X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Bharati Shipyard with Great Offshore - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BHARATI DEFENCE AND INFRA vs GOL OFFSHORE - Comparison Results

BHARATI DEFENCE AND INFRA    Change

Bharati Shipyard Ltd. (BSL) is one of the largest private sector ship builders in India engaged in the design and construction of stern tugs, tractor tugs, offshore supply vessels, rigs, tankers, dredgers, passenger vessels and offshore patrol vessel... More

GOL OFFSHORE 
   Change

Great Offshore Ltd. (GOL), the erstwhile offshore division of G. E. Shipping, is India's largest integrated offshore service provider. It operates in two segments - 'Port & Terminal Services' and 'Oil & Gas Offshore'. While the former involves provid... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BHARATI DEFENCE AND INFRA GOL OFFSHORE BHARATI DEFENCE AND INFRA/
GOL OFFSHORE
 
P/E (TTM) x -0.1 -0.0 - View Chart
P/BV x - 0.0 - View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 BHARATI DEFENCE AND INFRA   GOL OFFSHORE
EQUITY SHARE DATA
    BHARATI DEFENCE AND INFRA
Mar-14
GOL OFFSHORE
Mar-14
BHARATI DEFENCE AND INFRA/
GOL OFFSHORE
5-Yr Chart
Click to enlarge
High Rs5177 66.3%   
Low Rs2136 56.7%   
Sales per share (Unadj.) Rs95.3303.7 31.4%  
Earnings per share (Unadj.) Rs-174.8-18.2 962.7%  
Cash flow per share (Unadj.) Rs-160.547.3 -339.1%  
Dividends per share (Unadj.) Rs00-  
Dividend yield (eoy) %00-  
Book value per share (Unadj.) Rs-36.8208.2 -17.7%  
Shares outstanding (eoy) m50.3037.24 135.1%   
Bonus/Rights/Conversions WC--  
Price / Sales ratio x0.40.2 201.6%   
Avg P/E ratio x-0.2-3.1 6.6%  
P/CF ratio (eoy) x-0.21.2 -18.7%  
Price / Book Value ratio x-1.00.3 -358.3%  
Dividend payout %00-   
Avg Mkt Cap Rs m1,8012,108 85.4%   
No. of employees `000NA1.4 0.0%   
Total wages/salary Rs m1,3912,361 58.9%   
Avg. sales/employee Rs ThNM8,159.4-  
Avg. wages/employee Rs ThNM1,703.2-  
Avg. net profit/employee Rs ThNM-488.0-  
INCOME DATA
Net Sales Rs m4,79311,309 42.4%  
Other income Rs m29273 399.9%   
Total revenues Rs m5,08611,382 44.7%   
Gross profit Rs m-2,1554,612 -46.7%  
Depreciation Rs m7212,439 29.6%   
Interest Rs m5,4382,681 202.8%   
Profit before tax Rs m-8,023-435 1,844.7%   
Minority Interest Rs m3160-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-2,913146 -1,997.7%   
Tax Rs m-1,826387 -471.5%   
Profit after tax Rs m-8,794-676 1,300.3%  
Gross profit margin %-45.040.8 -110.2%  
Effective tax rate %22.8-89.0 -25.6%   
Net profit margin %-183.5-6.0 3,067.7%  
BALANCE SHEET DATA
Current assets Rs m58,2755,457 1,067.9%   
Current liabilities Rs m52,08420,858 249.7%   
Net working cap to sales %129.2-136.2 -94.8%  
Current ratio x1.10.3 427.7%  
Inventory Days Days3,28421 15,541.6%  
Debtors Days Days59158 1,013.0%  
Net fixed assets Rs m13,37244,682 29.9%   
Share capital Rs m503372 135.1%   
"Free" reserves Rs m-2,9174,508 -64.7%   
Net worth Rs m-1,8497,754 -23.8%   
Long term debt Rs m30,46319,720 154.5%   
Total assets Rs m85,56652,448 163.1%  
Interest coverage x-0.50.8 -56.7%   
Debt to equity ratio x-16.52.5 -647.9%  
Sales to assets ratio x0.10.2 26.0%   
Return on assets %-3.93.8 -102.6%  
Return on equity %475.7-8.7 -5,453.5%  
Return on capital %-18.18.7 -207.9%  
Exports to sales %37.50-   
Imports to sales %34.01.3 2,564.9%   
Exports (fob) Rs m1,797NA-   
Imports (cif) Rs m1,631150 1,087.1%   
Fx inflow Rs m1,7979,134 19.7%   
Fx outflow Rs m1,7692,223 79.6%   
Net fx Rs m296,911 0.4%   
CASH FLOW
From Operations Rs m5,6146,718 83.6%  
From Investments Rs m485-1,858 -26.1%  
From Financial Activity Rs m-6,295-5,038 125.0%  
Net Cashflow Rs m-196-178 109.8%  

