Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BEARDSELL vs AARTI INDUSTRIES - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BEARDSELL AARTI INDUSTRIES BEARDSELL/
AARTI INDUSTRIES
 
P/E (TTM) x 13.4 55.7 24.0% View Chart
P/BV x 2.4 4.9 48.8% View Chart
Dividend Yield % 0.3 0.4 74.7%  

Financials

 BEARDSELL   AARTI INDUSTRIES
EQUITY SHARE DATA
    BEARDSELL
Mar-23
AARTI INDUSTRIES
Mar-23
BEARDSELL/
AARTI INDUSTRIES
5-Yr Chart
Click to enlarge
High Rs30990 3.0%   
Low Rs13482 2.7%   
Sales per share (Unadj.) Rs61.9164.3 37.7%  
Earnings per share (Unadj.) Rs2.315.0 15.1%  
Cash flow per share (Unadj.) Rs3.923.6 16.6%  
Dividends per share (Unadj.) Rs0.102.50 4.0%  
Avg Dividend yield %0.50.3 137.6%  
Book value per share (Unadj.) Rs15.7135.7 11.6%  
Shares outstanding (eoy) m37.47362.50 10.3%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.34.5 7.7%   
Avg P/E ratio x9.448.9 19.3%  
P/CF ratio (eoy) x5.431.2 17.5%  
Price / Book Value ratio x1.45.4 25.2%  
Dividend payout %4.416.6 26.5%   
Avg Mkt Cap Rs m802266,866 0.3%   
No. of employees `000NANA-   
Total wages/salary Rs m1933,853 5.0%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m2,32059,545 3.9%  
Other income Rs m409 460.3%   
Total revenues Rs m2,36059,554 4.0%   
Gross profit Rs m18210,890 1.7%  
Depreciation Rs m623,105 2.0%   
Interest Rs m461,683 2.7%   
Profit before tax Rs m1146,111 1.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m29659 4.4%   
Profit after tax Rs m855,452 1.6%  
Gross profit margin %7.818.3 42.9%  
Effective tax rate %25.310.8 234.5%   
Net profit margin %3.79.2 40.0%  
BALANCE SHEET DATA
Current assets Rs m83724,593 3.4%   
Current liabilities Rs m76527,833 2.7%   
Net working cap to sales %3.1-5.4 -56.6%  
Current ratio x1.10.9 123.7%  
Inventory Days Days57 75.0%  
Debtors Days Days6096 10,558.5%  
Net fixed assets Rs m63160,688 1.0%   
Share capital Rs m751,813 4.1%   
"Free" reserves Rs m51347,388 1.1%   
Net worth Rs m58849,201 1.2%   
Long term debt Rs m956,347 1.5%   
Total assets Rs m1,46785,281 1.7%  
Interest coverage x3.54.6 75.4%   
Debt to equity ratio x0.20.1 125.3%  
Sales to assets ratio x1.60.7 226.4%   
Return on assets %8.98.4 106.3%  
Return on equity %14.511.1 130.4%  
Return on capital %23.314.0 166.3%  
Exports to sales %053.4 0.0%   
Imports to sales %2.121.3 9.7%   
Exports (fob) Rs mNA31,826 0.0%   
Imports (cif) Rs m4812,659 0.4%   
Fx inflow Rs m031,826 0.0%   
Fx outflow Rs m4813,985 0.3%   
Net fx Rs m-4817,841 -0.3%   
CASH FLOW
From Operations Rs m15313,098 1.2%  
From Investments Rs m-132-13,298 1.0%  
From Financial Activity Rs m-11472 -2.4%  
Net Cashflow Rs m9272 3.3%  

Share Holding

Indian Promoters % 56.1 43.4 129.4%  
Foreign collaborators % 0.0 0.2 -  
Indian inst/Mut Fund % 0.3 26.7 1.2%  
FIIs % 0.0 10.8 -  
ADR/GDR % 0.0 0.0 -  
Free float % 43.9 56.5 77.8%  
Shareholders   12,834 418,123 3.1%  
Pledged promoter(s) holding % 0.0 2.4 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BEARDSELL With:   PIDILITE INDUSTRIES    SRF    BALAJI AMINES    YASHO INDUSTRIES    GHCL    


More on BEARDSELL vs AARTI INDUST

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

BEARDSELL vs AARTI INDUST Share Price Performance

Period BEARDSELL AARTI INDUST
1-Day -3.98% 1.39%
1-Month -13.44% 2.82%
1-Year 88.54% 35.88%
3-Year CAGR 57.28% -0.13%
5-Year CAGR 18.79% 11.47%

* Compound Annual Growth Rate

Here are more details on the BEARDSELL share price and the AARTI INDUST share price.

Moving on to shareholding structures...

The promoters of BEARDSELL hold a 56.1% stake in the company. In case of AARTI INDUST the stake stands at 43.5%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of BEARDSELL and the shareholding pattern of AARTI INDUST.

Finally, a word on dividends...

In the most recent financial year, BEARDSELL paid a dividend of Rs 0.1 per share. This amounted to a Dividend Payout ratio of 4.4%.

AARTI INDUST paid Rs 2.5, and its dividend payout ratio stood at 16.6%.

You may visit here to review the dividend history of BEARDSELL, and the dividend history of AARTI INDUST.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.