Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BEARDSELL vs USHANTI COLOUR CHEM - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BEARDSELL USHANTI COLOUR CHEM BEARDSELL/
USHANTI COLOUR CHEM
 
P/E (TTM) x 14.7 - - View Chart
P/BV x 2.6 1.4 184.7% View Chart
Dividend Yield % 0.3 0.0 -  

Financials

 BEARDSELL   USHANTI COLOUR CHEM
EQUITY SHARE DATA
    BEARDSELL
Mar-23
USHANTI COLOUR CHEM
Mar-23
BEARDSELL/
USHANTI COLOUR CHEM
5-Yr Chart
Click to enlarge
High Rs3086 34.6%   
Low Rs1347 27.9%   
Sales per share (Unadj.) Rs61.942.7 145.0%  
Earnings per share (Unadj.) Rs2.31.0 238.3%  
Cash flow per share (Unadj.) Rs3.92.6 152.3%  
Dividends per share (Unadj.) Rs0.100-  
Avg Dividend yield %0.50-  
Book value per share (Unadj.) Rs15.745.3 34.7%  
Shares outstanding (eoy) m37.4710.30 363.8%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.31.6 22.2%   
Avg P/E ratio x9.469.9 13.5%  
P/CF ratio (eoy) x5.425.8 21.1%  
Price / Book Value ratio x1.41.5 92.9%  
Dividend payout %4.40-   
Avg Mkt Cap Rs m802685 117.1%   
No. of employees `000NANA-   
Total wages/salary Rs m19322 873.3%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m2,320440 527.4%  
Other income Rs m4032 123.0%   
Total revenues Rs m2,360472 499.8%   
Gross profit Rs m182-1 -31,914.0%  
Depreciation Rs m6217 371.1%   
Interest Rs m466 803.7%   
Profit before tax Rs m1149 1,238.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m29-1 -4,709.8%   
Profit after tax Rs m8510 866.7%  
Gross profit margin %7.8-0.1 -6,105.1%  
Effective tax rate %25.3-6.7 -377.9%   
Net profit margin %3.72.2 164.4%  
BALANCE SHEET DATA
Current assets Rs m837341 245.7%   
Current liabilities Rs m765248 309.2%   
Net working cap to sales %3.121.1 14.6%  
Current ratio x1.11.4 79.5%  
Inventory Days Days546 11.1%  
Debtors Days Days609878 69.3%  
Net fixed assets Rs m631661 95.4%   
Share capital Rs m75103 72.7%   
"Free" reserves Rs m513363 141.2%   
Net worth Rs m588466 126.1%   
Long term debt Rs m95289 32.9%   
Total assets Rs m1,4671,001 146.5%  
Interest coverage x3.52.6 133.4%   
Debt to equity ratio x0.20.6 26.1%  
Sales to assets ratio x1.60.4 359.9%   
Return on assets %8.91.5 575.8%  
Return on equity %14.52.1 687.6%  
Return on capital %23.32.0 1,185.3%  
Exports to sales %025.7 0.0%   
Imports to sales %2.10-   
Exports (fob) Rs mNA113 0.0%   
Imports (cif) Rs m48NA-   
Fx inflow Rs m0113 0.0%   
Fx outflow Rs m480 18,319.2%   
Net fx Rs m-48113 -42.3%   
CASH FLOW
From Operations Rs m15348 319.3%  
From Investments Rs m-132-403 32.8%  
From Financial Activity Rs m-11363 -3.2%  
Net Cashflow Rs m97 123.7%  

Share Holding

Indian Promoters % 56.1 70.5 79.6%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.3 0.0 -  
FIIs % 0.0 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 43.9 29.5 148.8%  
Shareholders   12,834 315 4,074.3%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BEARDSELL With:   PIDILITE INDUSTRIES    SRF    BALAJI AMINES    VINATI ORGANICS    YASHO INDUSTRIES    


More on BEARDSELL vs SUSHANT CAP.

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

BEARDSELL vs SUSHANT CAP. Share Price Performance

Period BEARDSELL SUSHANT CAP.
1-Day -2.20% 12.73%
1-Month -16.51% 0.00%
1-Year 95.27% -4.62%
3-Year CAGR 64.18% 23.64%
5-Year CAGR 21.96% 2.28%

* Compound Annual Growth Rate

Here are more details on the BEARDSELL share price and the SUSHANT CAP. share price.

Moving on to shareholding structures...

The promoters of BEARDSELL hold a 56.1% stake in the company. In case of SUSHANT CAP. the stake stands at 70.5%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of BEARDSELL and the shareholding pattern of SUSHANT CAP..

Finally, a word on dividends...

In the most recent financial year, BEARDSELL paid a dividend of Rs 0.1 per share. This amounted to a Dividend Payout ratio of 4.4%.

SUSHANT CAP. paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of BEARDSELL, and the dividend history of SUSHANT CAP..



Today's Market

Sensex Today Tanks 735 Points | IT & FMCG Stocks Drag | 5 Reasons Why Indian Share Market is Falling Sensex Today Tanks 735 Points | IT & FMCG Stocks Drag | 5 Reasons Why Indian Share Market is Falling(Closing)

After opening the negative note, Indian share markets continued the downtrend as the session progressed and ended the day weak.