X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Bharati Shipyard with G.E.Shipping - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BHARATI DEFENCE AND INFRA vs G.E.SHIPPING - Comparison Results

BHARATI DEFENCE AND INFRA    Change

Bharati Shipyard Ltd. (BSL) is one of the largest private sector ship builders in India engaged in the design and construction of stern tugs, tractor tugs, offshore supply vessels, rigs, tankers, dredgers, passenger vessels and offshore patrol vessel... More

G.E.SHIPPING 
   Change

Great Eastern Shipping (GES) is the largest private sector shipping company in India. As on March 2012, the company has a fleet of 34 vessels, including 24 tankers (9 crude carriers, 14 product carriers and 1 gas carrier) and 10 dry bulk carriers, wi... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BHARATI DEFENCE AND INFRA G.E.SHIPPING BHARATI DEFENCE AND INFRA/
G.E.SHIPPING
 
P/E (TTM) x -0.1 18.7 - View Chart
P/BV x - 0.8 - View Chart
Dividend Yield % 0.0 2.6 -  

Financials

 BHARATI DEFENCE AND INFRA   G.E.SHIPPING
EQUITY SHARE DATA
    BHARATI DEFENCE AND INFRA
Mar-14
G.E.SHIPPING
Mar-17
BHARATI DEFENCE AND INFRA/
G.E.SHIPPING
5-Yr Chart
Click to enlarge
High Rs51437 11.7%   
Low Rs21302 6.8%   
Sales per share (Unadj.) Rs95.3206.7 46.1%  
Earnings per share (Unadj.) Rs-174.850.1 -349.2%  
Cash flow per share (Unadj.) Rs-160.595.0 -168.9%  
Dividends per share (Unadj.) Rs010.10 0.0%  
Dividend yield (eoy) %02.7 0.0%  
Book value per share (Unadj.) Rs-36.8479.1 -7.7%  
Shares outstanding (eoy) m50.30150.78 33.4%   
Bonus/Rights/Conversions WC--  
Price / Sales ratio x0.41.8 21.0%   
Avg P/E ratio x-0.27.4 -2.8%  
P/CF ratio (eoy) x-0.23.9 -5.7%  
Price / Book Value ratio x-1.00.8 -126.3%  
Dividend payout %020.2 0.0%   
Avg Mkt Cap Rs m1,80155,698 3.2%   
No. of employees `000NA0.4 0.0%   
Total wages/salary Rs m1,3915,968 23.3%   
Avg. sales/employee Rs ThNM75,468.8-  
Avg. wages/employee Rs ThNM14,449.6-  
Avg. net profit/employee Rs ThNM18,279.9-  
INCOME DATA
Net Sales Rs m4,79331,169 15.4%  
Other income Rs m2925,123 5.7%   
Total revenues Rs m5,08636,291 14.0%   
Gross profit Rs m-2,15514,248 -15.1%  
Depreciation Rs m7216,779 10.6%   
Interest Rs m5,4383,776 144.0%   
Profit before tax Rs m-8,0238,816 -91.0%   
Minority Interest Rs m3160-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-2,9130-   
Tax Rs m-1,8261,266 -144.2%   
Profit after tax Rs m-8,7947,550 -116.5%  
Gross profit margin %-45.045.7 -98.4%  
Effective tax rate %22.814.4 158.4%   
Net profit margin %-183.524.2 -757.4%  
BALANCE SHEET DATA
Current assets Rs m58,27548,760 119.5%   
Current liabilities Rs m52,08422,260 234.0%   
Net working cap to sales %129.285.0 151.9%  
Current ratio x1.12.2 51.1%  
Inventory Days Days3,28417 19,369.5%  
Debtors Days Days59124 2,414.3%  
Net fixed assets Rs m13,372103,267 12.9%   
Share capital Rs m5031,508 33.4%   
"Free" reserves Rs m-2,91770,726 -4.1%   
Net worth Rs m-1,84972,233 -2.6%   
Long term debt Rs m30,46357,704 52.8%   
Total assets Rs m85,566152,865 56.0%  
Interest coverage x-0.53.3 -14.2%   
Debt to equity ratio x-16.50.8 -2,062.7%  
Sales to assets ratio x0.10.2 27.5%   
Return on assets %-3.97.4 -52.9%  
Return on equity %475.710.5 4,551.1%  
Return on capital %-18.19.7 -186.8%  
Exports to sales %37.50-   
Imports to sales %34.00-   
Exports (fob) Rs m1,797NA-   
Imports (cif) Rs m1,631NA-   
Fx inflow Rs m1,79711,503 15.6%   
Fx outflow Rs m1,76921,424 8.3%   
Net fx Rs m29-9,920 -0.3%   
CASH FLOW
From Operations Rs m5,61414,782 38.0%  
From Investments Rs m485-15,272 -3.2%  
From Financial Activity Rs m-6,2957,583 -83.0%  
Net Cashflow Rs m-1966,874 -2.8%  

