Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BEARDSELL vs LAXMI ORGANIC INDUSTRIES - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BEARDSELL LAXMI ORGANIC INDUSTRIES BEARDSELL/
LAXMI ORGANIC INDUSTRIES
 
P/E (TTM) x 13.4 64.6 20.7% View Chart
P/BV x 2.4 4.7 51.2% View Chart
Dividend Yield % 0.3 0.2 131.9%  

Financials

 BEARDSELL   LAXMI ORGANIC INDUSTRIES
EQUITY SHARE DATA
    BEARDSELL
Mar-23
LAXMI ORGANIC INDUSTRIES
Mar-23
BEARDSELL/
LAXMI ORGANIC INDUSTRIES
5-Yr Chart
Click to enlarge
High Rs30493 6.0%   
Low Rs13221 5.9%   
Sales per share (Unadj.) Rs61.9105.5 58.7%  
Earnings per share (Unadj.) Rs2.34.7 48.2%  
Cash flow per share (Unadj.) Rs3.97.4 52.9%  
Dividends per share (Unadj.) Rs0.100.50 20.0%  
Avg Dividend yield %0.50.1 333.6%  
Book value per share (Unadj.) Rs15.752.3 30.0%  
Shares outstanding (eoy) m37.47265.18 14.1%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.33.4 10.2%   
Avg P/E ratio x9.476.0 12.4%  
P/CF ratio (eoy) x5.448.0 11.3%  
Price / Book Value ratio x1.46.8 20.0%  
Dividend payout %4.410.6 41.5%   
Avg Mkt Cap Rs m80294,668 0.8%   
No. of employees `000NANA-   
Total wages/salary Rs m1931,023 18.9%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m2,32027,966 8.3%  
Other income Rs m40121 32.8%   
Total revenues Rs m2,36028,087 8.4%   
Gross profit Rs m1822,481 7.3%  
Depreciation Rs m62724 8.6%   
Interest Rs m46149 30.7%   
Profit before tax Rs m1141,729 6.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m29483 5.9%   
Profit after tax Rs m851,246 6.8%  
Gross profit margin %7.88.9 88.4%  
Effective tax rate %25.327.9 90.5%   
Net profit margin %3.74.5 82.2%  
BALANCE SHEET DATA
Current assets Rs m83712,167 6.9%   
Current liabilities Rs m7658,301 9.2%   
Net working cap to sales %3.113.8 22.3%  
Current ratio x1.11.5 74.6%  
Inventory Days Days57 73.1%  
Debtors Days Days60974 817.9%  
Net fixed assets Rs m63111,955 5.3%   
Share capital Rs m75530 14.1%   
"Free" reserves Rs m51313,335 3.8%   
Net worth Rs m58813,865 4.2%   
Long term debt Rs m951,303 7.3%   
Total assets Rs m1,46724,122 6.1%  
Interest coverage x3.512.6 27.7%   
Debt to equity ratio x0.20.1 171.9%  
Sales to assets ratio x1.61.2 136.4%   
Return on assets %8.95.8 153.8%  
Return on equity %14.59.0 160.8%  
Return on capital %23.312.4 188.4%  
Exports to sales %035.0 0.0%   
Imports to sales %2.135.9 5.7%   
Exports (fob) Rs mNA9,790 0.0%   
Imports (cif) Rs m4810,050 0.5%   
Fx inflow Rs m09,790 0.0%   
Fx outflow Rs m4810,159 0.5%   
Net fx Rs m-48-369 12.9%   
CASH FLOW
From Operations Rs m1531,991 7.7%  
From Investments Rs m-132-3,841 3.4%  
From Financial Activity Rs m-112,325 -0.5%  
Net Cashflow Rs m9474 1.9%  

Share Holding

Indian Promoters % 56.1 69.8 80.3%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.3 4.2 7.8%  
FIIs % 0.0 0.7 -  
ADR/GDR % 0.0 0.0 -  
Free float % 43.9 30.2 145.5%  
Shareholders   12,834 448,068 2.9%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BEARDSELL With:   PIDILITE INDUSTRIES    SRF    BALAJI AMINES    YASHO INDUSTRIES    GHCL    


More on BEARDSELL vs LAXMI ORGANIC INDUSTRIES

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

BEARDSELL vs LAXMI ORGANIC INDUSTRIES Share Price Performance

Period BEARDSELL LAXMI ORGANIC INDUSTRIES
1-Day -3.98% 1.05%
1-Month -13.44% -8.50%
1-Year 88.54% 4.93%
3-Year CAGR 57.28% 10.38%
5-Year CAGR 18.79% 7.41%

* Compound Annual Growth Rate

Here are more details on the BEARDSELL share price and the LAXMI ORGANIC INDUSTRIES share price.

Moving on to shareholding structures...

The promoters of BEARDSELL hold a 56.1% stake in the company. In case of LAXMI ORGANIC INDUSTRIES the stake stands at 69.8%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of BEARDSELL and the shareholding pattern of LAXMI ORGANIC INDUSTRIES.

Finally, a word on dividends...

In the most recent financial year, BEARDSELL paid a dividend of Rs 0.1 per share. This amounted to a Dividend Payout ratio of 4.4%.

LAXMI ORGANIC INDUSTRIES paid Rs 0.5, and its dividend payout ratio stood at 10.6%.

You may visit here to review the dividend history of BEARDSELL, and the dividend history of LAXMI ORGANIC INDUSTRIES.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.