Compare Bharati Shipyard with Great Offshore - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BHARATI DEFENCE AND INFRA vs GOL OFFSHORE - Comparison Results

BHARATI DEFENCE AND INFRA     Change

Bharati Shipyard Ltd. (BSL) is one of the largest private sector ship builders in India engaged in the design and construction of stern tugs, tractor tugs, offshore supply vessels, rigs, tankers, dredgers, passenger vessels and offshore patrol vessel... More

GOL OFFSHORE 
   Change

Great Offshore Ltd. (GOL), the erstwhile offshore division of G. E. Shipping, is India's largest integrated offshore service provider. It operates in two segments - 'Port & Terminal Services' and 'Oil & Gas Offshore'. While the former involves provid... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BHARATI DEFENCE AND INFRA GOL OFFSHORE BHARATI DEFENCE AND INFRA/
GOL OFFSHORE
 
P/E (TTM) x -0.0 -0.0 - View Chart
P/BV x - 0.0 - View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 BHARATI DEFENCE AND INFRA   GOL OFFSHORE
EQUITY SHARE DATA
    BHARATI DEFENCE AND INFRA
Mar-14
GOL OFFSHORE
Mar-14
BHARATI DEFENCE AND INFRA/
GOL OFFSHORE
5-Yr Chart
Click to enlarge
High Rs5177 66.3%   
Low Rs2136 56.7%   
Sales per share (Unadj.) Rs95.3303.7 31.4%  
Earnings per share (Unadj.) Rs-174.8-18.2 962.7%  
Cash flow per share (Unadj.) Rs-160.547.3 -339.1%  
Dividends per share (Unadj.) Rs00-  
Dividend yield (eoy) %00-  
Book value per share (Unadj.) Rs-36.8208.2 -17.7%  
Shares outstanding (eoy) m50.3037.24 135.1%   
Bonus/Rights/Conversions WC--  
Price / Sales ratio x0.40.2 201.6%   
Avg P/E ratio x-0.2-3.1 6.6%  
P/CF ratio (eoy) x-0.21.2 -18.7%  
Price / Book Value ratio x-1.00.3 -358.3%  
Dividend payout %00-   
Avg Mkt Cap Rs m1,8012,108 85.4%   
No. of employees `000NA1.4 0.0%   
Total wages/salary Rs m1,3912,361 58.9%   
Avg. sales/employee Rs ThNM8,159.4-  
Avg. wages/employee Rs ThNM1,703.2-  
Avg. net profit/employee Rs ThNM-488.0-  
INCOME DATA
Net Sales Rs m4,79311,309 42.4%  
Other income Rs m29273 399.9%   
Total revenues Rs m5,08611,382 44.7%   
Gross profit Rs m-2,1554,612 -46.7%  
Depreciation Rs m7212,439 29.6%   
Interest Rs m5,4382,681 202.8%   
Profit before tax Rs m-8,023-435 1,844.7%   
Minority Interest Rs m3160-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-2,913146 -1,997.7%   
Tax Rs m-1,826387 -471.5%   
Profit after tax Rs m-8,794-676 1,300.3%  
Gross profit margin %-45.040.8 -110.2%  
Effective tax rate %22.8-89.0 -25.6%   
Net profit margin %-183.5-6.0 3,067.7%  
BALANCE SHEET DATA
Current assets Rs m58,2755,457 1,067.9%   
Current liabilities Rs m52,08420,858 249.7%   
Net working cap to sales %129.2-136.2 -94.8%  
Current ratio x1.10.3 427.7%  
Inventory Days Days3,28421 15,541.6%  
Debtors Days Days59158 1,013.0%  
Net fixed assets Rs m13,37244,682 29.9%   
Share capital Rs m503372 135.1%   
"Free" reserves Rs m-2,9174,508 -64.7%   
Net worth Rs m-1,8497,754 -23.8%   
Long term debt Rs m30,46319,720 154.5%   
Total assets Rs m85,56652,448 163.1%  
Interest coverage x-0.50.8 -56.7%   
Debt to equity ratio x-16.52.5 -647.9%  
Sales to assets ratio x0.10.2 26.0%   
Return on assets %-3.93.8 -102.6%  
Return on equity %475.7-8.7 -5,453.5%  
Return on capital %-18.18.7 -207.9%  
Exports to sales %37.50-   
Imports to sales %34.01.3 2,564.9%   
Exports (fob) Rs m1,797NA-   
Imports (cif) Rs m1,631150 1,087.1%   
Fx inflow Rs m1,7979,134 19.7%   
Fx outflow Rs m1,7692,223 79.6%   
Net fx Rs m296,911 0.4%   
CASH FLOW
From Operations Rs m5,6146,718 83.6%  
From Investments Rs m485-1,858 -26.1%  
From Financial Activity Rs m-6,295-5,038 125.0%  
Net Cashflow Rs m-196-178 109.8%  

Share Holding

Indian Promoters % 65.5 49.7 131.8%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 6.6 1.4 464.8%  
FIIs % 0.0 5.1 -  
ADR/GDR % 0.0 0.0 -  
Free float % 27.9 43.7 63.8%  
Shareholders   37,247 84,330 44.2%  
Pledged promoter(s) holding % 100.0 48.3 207.2%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BHARATI DEFENCE AND INFRA With:   DREDGING CORP  SHIPPING CORP.  MERCATOR LTD  ABAN OFFSHORE  ABG SHIPYARD  



Today's Market

Sensex Trades in Green; Bajaj Finance and ICICI Bank Top Gainers(12:30 pm)

Stock markets in India are presently trading on a positive note. The BSE Sensex is trading up by 90 points and the NSE Nifty is trading up by 35 points.

Related Views on News

GE Shipping: Disappointing Performance (Quarterly Results Update - Detailed)

Nov 16, 2017

GE Shipping reported a subdued performance on the back of weak tanker and offshore segment.

GE Shipping: Disappointing Performance (Quarterly Results Update - Detailed)

Nov 16, 2017

GE Shipping reported a subdued performance on the back of weak tanker and offshore segment.

More Views on News

Most Popular

My 3 Best Small-cap Stocks to Get Rich in this Market Rebound(Profit Hunter)

Oct 14, 2019

This is once in a decade opportunity to make a killing from smallcap rebound.

Finally, Is the Share Price of Yes Bank Ready for a Rebound?(The 5 Minute Wrapup)

Oct 7, 2019

Here's what every individual investor must know about Yes Bank...

Rebound Riches Could be Yours With These Stocks(Profit Hunter)

Oct 4, 2019

The secret to multibagger is not big businesses, but great managements... Here's how to find them to make the most of once in a decade rebound opportunity.

The One Stock I Like in this Market(The 5 Minute Wrapup)

Oct 10, 2019

There are rare periods in markets when you get good quality stocks at attractive valuations. Is this one such period?

5 Smart Money Stocks to Profit from the Market Rebound(The 5 Minute Wrapup)

Oct 11, 2019

Now is the time to put money in these 5 stocks to take advantage of the recovery in the economy and the markets.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

BHARATI DEFENCE AND INFRA SHARE PRICE


Jan 31, 2019 (Close)

TRACK BHARATI DEFENCE AND INFRA

  • Track your investment in BHARATI DEFENCE AND INFRA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON BHARATI DEFENCE AND INFRA

BHARATI DEFENCE AND INFRA 8-QTR ANALYSIS

COMPARE BHARATI DEFENCE AND INFRA WITH

MARKET STATS