Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BEARDSELL vs PENTOKEY ORG - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BEARDSELL PENTOKEY ORG BEARDSELL/
PENTOKEY ORG
 
P/E (TTM) x 13.3 34.4 38.5% View Chart
P/BV x 2.4 4.2 56.6% View Chart
Dividend Yield % 0.3 0.0 -  

Financials

 BEARDSELL   PENTOKEY ORG
EQUITY SHARE DATA
    BEARDSELL
Mar-23
PENTOKEY ORG
Mar-23
BEARDSELL/
PENTOKEY ORG
5-Yr Chart
Click to enlarge
High Rs3041 71.6%   
Low Rs1313 103.3%   
Sales per share (Unadj.) Rs61.97.0 889.2%  
Earnings per share (Unadj.) Rs2.35.1 44.8%  
Cash flow per share (Unadj.) Rs3.95.1 77.5%  
Dividends per share (Unadj.) Rs0.100-  
Avg Dividend yield %0.50-  
Book value per share (Unadj.) Rs15.713.4 117.4%  
Shares outstanding (eoy) m37.476.27 597.6%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.33.9 8.9%   
Avg P/E ratio x9.45.3 176.5%  
P/CF ratio (eoy) x5.45.3 101.9%  
Price / Book Value ratio x1.42.0 67.3%  
Dividend payout %4.40-   
Avg Mkt Cap Rs m802170 472.0%   
No. of employees `000NANA-   
Total wages/salary Rs m1931 13,979.0%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m2,32044 5,314.1%  
Other income Rs m4024 168.0%   
Total revenues Rs m2,36067 3,510.4%   
Gross profit Rs m1829 2,135.1%  
Depreciation Rs m620 155,675.0%   
Interest Rs m460 15,713.8%   
Profit before tax Rs m11432 357.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m290-   
Profit after tax Rs m8532 267.4%  
Gross profit margin %7.819.5 40.2%  
Effective tax rate %25.30-   
Net profit margin %3.772.7 5.0%  
BALANCE SHEET DATA
Current assets Rs m83784 991.2%   
Current liabilities Rs m7655 14,145.5%   
Net working cap to sales %3.1180.9 1.7%  
Current ratio x1.115.6 7.0%  
Inventory Days Days540 12.9%  
Debtors Days Days609122 500.1%  
Net fixed assets Rs m6315 13,141.9%   
Share capital Rs m7563 119.4%   
"Free" reserves Rs m51321 2,434.7%   
Net worth Rs m58884 701.4%   
Long term debt Rs m950-   
Total assets Rs m1,46789 1,645.2%  
Interest coverage x3.5110.5 3.2%   
Debt to equity ratio x0.20-  
Sales to assets ratio x1.60.5 323.0%   
Return on assets %8.935.9 24.8%  
Return on equity %14.537.9 38.1%  
Return on capital %23.338.2 61.0%  
Exports to sales %00-   
Imports to sales %2.10-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m48NA-   
Fx inflow Rs m00-   
Fx outflow Rs m480-   
Net fx Rs m-480-   
CASH FLOW
From Operations Rs m153-1 -15,439.4%  
From Investments Rs m-1322 -7,002.1%  
From Financial Activity Rs m-11NA 3,948.3%  
Net Cashflow Rs m91 1,486.9%  

Share Holding

Indian Promoters % 56.1 73.0 76.8%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.3 2.3 14.3%  
FIIs % 0.0 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 43.9 27.0 162.8%  
Shareholders   12,834 9,036 142.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BEARDSELL With:   PIDILITE INDUSTRIES    SRF    BALAJI AMINES    GHCL    YASHO INDUSTRIES    


More on BEARDSELL vs PENTOKEY ORG

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

BEARDSELL vs PENTOKEY ORG Share Price Performance

Period BEARDSELL PENTOKEY ORG
1-Day -4.90% 1.63%
1-Month -14.26% -4.37%
1-Year 86.74% 48.82%
3-Year CAGR 56.78% 69.84%
5-Year CAGR 18.57% 34.98%

* Compound Annual Growth Rate

Here are more details on the BEARDSELL share price and the PENTOKEY ORG share price.

Moving on to shareholding structures...

The promoters of BEARDSELL hold a 56.1% stake in the company. In case of PENTOKEY ORG the stake stands at 73.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of BEARDSELL and the shareholding pattern of PENTOKEY ORG.

Finally, a word on dividends...

In the most recent financial year, BEARDSELL paid a dividend of Rs 0.1 per share. This amounted to a Dividend Payout ratio of 4.4%.

PENTOKEY ORG paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of BEARDSELL, and the dividend history of PENTOKEY ORG.



Today's Market

Sensex Today Rallies 550 Points| Nifty Tops 22,250 | Power Stocks Shine Sensex Today Rallies 550 Points| Nifty Tops 22,250 | Power Stocks Shine(10:30 am)

Asian markets traded lower, while the US stock indices ended higher overnight with the S&P 500 hitting a record closing high ahead of key economic data.