Share Holding

Indian Promoters % 65.5 30.5 214.8%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 6.6 15.4 42.9%  
FIIs % 0.0 25.5 -  
ADR/GDR % 0.0 0.2 -  
Free float % 27.9 28.4 98.2%  
Shareholders   37,247 73,557 50.6%  
Pledged promoter(s) holding % 100.0 0.0 500,000.0%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BHARATI DEFENCE AND INFRA With:   ABAN OFFSHORE  ABG SHIPYARD  DREDGING CORP  VARUN SHIPPING  MERCATOR LTD  



Today's Market

Global Stock Markets Rebound After Sharp Weekly Drop(RoundUp)

Global financial markets rallied this week and brushed aside a rise in global borrowing costs while the dollar hit its lowest level since 2014.

Related Views on News

GE Shipping: Disappointing Performance (Quarterly Results Update - Detailed)

Nov 16, 2017

GE Shipping reported a subdued performance on the back of weak tanker and offshore segment.

G E Shipping: Feeling Pressure From the Offshore Segment (Quarterly Results Update - Detailed)

Aug 18, 2017

GE Shipping reported a subdued performance on the back weak offshore segment.

G E Shipping: A Bad Quarter (Quarterly Results Update - Detailed)

May 9, 2017

GE shipping registered a loss in 4QFY17 due to weak global shipping market and lower crude prices which negatively impacted the offshore segment.

Cochin Shipyard Limited (IPO)

Aug 1, 2017

Should you subscribe to the IPO of Cochin Shipyard Ltd?

G E Shipping: Crude, Product, and Offshore Segment Drag Performance (Quarterly Results Update - Detailed)

Feb 16, 2017

G E Shipping has reported a 22.8% YoY decline in the topline while the bottomline has declined by 33.4% YoY.

More Views on News

Most Popular

Here's What You Should Do in this Market Crash(The 5 Minute Wrapup)

Feb 6, 2018

The market correction has provided a golden opportunity to buy five high-quality safe stocks.

As the Market Corrects... It's Time to Buy More(Smart Contrarian)

Feb 5, 2018

The recent sell off in the stock market offers buying opportunity in some quality small caps.

The Era of Easy Money is Coming to an End. What Happens Now?(Vivek Kaul's Diary)

Feb 9, 2018

The easy money policy of the Federal Reserve of the United States, which drove up stock markets all over the world, is ending, with the Federal Reserve looking to shrink its balance sheet.

When Small is Not Always Beautiful(Chart Of The Day)

Feb 6, 2018

Big companies enjoying tax deductions and exemptions have an edge over the small companies.

What Should Mutual Fund Investors Do After LTCG Tax Norms(Outside View)

Feb 6, 2018

PersonalFN explain what investors should after LTCG tax norms.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

BHARATI DEFENCE AND INFRA SHARE PRICE


Feb 16, 2018 (Close)

TRACK BHARATI DEFENCE AND INFRA

  • Track your investment in BHARATI DEFENCE AND INFRA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON BHARATI DEFENCE AND INFRA

BHARATI DEFENCE AND INFRA - DREDGING CORP COMPARISON

COMPARE BHARATI DEFENCE AND INFRA WITH

MARKET STATS