558460 2,513.1%  
From Investments Rs m-8,555-328 2,606.7%  
From Financial Activity Rs m-3,527-96 3,681.4%  
Net Cashflow Rs m-49136 -1,368.2%  

Share Holding

Indian Promoters % 0.0 65.0 -  
Foreign collaborators % 50.8 0.2 33,866.7%  
Indian inst/Mut Fund % 8.5 0.2 4,033.3%  
FIIs % 20.5 0.0 205,000.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 20.3 34.6 58.7%  
Shareholders   45,387 11,093 409.1%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BRITANNIA With:   RASOYA PROTEINS  GUJ.AMB.EXP.  VST INDUSTRIES  UNITED SPIRITS  GODFREY PHILLIPS  

Compare BRITANNIA With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends Marginally Higher; Auto and Energy Stocks Witness Buying(Closing)

Indian share markets ended their volatile trading day on a flattish note. At the closing bell, the BSE Sensex stood higher by 42 points (up 0.1%).

Related Views on News

BRITANNIA Announces Quarterly Results (2QFY20); Net Profit Up 32.9% (Quarterly Result Update)

Nov 13, 2019 | Updated on Nov 13, 2019

For the quarter ended September 2019, BRITANNIA has posted a net profit of Rs 4 bn (up 32.9% YoY). Sales on the other hand came in at Rs 30 bn (up 6.2% YoY). Read on for a complete analysis of BRITANNIA's quarterly results.

VADILAL INDUSTRIES 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of VADILAL INDUSTRIES for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of VADILAL INDUSTRIES. Also includes updates on the valuation of VADILAL INDUSTRIES.

BRITANNIA 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of BRITANNIA for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of BRITANNIA. Also includes updates on the valuation of BRITANNIA.

VADILAL INDUSTRIES Announces Quarterly Results (1QFY20); Net Profit Up 16.5% (Quarterly Result Update)

Aug 28, 2019 | Updated on Aug 28, 2019

For the quarter ended June 2019, VADILAL INDUSTRIES has posted a net profit of Rs 377 m (up 16.5% YoY). Sales on the other hand came in at Rs 3 bn (up 12.7% YoY). Read on for a complete analysis of VADILAL INDUSTRIES's quarterly results.

BRITANNIA Announces Quarterly Results (1QFY20); Net Profit Down 3.7% (Quarterly Result Update)

Aug 13, 2019 | Updated on Aug 13, 2019

For the quarter ended June 2019, BRITANNIA has posted a net profit of Rs 2 bn (down 3.7% YoY). Sales on the other hand came in at Rs 27 bn (up 6.2% YoY). Read on for a complete analysis of BRITANNIA's quarterly results.

More Views on News

Most Popular

Could this Smallcap Be the Next Page Industries?(Profit Hunter)

Nov 27, 2019

A single stock - Coca Cola, made Buffett billions. Here's your chance to break into the crorepati club with a single smallcap stock investment.

A Simple, 7-Step Checklist for Your Trading Success

Dec 4, 2019

What we can learn from one of the greatest traders to have ever lived.

Growth Stocks or Value Stocks... What Will Make You More Money in this Bull Market?(Profit Hunter)

Nov 28, 2019

Should you invest in growth stocks or value stocks to make strong returns in this market?

Two Trends to Look at as Sensex Crosses 41,000 Levels(Views On News)

Nov 26, 2019

The two trends that are playing out as Sensex touches new record high.

This PSU Turned into a Rare 100 Bagger. Others May Follow.(The 5 Minute Wrapup)

Nov 27, 2019

The lowest hanging fruit for government to raise capital would be to sell off stakes in non-critical PSUs.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

BRITANNIA SHARE PRICE


Dec 9, 2019 (Close)

TRACK BRITANNIA

  • Track your investment in BRITANNIA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

BRITANNIA - TATA GLOBAL COMPARISON

COMPARE BRITANNIA WITH

MARKET STATS