Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

RELIANCE INFRA vs NLC INDIA - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    RELIANCE INFRA NLC INDIA RELIANCE INFRA/
NLC INDIA
 
P/E (TTM) x -3.3 12.2 - View Chart
P/BV x 1.2 2.1 55.3% View Chart
Dividend Yield % 0.0 1.5 -  

Financials

 RELIANCE INFRA   NLC INDIA
EQUITY SHARE DATA
    RELIANCE INFRA
Mar-23
NLC INDIA
Mar-23
RELIANCE INFRA/
NLC INDIA
5-Yr Chart
Click to enlarge
High Rs20195 211.4%   
Low Rs8158 139.0%   
Sales per share (Unadj.) Rs606.6116.6 520.3%  
Earnings per share (Unadj.) Rs-70.310.3 -684.0%  
Cash flow per share (Unadj.) Rs-29.123.3 -125.2%  
Dividends per share (Unadj.) Rs03.50 0.0%  
Avg Dividend yield %04.6 0.0%  
Book value per share (Unadj.) Rs264.2109.4 241.5%  
Shares outstanding (eoy) m351.791,386.64 25.4%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.20.7 35.3%   
Avg P/E ratio x-2.07.5 -26.9%  
P/CF ratio (eoy) x-4.83.3 -146.9%  
Price / Book Value ratio x0.50.7 76.1%  
Dividend payout %034.1 -0.0%   
Avg Mkt Cap Rs m49,682106,494 46.7%   
No. of employees `000NANA-   
Total wages/salary Rs m10,82325,788 42.0%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m213,396161,652 132.0%  
Other income Rs m5,14712,180 42.3%   
Total revenues Rs m218,543173,832 125.7%   
Gross profit Rs m8,61636,503 23.6%  
Depreciation Rs m14,48518,008 80.4%   
Interest Rs m23,93510,117 236.6%   
Profit before tax Rs m-24,65720,558 -119.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m746,307 1.2%   
Profit after tax Rs m-24,73014,251 -173.5%  
Gross profit margin %4.022.6 17.9%  
Effective tax rate %-0.330.7 -1.0%   
Net profit margin %-11.68.8 -131.5%  
BALANCE SHEET DATA
Current assets Rs m119,620118,028 101.3%   
Current liabilities Rs m341,322114,418 298.3%   
Net working cap to sales %-103.92.2 -4,651.9%  
Current ratio x0.41.0 34.0%  
Inventory Days Days8263 130.4%  
Debtors Days Days410 45.5%  
Net fixed assets Rs m250,525414,928 60.4%   
Share capital Rs m3,51813,866 25.4%   
"Free" reserves Rs m89,418137,822 64.9%   
Net worth Rs m92,937151,688 61.3%   
Long term debt Rs m44,348184,982 24.0%   
Total assets Rs m608,992532,957 114.3%  
Interest coverage x03.0 -1.0%   
Debt to equity ratio x0.51.2 39.1%  
Sales to assets ratio x0.40.3 115.5%   
Return on assets %-0.14.6 -2.9%  
Return on equity %-26.69.4 -283.2%  
Return on capital %-0.59.1 -5.8%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m6900-   
Fx outflow Rs m589381 154.5%   
Net fx Rs m101-381 -26.4%   
CASH FLOW
From Operations Rs m34,58337,614 91.9%  
From Investments Rs m-13,331-20,886 63.8%  
From Financial Activity Rs m-22,417-17,347 129.2%  
Net Cashflow Rs m-1,165-619 188.1%  

Share Holding

Indian Promoters % 16.5 79.2 20.8%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 15.4 14.4 106.9%  
FIIs % 12.7 1.2 1,048.8%  
ADR/GDR % 0.0 0.0 -  
Free float % 83.5 20.8 401.4%  
Shareholders   659,168 190,164 346.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare RELIANCE INFRA With:   ADANI POWER    TATA POWER    ADANI GREEN ENERGY     POWER GRID    NTPC    


More on Reliance Infra vs NLC India

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Reliance Infra vs NLC India Share Price Performance

Period Reliance Infra NLC India S&P BSE POWER
1-Day 1.60% -1.83% 1.69%
1-Month 27.65% 2.56% 2.73%
1-Year 96.73% 215.77% 88.63%
3-Year CAGR 96.69% 64.27% 38.75%
5-Year CAGR 14.89% 26.81% 27.09%

* Compound Annual Growth Rate

Here are more details on the Reliance Infra share price and the NLC India share price.

Moving on to shareholding structures...

The promoters of Reliance Infra hold a 16.5% stake in the company. In case of NLC India the stake stands at 79.2%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Reliance Infra and the shareholding pattern of NLC India.

Finally, a word on dividends...

In the most recent financial year, Reliance Infra paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.

NLC India paid Rs 3.5, and its dividend payout ratio stood at 34.1%.

You may visit here to review the dividend history of Reliance Infra, and the dividend history of NLC India.

For a sector overview, read our power sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.