Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BEARDSELL vs JOCIL - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BEARDSELL JOCIL BEARDSELL/
JOCIL
 
P/E (TTM) x 14.7 49.8 29.5% View Chart
P/BV x 2.6 0.8 344.2% View Chart
Dividend Yield % 0.3 1.4 18.1%  

Financials

 BEARDSELL   JOCIL
EQUITY SHARE DATA
    BEARDSELL
Mar-23
JOCIL
Mar-23
BEARDSELL/
JOCIL
5-Yr Chart
Click to enlarge
High Rs30246 12.1%   
Low Rs13142 9.2%   
Sales per share (Unadj.) Rs61.91,035.2 6.0%  
Earnings per share (Unadj.) Rs2.311.3 20.1%  
Cash flow per share (Unadj.) Rs3.918.2 21.5%  
Dividends per share (Unadj.) Rs0.102.50 4.0%  
Avg Dividend yield %0.51.3 36.3%  
Book value per share (Unadj.) Rs15.7232.4 6.7%  
Shares outstanding (eoy) m37.478.88 422.0%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.30.2 184.3%   
Avg P/E ratio x9.417.2 54.7%  
P/CF ratio (eoy) x5.410.6 51.2%  
Price / Book Value ratio x1.40.8 163.3%  
Dividend payout %4.422.2 19.9%   
Avg Mkt Cap Rs m8021,724 46.5%   
No. of employees `000NANA-   
Total wages/salary Rs m193327 59.0%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m2,3209,193 25.2%  
Other income Rs m4024 165.7%   
Total revenues Rs m2,3609,217 25.6%   
Gross profit Rs m182177 102.8%  
Depreciation Rs m6262 100.3%   
Interest Rs m4611 401.1%   
Profit before tax Rs m114127 89.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m2927 104.6%   
Profit after tax Rs m85100 85.0%  
Gross profit margin %7.81.9 407.2%  
Effective tax rate %25.321.6 117.2%   
Net profit margin %3.71.1 336.7%  
BALANCE SHEET DATA
Current assets Rs m8372,059 40.6%   
Current liabilities Rs m765471 162.4%   
Net working cap to sales %3.117.3 17.8%  
Current ratio x1.14.4 25.0%  
Inventory Days Days514 35.5%  
Debtors Days Days609289 210.4%  
Net fixed assets Rs m631512 123.2%   
Share capital Rs m7589 84.4%   
"Free" reserves Rs m5131,975 26.0%   
Net worth Rs m5882,064 28.5%   
Long term debt Rs m950-   
Total assets Rs m1,4672,572 57.1%  
Interest coverage x3.512.2 28.6%   
Debt to equity ratio x0.20-  
Sales to assets ratio x1.63.6 44.2%   
Return on assets %8.94.3 205.4%  
Return on equity %14.54.8 298.4%  
Return on capital %23.36.7 346.9%  
Exports to sales %00.5 0.0%   
Imports to sales %2.17.2 28.6%   
Exports (fob) Rs mNA42 0.0%   
Imports (cif) Rs m48659 7.2%   
Fx inflow Rs m042 0.0%   
Fx outflow Rs m48659 7.2%   
Net fx Rs m-48-617 7.7%   
CASH FLOW
From Operations Rs m153379 40.3%  
From Investments Rs m-132-291 45.5%  
From Financial Activity Rs m-11-57 20.2%  
Net Cashflow Rs m931 28.9%  

Share Holding

Indian Promoters % 56.1 55.0 102.0%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.3 0.3 113.8%  
FIIs % 0.0 0.3 -  
ADR/GDR % 0.0 0.0 -  
Free float % 43.9 45.0 97.6%  
Shareholders   12,834 7,499 171.1%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BEARDSELL With:   PIDILITE INDUSTRIES    SRF    BALAJI AMINES    VINATI ORGANICS    YASHO INDUSTRIES    


More on BEARDSELL vs JOCIL

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

BEARDSELL vs JOCIL Share Price Performance

Period BEARDSELL JOCIL
1-Day -2.20% -1.20%
1-Month -16.51% -14.68%
1-Year 95.27% 13.20%
3-Year CAGR 64.18% 6.47%
5-Year CAGR 21.96% 8.30%

* Compound Annual Growth Rate

Here are more details on the BEARDSELL share price and the JOCIL share price.

Moving on to shareholding structures...

The promoters of BEARDSELL hold a 56.1% stake in the company. In case of JOCIL the stake stands at 55.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of BEARDSELL and the shareholding pattern of JOCIL.

Finally, a word on dividends...

In the most recent financial year, BEARDSELL paid a dividend of Rs 0.1 per share. This amounted to a Dividend Payout ratio of 4.4%.

JOCIL paid Rs 2.5, and its dividend payout ratio stood at 22.2%.

You may visit here to review the dividend history of BEARDSELL, and the dividend history of JOCIL.



Today's Market

Sensex Today Tanks 735 Points | IT & FMCG Stocks Drag | 5 Reasons Why Indian Share Market is Falling Sensex Today Tanks 735 Points | IT & FMCG Stocks Drag | 5 Reasons Why Indian Share Market is Falling(Closing)

After opening the negative note, Indian share markets continued the downtrend as the session progressed and ended the day weak.