Compare Britannia with VST Industries - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BRITANNIA vs VST INDUSTRIES - Comparison Results

BRITANNIA     Change

Britannia is the leading biscuit manufacturer with a 33% market share of the overall biscuit market. Apart from the core business of biscuits that contributes a lion's share of 93%, the company has a presence in other food categories such as dairy, c... More

VST INDUSTRIES 
   Change

Incorporated in 1930, VST Industries is one of India's largest tobacco companies. The company began its operations under the name of Vazir Sultan and Sons, which was eventually changed to VST in 1983. The company's products include cigarettes, unmanu... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BRITANNIA VST INDUSTRIES BRITANNIA/
VST INDUSTRIES
 
P/E (TTM) x 62.5 26.8 233.2% View Chart
P/BV x 18.3 10.5 174.2% View Chart
Dividend Yield % 0.5 1.7 27.0%  

Financials

 BRITANNIA   VST INDUSTRIES
EQUITY SHARE DATA
    BRITANNIA
Mar-19
VST INDUSTRIES
Mar-19
BRITANNIA/
VST INDUSTRIES
5-Yr Chart
Click to enlarge
High Rs6,9443,580 194.0%   
Low Rs2,7592,470 111.7%   
Sales per share (Unadj.) Rs901.5711.8 126.6%  
Earnings per share (Unadj.) Rs94.9146.9 64.6%  
Cash flow per share (Unadj.) Rs108.2173.7 62.3%  
Dividends per share (Unadj.) Rs15.0077.50 19.4%  
Dividend yield (eoy) %0.32.6 12.1%  
Book value per share (Unadj.) Rs349.4430.1 81.2%  
Shares outstanding (eoy) m121.7315.44 788.4%   
Bonus/Rights/Conversions RI--  
Price / Sales ratio x5.44.2 126.6%   
Avg P/E ratio x51.120.6 248.2%  
P/CF ratio (eoy) x44.817.4 257.4%  
Price / Book Value ratio x13.97.0 197.4%  
Dividend payout %15.852.8 30.0%   
Avg Mkt Cap Rs m590,57946,706 1,264.5%   
No. of employees `0004.50.8 572.9%   
Total wages/salary Rs m4,418923 478.9%   
Avg. sales/employee Rs Th24,494.314,053.8 174.3%   
Avg. wages/employee Rs Th986.21,179.8 83.6%   
Avg. net profit/employee Rs Th2,579.22,900.8 88.9%   
INCOME DATA
Net Sales Rs m109,73510,990 998.5%  
Other income Rs m2,065389 530.7%   
Total revenues Rs m111,79911,379 982.5%   
Gross profit Rs m17,3253,531 490.6%  
Depreciation Rs m1,619414 391.5%   
Interest Rs m910-   
Profit before tax Rs m17,6793,507 504.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m6,1251,238 494.6%   
Profit after tax Rs m11,5552,268 509.4%  
Gross profit margin %15.832.1 49.1%  
Effective tax rate %34.635.3 98.1%   
Net profit margin %10.520.6 51.0%  
BALANCE SHEET DATA
Current assets Rs m35,2639,586 367.9%   
Current liabilities Rs m18,5145,243 353.1%   
Net working cap to sales %15.339.5 38.6%  
Current ratio x1.91.8 104.2%  
Inventory Days Days2694 27.8%  
Debtors Days Days135 275.7%  
Net fixed assets Rs m17,9062,137 837.9%   
Share capital Rs m240154 155.6%   
"Free" reserves Rs m42,2926,486 652.1%   
Net worth Rs m42,5336,640 640.5%   
Long term debt Rs m6190-   
Total assets Rs m62,41812,069 517.2%  
Interest coverage x195.5NM-  
Debt to equity ratio x00-  
Sales to assets ratio x1.80.9 193.1%   
Return on assets %18.718.8 99.3%  
Return on equity %27.234.2 79.5%  
Return on capital %41.252.8 78.0%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m3,1911,471 217.0%   
Fx outflow Rs m1,948671 290.3%   
Net fx Rs m1,243800 155.5%   
CASH FLOW
From Operations Rs m11,5582,902 398.3%  
From Investments Rs m-8,555-1,480 578.0%  
From Financial Activity Rs m-3,527-1,443 244.5%  
Net Cashflow Rs m-491-21 2,306.1%  

