X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Bharati Shipyard with Great Offshore - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BHARATI DEFENCE AND INFRA vs GOL OFFSHORE - Comparison Results

BHARATI DEFENCE AND INFRA    Change

Bharati Shipyard Ltd. (BSL) is one of the largest private sector ship builders in India engaged in the design and construction of stern tugs, tractor tugs, offshore supply vessels, rigs, tankers, dredgers, passenger vessels and offshore patrol vessel... More

GOL OFFSHORE 
   Change

Great Offshore Ltd. (GOL), the erstwhile offshore division of G. E. Shipping, is India's largest integrated offshore service provider. It operates in two segments - 'Port & Terminal Services' and 'Oil & Gas Offshore'. While the former involves provid... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BHARATI DEFENCE AND INFRA GOL OFFSHORE BHARATI DEFENCE AND INFRA/
GOL OFFSHORE
 
P/E (TTM) x -0.1 -0.0 - View Chart
P/BV x - 0.0 - View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 BHARATI DEFENCE AND INFRA   GOL OFFSHORE
EQUITY SHARE DATA
    BHARATI DEFENCE AND INFRA
Mar-14
GOL OFFSHORE
Mar-14
BHARATI DEFENCE AND INFRA/
GOL OFFSHORE
5-Yr Chart
Click to enlarge
High Rs5177 66.3%   
Low Rs2136 56.7%   
Sales per share (Unadj.) Rs95.3303.7 31.4%  
Earnings per share (Unadj.) Rs-174.8-18.2 962.7%  
Cash flow per share (Unadj.) Rs-160.547.3 -339.1%  
Dividends per share (Unadj.) Rs00-  
Dividend yield (eoy) %00-  
Book value per share (Unadj.) Rs-36.8208.2 -17.7%  
Shares outstanding (eoy) m50.3037.24 135.1%   
Bonus/Rights/Conversions WC--  
Price / Sales ratio x0.40.2 201.6%   
Avg P/E ratio x-0.2-3.1 6.6%  
P/CF ratio (eoy) x-0.21.2 -18.7%  
Price / Book Value ratio x-1.00.3 -358.3%  
Dividend payout %00-   
Avg Mkt Cap Rs m1,8012,108 85.4%   
No. of employees `000NA1.4 0.0%   
Total wages/salary Rs m1,3912,361 58.9%   
Avg. sales/employee Rs ThNM8,159.4-  
Avg. wages/employee Rs ThNM1,703.2-  
Avg. net profit/employee Rs ThNM-488.0-  
INCOME DATA
Net Sales Rs m4,79311,309 42.4%  
Other income Rs m29273 399.9%   
Total revenues Rs m5,08611,382 44.7%   
Gross profit Rs m-2,1554,612 -46.7%  
Depreciation Rs m7212,439 29.6%   
Interest Rs m5,4382,681 202.8%   
Profit before tax Rs m-8,023-435 1,844.7%   
Minority Interest Rs m3160-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-2,913146 -1,997.7%   
Tax Rs m-1,826387 -471.5%   
Profit after tax Rs m-8,794-676 1,300.3%  
Gross profit margin %-45.040.8 -110.2%  
Effective tax rate %22.8-89.0 -25.6%   
Net profit margin %-183.5-6.0 3,067.7%  
BALANCE SHEET DATA
Current assets Rs m58,2755,457 1,067.9%   
Current liabilities Rs m52,08420,858 249.7%   
Net working cap to sales %129.2-136.2 -94.8%  
Current ratio x1.10.3 427.7%  
Inventory Days Days3,28421 15,541.6%  
Debtors Days Days59158 1,013.0%  
Net fixed assets Rs m13,37244,682 29.9%   
Share capital Rs m503372 135.1%   
"Free" reserves Rs m-2,9174,508 -64.7%   
Net worth Rs m-1,8497,754 -23.8%   
Long term debt Rs m30,46319,720 154.5%   
Total assets Rs m85,56652,448 163.1%  
Interest coverage x-0.50.8 -56.7%   
Debt to equity ratio x-16.52.5 -647.9%  
Sales to assets ratio x0.10.2 26.0%   
Return on assets %-3.93.8 -102.6%  
Return on equity %475.7-8.7 -5,453.5%  
Return on capital %-18.18.7 -207.9%  
Exports to sales %37.50-   
Imports to sales %34.01.3 2,564.9%   
Exports (fob) Rs m1,797NA-   
Imports (cif) Rs m1,631150 1,087.1%   
Fx inflow Rs m1,7979,134 19.7%   
Fx outflow Rs m1,7692,223 79.6%   
Net fx Rs m296,911 0.4%   
CASH FLOW
From Operations Rs m5,6146,718 83.6%  
From Investments Rs m485-1,858 -26.1%  
From Financial Activity Rs m-6,295-5,038 125.0%  
Net Cashflow Rs m-196-178 109.8%  

