Compare Bharati Shipyard with Mercator Lines - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BHARATI DEFENCE AND INFRA vs MERCATOR LTD - Comparison Results

BHARATI DEFENCE AND INFRA     Change

Bharati Shipyard Ltd. (BSL) is one of the largest private sector ship builders in India engaged in the design and construction of stern tugs, tractor tugs, offshore supply vessels, rigs, tankers, dredgers, passenger vessels and offshore patrol vessel... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BHARATI DEFENCE AND INFRA MERCATOR LTD BHARATI DEFENCE AND INFRA/
MERCATOR LTD
 
P/E (TTM) x -0.0 -0.0 - View Chart
P/BV x - 0.0 - View Chart
Dividend Yield % 0.0 13.7 -  

Financials

 BHARATI DEFENCE AND INFRA   MERCATOR LTD
EQUITY SHARE DATA
    BHARATI DEFENCE AND INFRA
Mar-14
MERCATOR LTD
Mar-14
BHARATI DEFENCE AND INFRA/
MERCATOR LTD
5-Yr Chart
Click to enlarge
High Rs5126 198.4%   
Low Rs219 226.4%   
Sales per share (Unadj.) Rs95.3141.2 67.5%  
Earnings per share (Unadj.) Rs-174.81.3 -13,303.2%  
Cash flow per share (Unadj.) Rs-160.519.3 -830.8%  
Dividends per share (Unadj.) Rs00.10 0.0%  
Dividend yield (eoy) %00.6 0.0%  
Book value per share (Unadj.) Rs-36.895.7 -38.4%  
Shares outstanding (eoy) m50.30244.89 20.5%   
Bonus/Rights/Conversions WC--  
Price / Sales ratio x0.40.1 304.9%   
Avg P/E ratio x-0.213.2 -1.5%  
P/CF ratio (eoy) x-0.20.9 -24.8%  
Price / Book Value ratio x-1.00.2 -535.7%  
Dividend payout %07.6 0.0%   
Avg Mkt Cap Rs m1,8014,261 42.3%   
No. of employees `000NA0.5 0.0%   
Total wages/salary Rs m1,391562 247.7%   
Avg. sales/employee Rs ThNM72,338.5-  
Avg. wages/employee Rs ThNM1,174.9-  
Avg. net profit/employee Rs ThNM673.3-  
INCOME DATA
Net Sales Rs m4,79334,578 13.9%  
Other income Rs m292284 102.9%   
Total revenues Rs m5,08634,862 14.6%   
Gross profit Rs m-2,1556,307 -34.2%  
Depreciation Rs m7214,409 16.4%   
Interest Rs m5,4382,051 265.1%   
Profit before tax Rs m-8,023131 -6,133.5%   
Minority Interest Rs m316471 67.1%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-2,913-30 9,770.9%   
Tax Rs m-1,826250 -730.3%   
Profit after tax Rs m-8,794322 -2,732.5%  
Gross profit margin %-45.018.2 -246.5%  
Effective tax rate %22.8191.1 11.9%   
Net profit margin %-183.50.9 -19,711.4%  
BALANCE SHEET DATA
Current assets Rs m58,27514,471 402.7%   
Current liabilities Rs m52,08418,554 280.7%   
Net working cap to sales %129.2-11.8 -1,094.0%  
Current ratio x1.10.8 143.5%  
Inventory Days Days3,2846 54,553.2%  
Debtors Days Days59167 885.1%  
Net fixed assets Rs m13,37254,243 24.7%   
Share capital Rs m503245 205.4%   
"Free" reserves Rs m-2,91711,968 -24.4%   
Net worth Rs m-1,84923,433 -7.9%   
Long term debt Rs m30,46325,639 118.8%   
Total assets Rs m85,56672,788 117.6%  
Interest coverage x-0.51.1 -44.7%   
Debt to equity ratio x-16.51.1 -1,506.0%  
Sales to assets ratio x0.10.5 11.8%   
Return on assets %-3.93.3 -120.3%  
Return on equity %475.71.4 34,634.4%  
Return on capital %-18.15.3 -338.7%  
Exports to sales %37.50-   
Imports to sales %34.02.4 1,434.0%   
Exports (fob) Rs m1,797NA-   
Imports (cif) Rs m1,631820 198.8%   
Fx inflow Rs m1,797868 207.0%   
Fx outflow Rs m1,7691,507 117.3%   
Net fx Rs m29-639 -4.5%   
CASH FLOW
From Operations Rs m5,6144,245 132.3%  
From Investments Rs m485-4,093 -11.9%  
From Financial Activity Rs m-6,295-1,718 366.4%  
Net Cashflow Rs m-196-1,566 12.5%  