Share Holding

Indian Promoters % 0.0 0.0 -  
Foreign collaborators % 50.8 32.2 157.8%  
Indian inst/Mut Fund % 8.5 14.3 59.1%  
FIIs % 20.5 11.9 172.3%  
ADR/GDR % 0.0 0.0 -  
Free float % 20.3 41.7 48.7%  
Shareholders   45,387 13,157 345.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BRITANNIA With:   ADVANTA LTD.  MCLEOD RUSSEL  RASOYA PROTEINS  JUBILANT FOODWORKS  RADICO KHAITAN  

Compare BRITANNIA With:   TIGER BRANDS (S. Africa)  NESTLE (Switz.)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Sensex Opens Higher; Automobile & Metal Stocks Lead(09:30 am)

Asian share markets are higher today as better-than-expected Apple Inc earnings drove some regional tech gains although broader confidence was capped by worries about the economic.

Related Views on News

BRITANNIA Announces Quarterly Results (2QFY20); Net Profit Up 32.9% (Quarterly Result Update)

Nov 13, 2019 | Updated on Nov 13, 2019

For the quarter ended September 2019, BRITANNIA has posted a net profit of Rs 4 bn (up 32.9% YoY). Sales on the other hand came in at Rs 30 bn (up 6.2% YoY). Read on for a complete analysis of BRITANNIA's quarterly results.

VST INDUSTRIES Announces Quarterly Results (2QFY20); Net Profit Up 33.6% (Quarterly Result Update)

Nov 11, 2019 | Updated on Nov 11, 2019

For the quarter ended September 2019, VST INDUSTRIES has posted a net profit of Rs 763 m (up 33.6% YoY). Sales on the other hand came in at Rs 3 bn (up 3.8% YoY). Read on for a complete analysis of VST INDUSTRIES's quarterly results.

BRITANNIA 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of BRITANNIA for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of BRITANNIA. Also includes updates on the valuation of BRITANNIA.

BRITANNIA Announces Quarterly Results (1QFY20); Net Profit Down 3.7% (Quarterly Result Update)

Aug 13, 2019 | Updated on Aug 13, 2019

For the quarter ended June 2019, BRITANNIA has posted a net profit of Rs 2 bn (down 3.7% YoY). Sales on the other hand came in at Rs 27 bn (up 6.2% YoY). Read on for a complete analysis of BRITANNIA's quarterly results.

VST INDUSTRIES Announces Quarterly Results (1QFY20); Net Profit Up 23.6% (Quarterly Result Update)

Jul 29, 2019 | Updated on Jul 29, 2019

For the quarter ended June 2019, VST INDUSTRIES has posted a net profit of Rs 757 m (up 23.6% YoY). Sales on the other hand came in at Rs 3 bn (up 25.2% YoY). Read on for a complete analysis of VST INDUSTRIES's quarterly results.

More Views on News

Most Popular

How to Buy the Best Safe Stocks in 2020(The 5 Minute Wrapup)

Jan 17, 2020

Don't fall for the safe stocks narrative going around in the stock market these days.

For 1,000%+ Gains, Follow the 8-Year Cycle in the Stock Market(Fast Profits Daily)

Jan 17, 2020

This is how the biggest trading profits are made.

The Best Asset Class to Invest in 2020(Fast Profits Daily)

Jan 24, 2020

Why I'm most bullish on this asset class above all else in 2020.

Small is Beautiful in 2020 (A Prediction You Don't Want to Miss)(Profit Hunter)

Jan 17, 2020

As always Apurva will predict the best asset class to invest in in the coming year, last year he predicted gold and he was bang on! And this year he predicts... wait, you have to read to find out! Don't miss this.

The Smallcap Rebound Has Begun (13 Stocks Up Over 20% in the last Month)(Profit Hunter)

Jan 21, 2020

The best smallcap stocks to bet on to get rich in this market rebound.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get our special report, Secret to Increasing Your Trading Profits Today Now!
We will never sell or rent your email id.
Please read our Terms

BRITANNIA SHARE PRICE


Jan 29, 2020 11:01 AM

TRACK BRITANNIA

  • Track your investment in BRITANNIA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

BRITANNIA 8-QTR ANALYSIS

COMPARE BRITANNIA WITH

MARKET STATS