Compare with DAI-ICHI KAR - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BEARDSELL vs DAI-ICHI KAR - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BEARDSELL DAI-ICHI KAR BEARDSELL/
DAI-ICHI KAR
 
P/E (TTM) x 12.9 5.9 216.6% View Chart
P/BV x 0.9 2.5 37.5% View Chart
Dividend Yield % 0.7 0.0 -  

Financials

 BEARDSELL   DAI-ICHI KAR
EQUITY SHARE DATA
    BEARDSELL
Mar-20
DAI-ICHI KAR
Mar-20
BEARDSELL/
DAI-ICHI KAR
5-Yr Chart
Click to enlarge
High Rs19361 5.4%   
Low Rs6156 4.0%   
Sales per share (Unadj.) Rs57.2143.9 39.8%  
Earnings per share (Unadj.) Rs0.3-33.5 -0.9%  
Cash flow per share (Unadj.) Rs2.5-20.8 -12.1%  
Dividends per share (Unadj.) Rs0.100-  
Avg Dividend yield %0.80-  
Book value per share (Unadj.) Rs14.3160.6 8.9%  
Shares outstanding (eoy) m28.107.45 377.2%   
Bonus / Rights / Conversions ---  
Price / Sales ratio x0.21.8 12.5%   
Avg P/E ratio x44.0-7.7 -569.8%  
P/CF ratio (eoy) x5.1-12.4 -41.0%  
Price / Book Value ratio x0.91.6 55.6%  
Dividend payout %34.30-   
Avg Mkt Cap Rs m3601,925 18.7%   
No. of employees `000NANA-   
Total wages/salary Rs m176162 108.8%   
Avg. sales/employee Rs ThNMNM-  
Avg. wages/employee Rs ThNMNM-  
Avg. net profit/employee Rs ThNMNM-  
INCOME DATA
Net Sales Rs m1,6071,072 150.0%  
Other income Rs m1038 25.5%   
Total revenues Rs m1,6171,110 145.7%   
Gross profit Rs m131-91 -144.5%  
Depreciation Rs m6395 66.1%   
Interest Rs m66102 64.3%   
Profit before tax Rs m13-249 -5.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m40-   
Profit after tax Rs m8-249 -3.3%  
Gross profit margin %8.2-8.5 -96.4%  
Effective tax rate %35.40-   
Net profit margin %0.5-23.3 -2.2%  
BALANCE SHEET DATA
Current assets Rs m608739 82.2%   
Current liabilities Rs m721804 89.6%   
Net working cap to sales %-7.0-6.1 115.3%  
Current ratio x0.80.9 91.8%  
Inventory Days Days9225 4.1%  
Debtors Days Days7570 108.4%  
Net fixed assets Rs m6442,210 29.1%   
Share capital Rs m5675 75.4%   
"Free" reserves Rs m3471,122 30.9%   
Net worth Rs m4031,196 33.7%   
Long term debt Rs m88678 12.9%   
Total assets Rs m1,2522,949 42.5%  
Interest coverage x1.2-1.4 -83.1%   
Debt to equity ratio x0.20.6 38.4%  
Sales to assets ratio x1.30.4 353.3%   
Return on assets %5.9-5.0 -118.6%  
Return on equity %2.0-20.8 -9.8%  
Return on capital %16.0-7.8 -204.0%  
Exports to sales %031.8 0.0%   
Imports to sales %012.7 0.0%   
Exports (fob) Rs mNA341 0.0%   
Imports (cif) Rs mNA136 0.0%   
Fx inflow Rs m0341 0.0%   
Fx outflow Rs m0136 0.0%   
Net fx Rs m0205 0.0%   
CASH FLOW
From Operations Rs m12110 1,263.2%  
From Investments Rs m-239 -269.1%  
From Financial Activity Rs m-123-59 209.7%  
Net Cashflow Rs m-25-42 59.8%  

Share Holding

Indian Promoters % 75.0 63.8 117.5%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.5 0.4 106.8%  
FIIs % 0.0 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 25.0 36.2 69.1%  
Shareholders   4,969 5,532 89.8%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BEARDSELL With:   JUBILANT INDUSTRIES  HIND.ORG.CHM  CLARIANT CHEMICALS  MYSORE PETRO  PRIVI SPECIALITY CHEMICALS  



Today's Market

Sensex Slumps 700 Points from Day's High to End Lower; Tata Steel & SBI Among Top Losers(Closing)

Indian share markets witnessed volatile trading activity throughout the day today and ended lower.

Related Views on News

Most Popular

Sansera Engineering IPO: Key Points to Consider(Views On News)

Sep 8, 2021

This IPO is a pure OFS and the company is looking to raise Rs 12.8 bn at the upper price band of Rs 744.

5 Stocks that Turned Rs 1 Lakh into Rs 1 Crore(Views On News)

Sep 7, 2021

Patience is one of the biggest virtues you need to have if you want to become a crorepati in the stock market.

The Top Stocks to Sell in this Bull Market(Profit Hunter)

Sep 8, 2021

When I saw the list of so-called 'value stocks' published by a leading brokerage, my worst fears came true.

5 Indian Companies that are Leading the AI Race(Views On News)

Sep 9, 2021

During the pandemic, India reported the highest increase in the use of AI at 45% compared to other major economies. AI has potential to add US$90 bn to the Indian economy by 2025.

How to Create a Second Income from Trading(Profit Hunter)

Sep 10, 2021

My trading system that works in all kinds of markets.

More

Become A Smarter Investor
In Just 5 Minutes

Multibagger Stock Guide 2021
Get our special report Multibagger Stocks Guide (2021 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

BEARDSELL SHARE PRICE


Sep 17, 2021 (Close)

TRACK BEARDSELL

  • Track your investment in BEARDSELL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

BEARDSELL 8-QTR ANALYSIS

COMPARE BEARDSELL WITH

MARKET STATS