Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BHARAT ROAD NETWORK vs L&T - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BHARAT ROAD NETWORK L&T BHARAT ROAD NETWORK/
L&T
 
P/E (TTM) x -3.0 33.4 - View Chart
P/BV x 1.5 5.6 27.1% View Chart
Dividend Yield % 0.0 0.7 -  

Financials

 BHARAT ROAD NETWORK   L&T
EQUITY SHARE DATA
    BHARAT ROAD NETWORK
Mar-23
L&T
Mar-23
BHARAT ROAD NETWORK/
L&T
5-Yr Chart
Click to enlarge
High Rs472,297 2.1%   
Low Rs241,457 1.6%   
Sales per share (Unadj.) Rs38.91,304.5 3.0%  
Earnings per share (Unadj.) Rs-24.489.8 -27.2%  
Cash flow per share (Unadj.) Rs-17.7114.7 -15.4%  
Dividends per share (Unadj.) Rs024.00 0.0%  
Avg Dividend yield %01.3 0.0%  
Book value per share (Unadj.) Rs36.0632.2 5.7%  
Shares outstanding (eoy) m83.951,405.48 6.0%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.91.4 63.6%   
Avg P/E ratio x-1.520.9 -7.0%  
P/CF ratio (eoy) x-2.016.4 -12.3%  
Price / Book Value ratio x1.03.0 33.3%  
Dividend payout %026.7 -0.0%   
Avg Mkt Cap Rs m2,9892,638,160 0.1%   
No. of employees `000NANA-   
Total wages/salary Rs m126372,141 0.0%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m3,2631,833,407 0.2%  
Other income Rs m23858,215 0.4%   
Total revenues Rs m3,5011,891,622 0.2%   
Gross profit Rs m-53245,398 -0.0%  
Depreciation Rs m56835,023 1.6%   
Interest Rs m1,83997,501 1.9%   
Profit before tax Rs m-2,222171,090 -1.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-17044,842 -0.4%   
Profit after tax Rs m-2,052126,249 -1.6%  
Gross profit margin %-1.613.4 -12.2%  
Effective tax rate %7.626.2 29.2%   
Net profit margin %-62.96.9 -913.3%  
BALANCE SHEET DATA
Current assets Rs m5,7212,212,155 0.3%   
Current liabilities Rs m7,1801,620,660 0.4%   
Net working cap to sales %-44.732.3 -138.7%  
Current ratio x0.81.4 58.4%  
Inventory Days Days381187 203.3%  
Debtors Days Days6599 7,398.4%  
Net fixed assets Rs m20,9801,041,632 2.0%   
Share capital Rs m8402,811 29.9%   
"Free" reserves Rs m2,185885,778 0.2%   
Net worth Rs m3,024888,589 0.3%   
Long term debt Rs m12,394612,177 2.0%   
Total assets Rs m26,7013,263,675 0.8%  
Interest coverage x-0.22.8 -7.6%   
Debt to equity ratio x4.10.7 594.9%  
Sales to assets ratio x0.10.6 21.8%   
Return on assets %-0.86.9 -11.7%  
Return on equity %-67.914.2 -477.7%  
Return on capital %-2.517.9 -13.9%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m0163,986 0.0%   
Fx outflow Rs m0159,965 0.0%   
Net fx Rs m04,021 0.0%   
CASH FLOW
From Operations Rs m2,594227,770 1.1%  
From Investments Rs m440-83,117 -0.5%  
From Financial Activity Rs m-2,130-115,725 1.8%  
Net Cashflow Rs m90531,565 2.9%  

Share Holding

Indian Promoters % 52.2 0.0 -  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.1 62.7 0.1%  
FIIs % 0.1 24.3 0.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 47.8 100.0 47.8%  
Shareholders   51,896 1,564,085 3.3%  
Pledged promoter(s) holding % 22.8 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BHARAT ROAD NETWORK With:   IRCON INTERNATIONAL    J KUMAR INFRA    KNR CONSTRUCTIONS    ASHOKA BUILDCON    NCC    


More on BHARAT ROAD NETWORK vs L&T

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

BHARAT ROAD NETWORK vs L&T Share Price Performance

Period BHARAT ROAD NETWORK L&T S&P BSE CAPITAL GOODS
1-Day -1.34% 0.47% 0.87%
1-Month -4.79% -0.49% 6.44%
1-Year 91.00% 62.47% 78.19%
3-Year CAGR 26.84% 39.83% 46.54%
5-Year CAGR -11.07% 21.93% 28.27%

* Compound Annual Growth Rate

Here are more details on the BHARAT ROAD NETWORK share price and the L&T share price.

Moving on to shareholding structures...

The promoters of BHARAT ROAD NETWORK hold a 52.2% stake in the company. In case of L&T the stake stands at 0.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of BHARAT ROAD NETWORK and the shareholding pattern of L&T.

Finally, a word on dividends...

In the most recent financial year, BHARAT ROAD NETWORK paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.

L&T paid Rs 24.0, and its dividend payout ratio stood at 26.7%.

You may visit here to review the dividend history of BHARAT ROAD NETWORK, and the dividend history of L&T.

For a sector overview, read our engineering sector report.



Today's Market

Sensex Today Trades Flat | Nifty Below 22,350 | Kotak Mahindra Bank Tanks 9% Sensex Today Trades Flat | Nifty Below 22,350 | Kotak Mahindra Bank Tanks 9%(10:30 am)

Asian stocks fell on Thursday as disappointing earnings forecasts from Facebook parent Meta Platforms hammered tech shares, while the yen's slump past 155 per dollar.