Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BSE vs ONESOURCE IDEAS - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BSE ONESOURCE IDEAS BSE/
ONESOURCE IDEAS
 
P/E (TTM) x 63.9 7.5 848.7% View Chart
P/BV x 27.7 5.0 557.4% View Chart
Dividend Yield % 0.6 0.0 -  

Financials

 BSE   ONESOURCE IDEAS
EQUITY SHARE DATA
    BSE
Mar-25
ONESOURCE IDEAS
Mar-25
BSE/
ONESOURCE IDEAS
5-Yr Chart
Click to enlarge
High Rs6,13315 40,889.3%   
Low Rs2,1155 39,830.5%   
Sales per share (Unadj.) Rs237.322.8 1,038.5%  
Earnings per share (Unadj.) Rs97.30.4 26,567.9%  
Cash flow per share (Unadj.) Rs105.60.4 28,694.1%  
Dividends per share (Unadj.) Rs23.000-  
Avg Dividend yield %0.60-  
Book value per share (Unadj.) Rs410.41.3 31,402.2%  
Shares outstanding (eoy) m135.3830.75 440.3%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x17.40.4 3,911.2%   
Avg P/E ratio x42.427.7 152.9%  
P/CF ratio (eoy) x39.027.6 141.6%  
Price / Book Value ratio x10.07.8 129.3%  
Dividend payout %23.60-   
Avg Mkt Cap Rs m558,319312 178,822.4%   
No. of employees `000NANA-   
Total wages/salary Rs m2,3662 105,164.4%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m32,120703 4,572.1%  
Other income Rs m2701 20,776.9%   
Total revenues Rs m32,391704 4,602.0%   
Gross profit Rs m18,66014 132,430.8%  
Depreciation Rs m1,1300 1,883,000.0%   
Interest Rs m3170 3,171,000.0%   
Profit before tax Rs m17,48315 114,191.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m4,3124 106,471.6%   
Profit after tax Rs m13,17111 116,968.0%  
Gross profit margin %58.12.0 2,897.5%  
Effective tax rate %24.726.4 93.3%   
Net profit margin %41.01.6 2,557.4%  
BALANCE SHEET DATA
Current assets Rs m72,74740 181,232.7%   
Current liabilities Rs m45,9909 541,063.5%   
Net working cap to sales %83.34.5 1,849.2%  
Current ratio x1.64.7 33.5%  
Inventory Days Days4714 10,868.8%  
Debtors Days Days35229 1,202.6%  
Net fixed assets Rs m29,7969 348,084.1%   
Share capital Rs m27131 880.3%   
"Free" reserves Rs m55,2939 585,726.7%   
Net worth Rs m55,56340 138,251.6%   
Long term debt Rs m00-   
Total assets Rs m103,22349 211,956.1%  
Interest coverage x56.11,532.0 3.7%   
Debt to equity ratio x00-  
Sales to assets ratio x0.314.4 2.2%   
Return on assets %13.123.2 56.4%  
Return on equity %23.728.0 84.6%  
Return on capital %32.038.1 84.0%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m3900-   
Fx outflow Rs m240-   
Net fx Rs m3650-   
CASH FLOW
From Operations Rs m4,1423 159,911.2%  
From Investments Rs m-7,584NA 2,808,777.8%  
From Financial Activity Rs m-2,060-2 86,915.6%  
Net Cashflow Rs m-5,5020 11,003,800.0%  

Share Holding

Indian Promoters % 0.0 29.0 -  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 44.6 0.0 -  
FIIs % 19.4 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 100.0 71.0 140.8%  
Shareholders   975,435 15,134 6,445.3%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BSE With:   ANAND RATHI WEALTH    


More on BSE vs ONESOURCE IDEAS

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

BSE vs ONESOURCE IDEAS Share Price Performance

Period BSE ONESOURCE IDEAS
1-Day -0.93% 1.40%
1-Month -8.48% 6.04%
1-Year 53.46% 71.50%
3-Year CAGR 72.45% 0.52%
5-Year CAGR 59.34% 39.83%

* Compound Annual Growth Rate

Here are more details on the BSE share price and the ONESOURCE IDEAS share price.

Moving on to shareholding structures...

The promoters of BSE hold a 0.0% stake in the company. In case of ONESOURCE IDEAS the stake stands at 29.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of BSE and the shareholding pattern of ONESOURCE IDEAS.

Finally, a word on dividends...

In the most recent financial year, BSE paid a dividend of Rs 23.0 per share. This amounted to a Dividend Payout ratio of 23.6%.

ONESOURCE IDEAS paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of BSE, and the dividend history of ONESOURCE IDEAS.

For a sector overview, read our finance sector report.



Today's Market

Sensex Today Trades Lower | Nifty Below 24,100 | Metal Stocks Bleed Sensex Today Trades Lower | Nifty Below 24,100 | Metal Stocks Bleed(10:30 am)

Asian markets declined on Monday, 13 July, as investor sentiment remained focused on rising tensions in the Middle East after the United States and Iran carried out fresh military strikes over the weekend, while Tehran announced the closure of the Strait of Hormuz.