Compare with - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BEARDSELL vs VALIANT ORGANICS - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BEARDSELL VALIANT ORGANICS BEARDSELL/
VALIANT ORGANICS
 
P/E (TTM) x 13.7 32.6 42.0% View Chart
P/BV x 1.0 8.4 12.1% View Chart
Dividend Yield % 0.7 0.3 218.3%  

Financials

 BEARDSELL   VALIANT ORGANICS
EQUITY SHARE DATA
    BEARDSELL
Mar-21
VALIANT ORGANICS
Mar-21
BEARDSELL/
VALIANT ORGANICS
5-Yr Chart
Click to enlarge
High Rs121,926 0.6%   
Low Rs6500 1.2%   
Sales per share (Unadj.) Rs47.1278.0 16.9%  
Earnings per share (Unadj.) Rs-0.148.2 -0.3%  
Cash flow per share (Unadj.) Rs2.056.0 3.6%  
Dividends per share (Unadj.) Rs0.105.00 2.0%  
Avg Dividend yield %1.10.4 271.7%  
Book value per share (Unadj.) Rs14.1185.1 7.6%  
Shares outstanding (eoy) m28.1027.15 103.5%   
Bonus / Rights / Conversions ---  
Price / Sales ratio x0.24.4 4.3%   
Avg P/E ratio x-62.225.2 -247.2%  
P/CF ratio (eoy) x4.421.6 20.4%  
Price / Book Value ratio x0.66.5 9.7%  
Dividend payout %-69.710.4 -672.1%   
Avg Mkt Cap Rs m25132,924 0.8%   
No. of employees `000NANA-   
Total wages/salary Rs m146294 49.8%   
Avg. sales/employee Rs ThNMNM-  
Avg. wages/employee Rs ThNMNM-  
Avg. net profit/employee Rs ThNMNM-  
INCOME DATA
Net Sales Rs m1,3237,548 17.5%  
Other income Rs m959 15.2%   
Total revenues Rs m1,3327,607 17.5%   
Gross profit Rs m1082,054 5.3%  
Depreciation Rs m61212 28.6%   
Interest Rs m5352 102.7%   
Profit before tax Rs m31,849 0.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m7540 1.4%   
Profit after tax Rs m-41,309 -0.3%  
Gross profit margin %8.227.2 30.1%  
Effective tax rate %221.929.2 759.8%   
Net profit margin %-0.317.3 -1.8%  
BALANCE SHEET DATA
Current assets Rs m6113,028 20.2%   
Current liabilities Rs m6672,705 24.7%   
Net working cap to sales %-4.24.3 -97.7%  
Current ratio x0.91.1 81.9%  
Inventory Days Days1510 141.8%  
Debtors Days Days879758 115.9%  
Net fixed assets Rs m6135,731 10.7%   
Share capital Rs m56279 20.1%   
"Free" reserves Rs m3394,747 7.1%   
Net worth Rs m3955,027 7.9%   
Long term debt Rs m149753 19.8%   
Total assets Rs m1,2258,759 14.0%  
Interest coverage x1.136.6 2.9%   
Debt to equity ratio x0.40.1 251.6%  
Sales to assets ratio x1.10.9 125.3%   
Return on assets %4.015.5 25.9%  
Return on equity %-1.026.0 -3.9%  
Return on capital %10.432.9 31.7%  
Exports to sales %09.4 0.0%   
Imports to sales %06.9 0.0%   
Exports (fob) Rs mNA709 0.0%   
Imports (cif) Rs mNA522 0.0%   
Fx inflow Rs m0709 0.0%   
Fx outflow Rs m0522 0.0%   
Net fx Rs m0188 0.0%   
CASH FLOW
From Operations Rs m1201,129 10.7%  
From Investments Rs m-20-1,564 1.3%  
From Financial Activity Rs m-92486 -18.9%  
Net Cashflow Rs m852 16.0%  

Share Holding

Indian Promoters % 75.0 41.7 180.0%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.5 3.8 12.5%  
FIIs % 0.0 1.9 -  
ADR/GDR % 0.0 0.0 -  
Free float % 25.0 58.4 42.9%  
Shareholders   3,740 22,801 16.4%  
Pledged promoter(s) holding % 0.0 0.2 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BEARDSELL With:   TULASEE BIO  SPAN DIAGNOSTICS  MANALI PETRO  YUG DECOR  NARMADA GELATINES  



Today's Market

Sensex Ends Above 61,000-Mark, Nifty Tops 18,300; Adani Ports, Wipro & Grasim Rally 5%(Closing)

Indian share markets witnessed positive trading activity throughout the day today and ended on a strong note.

Related Views on News

Most Popular

Is it Time to Switch from Tata Power to NTPC?(Profit Hunter)

Oct 11, 2021

Given the huge run up in Tata Power, does it make sense to switch to NTPC?

This Proxy EV Stock Just got a Power Crisis Boost(Profit Hunter)

Oct 8, 2021

After months of research, I've come across few stocks that excite me far more than the mainstream electric vehicle companies.

Rs 1 Lakh Invested in These Cryptos at the Start of 2021 Became Rs...(Views On News)

Oct 8, 2021

These cryptos would have multiplied investors' wealth by as much as 10,000% in just nine months.

Top 5 'Digital India' Stocks(Views On News)

Oct 6, 2021

These companies are leading the Government's US$1 tn 'Digital India' initiative.

5 Exciting 'Unlisted' Companies and How to Play Them(Views On News)

Oct 7, 2021

Here's how you can invest in some of the most exciting start-ups of the decade.

More

Become A Smarter Investor
In Just 5 Minutes

Multibagger Stock Guide 2022
Get our special report Multibagger Stocks Guide (2022 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

BEARDSELL SHARE PRICE


Oct 14, 2021 (Close)

TRACK BEARDSELL

  • Track your investment in BEARDSELL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

BEARDSELL 8-QTR ANALYSIS

COMPARE BEARDSELL WITH

MARKET STATS