Share Holding

Indian Promoters % 65.5 49.7 131.8%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 6.6 1.4 464.8%  
FIIs % 0.0 5.1 -  
ADR/GDR % 0.0 0.0 -  
Free float % 27.9 43.7 63.8%  
Shareholders   37,247 84,330 44.2%  
Pledged promoter(s) holding % 100.0 48.3 207.2%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BHARATI DEFENCE AND INFRA With:   MERCATOR LTD  DREDGING CORP  SHIPPING CORP.  ABAN OFFSHORE  ABG SHIPYARD  



Today's Market

Sensex Finishes Firm; Software & FMCG Stocks Gain(Closing)

Indian share markets finished the trading session well above the dotted line, snapping a three-day falling streak amid firm Asian markets.

Related Views on News

GE Shipping: Disappointing Performance (Quarterly Results Update - Detailed)

Nov 16, 2017

GE Shipping reported a subdued performance on the back of weak tanker and offshore segment.

G E Shipping: Feeling Pressure From the Offshore Segment (Quarterly Results Update - Detailed)

Aug 18, 2017

GE Shipping reported a subdued performance on the back weak offshore segment.

Cochin Shipyard Limited (IPO)

Aug 1, 2017

Should you subscribe to the IPO of Cochin Shipyard Ltd?

G E Shipping: A Bad Quarter (Quarterly Results Update - Detailed)

May 9, 2017

GE shipping registered a loss in 4QFY17 due to weak global shipping market and lower crude prices which negatively impacted the offshore segment.

GE Shipping: Disappointing Performance (Quarterly Results Update - Detailed)

Nov 16, 2017

GE Shipping reported a subdued performance on the back of weak tanker and offshore segment.

More Views on News

Most Popular

Follow India's Super Investors to Make Big Money in the Market Crash(The 5 Minute Wrapup)

Feb 8, 2018

Has the sell-off in the markets left India's super investors unduly worried?

The Era of Easy Money is Coming to an End. What Happens Now?(Vivek Kaul's Diary)

Feb 9, 2018

The easy money policy of the Federal Reserve of the United States, which drove up stock markets all over the world, is ending, with the Federal Reserve looking to shrink its balance sheet.

The Markets Want Your Money. Don't Give It to Them.(Smart Contrarian)

Feb 9, 2018

MFs are having a gala time taking money from over-eager investors and funneling it into equities. Smart investors, though, know better than to do that.

The Big Gamble(The Honest Truth)

Feb 15, 2018

Once you accept the fact that elections are round the corner and that this budget is geared to reach a 40% target, everything makes sense.

Rising Dominance of Mutual Funds(Chart Of The Day)

Feb 8, 2018

Domestic money flow into Indian equities surpassed foreign fund flows in the recent years. But will it continue in volatile market?

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

BHARATI DEFENCE AND INFRA SHARE PRICE


Feb 21, 2018 03:35 PM

TRACK BHARATI DEFENCE AND INFRA

  • Track your investment in BHARATI DEFENCE AND INFRA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON BHARATI DEFENCE AND INFRA

BHARATI DEFENCE AND INFRA 8-QTR ANALYSIS

COMPARE BHARATI DEFENCE AND INFRA WITH

MARKET STATS