Share Holding

Indian Promoters % 65.5 49.7 131.8%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 6.6 1.4 464.8%  
FIIs % 0.0 5.1 -  
ADR/GDR % 0.0 0.0 -  
Free float % 27.9 43.7 63.8%  
Shareholders   37,247 84,330 44.2%  
Pledged promoter(s) holding % 100.0 48.3 207.2%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BHARATI DEFENCE AND INFRA With:   ESSAR PORTS  SHIPPING CORP.  VARUN SHIPPING  DREDGING CORP  MERCATOR LTD  



Today's Market

Global Markets Remain Volatile Ahead of US Growth Concerns(RoundUp)

Benchmark indices in US corrected marginally by 0.8% during the week. Minutes of Federal Reserve's July meeting are out and the situation looks to be in favor of the emerging markets.

Related Views on News

G E Shipping: Feeling Pressure From the Offshore Segment (Quarterly Results Update - Detailed)

Aug 18, 2017

GE Shipping reported a subdued performance on the back weak offshore segment.

Cochin Shipyard Limited (IPO)

Aug 1, 2017

Should you subscribe to the IPO of Cochin Shipyard Ltd?

G E Shipping: A Bad Quarter (Quarterly Results Update - Detailed)

May 9, 2017

GE shipping registered a loss in 4QFY17 due to weak global shipping market and lower crude prices which negatively impacted the offshore segment.

G E Shipping: Crude, Product, and Offshore Segment Drag Performance (Quarterly Results Update - Detailed)

Feb 16, 2017

G E Shipping has reported a 22.8% YoY decline in the topline while the bottomline has declined by 33.4% YoY.

G E Shipping: Pressure from All Segments Drags Performance (Quarterly Results Update - Detailed)

Nov 21, 2016

G E Shipping has reported a 20.2% YoY decline in the topline while the bottomline has declined by 24% YoY.

More Views on News

Most Popular

Demonetisation Barely Made Any Difference to Tax Collections(Vivek Kaul's Diary)

Aug 7, 2017

The data tells us quite a different story from the one the government is trying to project.

A 'Backdoor' to Multibaggers: It's Like Investing in Asian Paints Ten Years Ago(The 5 Minute Wrapup)

Aug 10, 2017

Don't miss these proxy bets on growing companies or in a few years you will be looking back with regret.

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

7 Financial Gifts For Your Sister This Raksha Bandhan(Outside View)

Aug 7, 2017

Raksha Bandhan signifies the brother-sister bond. Here are 7 thoughtful financial gifts for sisters...

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

BHARATI DEFENCE AND INFRA SHARE PRICE


Aug 18, 2017 (Close)

TRACK BHARATI DEFENCE AND INFRA

  • Track your investment in BHARATI DEFENCE AND INFRA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON BHARATI DEFENCE AND INFRA

BHARATI DEFENCE AND INFRA 8-QTR ANALYSIS

COMPARE BHARATI DEFENCE AND INFRA WITH

MARKET STATS