Share Holding

Indian Promoters % 65.5 40.2 162.9%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 6.6 1.4 485.3%  
FIIs % 0.0 16.2 -  
ADR/GDR % 0.0 0.0 -  
Free float % 27.9 42.2 66.1%  
Shareholders   37,247 85,358 43.6%  
Pledged promoter(s) holding % 100.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BHARATI DEFENCE AND INFRA With:   VARUN SHIPPING  ABAN OFFSHORE  DREDGING CORP  GOL OFFSHORE  ABG SHIPYARD  



Today's Market

Indian Stock Markets Remain in Green This Week: Is the Rebound Here?(Podcast)

After a long period of underperformance, stock markets traded in green territory throughout the week. So, is this is a trend reversal and is the bottom forming in the market?

Related Views on News

MERCATOR LTD Announces Quarterly Results (4QFY19); Net Profit Down 350.6% (Quarterly Result Update)

Jun 7, 2019 | Updated on Jun 7, 2019

For the quarter ended March 2019, MERCATOR LTD has posted a net profit of Rs 3 bn (down 350.6% YoY). Sales on the other hand came in at Rs 547 m (down 43.5% YoY). Read on for a complete analysis of MERCATOR LTD's quarterly results.

MERCATOR LTD Announces Quarterly Results (3QFY19); Net Profit Down 215.3% (Quarterly Result Update)

Feb 22, 2019 | Updated on Feb 22, 2019

For the quarter ended December 2018, MERCATOR LTD has posted a net profit of Rs 2 bn (down 215.3% YoY). Sales on the other hand came in at Rs 3 bn (up 136.3% YoY). Read on for a complete analysis of MERCATOR LTD's quarterly results.

MERCATOR LTD Announces Quarterly Results (2QFY19); Net Profit Up 8.0% (Quarterly Result Update)

Nov 21, 2018 | Updated on Nov 21, 2018

For the quarter ended September 2018, MERCATOR LTD has posted a net profit of Rs 325 m (up 8.0% YoY). Sales on the other hand came in at Rs 2 bn (up 124.6% YoY). Read on for a complete analysis of MERCATOR LTD's quarterly results.

MERCATOR LTD Announces Quarterly Results (1QFY19); Net Profit Down 17.6% (Quarterly Result Update)

Aug 10, 2018 | Updated on Aug 10, 2018

For the quarter ended June 2018, MERCATOR LTD has posted a net profit of Rs 274 m (down 17.6% YoY). Sales on the other hand came in at Rs 825 m (down 15.0% YoY). Read on for a complete analysis of MERCATOR LTD's quarterly results.

MERCATOR LTD Announces Quarterly Results (4QFY18); Net Profit Up 545.4% (Quarterly Result Update)

Jun 13, 2018 | Updated on Jun 13, 2018

For the quarter ended March 2018, MERCATOR LTD has posted a net profit of Rs 625 m (up 545.4% YoY). Sales on the other hand came in at Rs 970 m (down 28.4% YoY). Read on for a complete analysis of MERCATOR LTD's quarterly results.

More Views on News

Most Popular

My 3 Best Small-cap Stocks to Get Rich in this Market Rebound(Profit Hunter)

Oct 14, 2019

This is once in a decade opportunity to make a killing from smallcap rebound.

Two Stocks to Buy in the Great Indian Festival(Profit Hunter)

Oct 11, 2019

Discounts are not just limited to E-tailers. You can buy stocks at 50% off too. Here are two stocks to buy now.

Buy these 3 Stocks for Rebound Riches

Oct 18, 2019

Equitymaster's smallcap guru and editor of Hidden Treasure, Richa Agarwal, talks to us about the rebound in the stock market, and the best stocks to profit from it. Listen in...

The One Stock I Like in this Market(The 5 Minute Wrapup)

Oct 10, 2019

There are rare periods in markets when you get good quality stocks at attractive valuations. Is this one such period?

5 Smart Money Stocks to Profit from the Market Rebound(The 5 Minute Wrapup)

Oct 11, 2019

Now is the time to put money in these 5 stocks to take advantage of the recovery in the economy and the markets.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

BHARATI DEFENCE AND INFRA SHARE PRICE


Jan 31, 2019 (Close)

TRACK BHARATI DEFENCE AND INFRA

  • Track your investment in BHARATI DEFENCE AND INFRA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON BHARATI DEFENCE AND INFRA

BHARATI DEFENCE AND INFRA 8-QTR ANALYSIS

COMPARE BHARATI DEFENCE AND INFRA WITH

MARKET STATS