Compare with Vinati Organics - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BEARDSELL vs VINATI ORGANICS - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BEARDSELL VINATI ORGANICS BEARDSELL/
VINATI ORGANICS
 
P/E (TTM) x 12.2 68.3 17.9% View Chart
P/BV x 0.9 12.3 7.2% View Chart
Dividend Yield % 0.8 0.3 241.2%  

Financials

 BEARDSELL   VINATI ORGANICS
EQUITY SHARE DATA
    BEARDSELL
Mar-20
VINATI ORGANICS
Mar-21
BEARDSELL/
VINATI ORGANICS
5-Yr Chart
Click to enlarge
High Rs191,527 1.3%   
Low Rs6750 0.8%   
Sales per share (Unadj.) Rs57.292.8 61.6%  
Earnings per share (Unadj.) Rs0.326.2 1.1%  
Cash flow per share (Unadj.) Rs2.530.4 8.3%  
Dividends per share (Unadj.) Rs0.106.00 1.7%  
Avg Dividend yield %0.80.5 147.9%  
Book value per share (Unadj.) Rs14.3150.2 9.6%  
Shares outstanding (eoy) m28.10102.78 27.3%   
Bonus / Rights / Conversions ---  
Price / Sales ratio x0.212.3 1.8%   
Avg P/E ratio x44.043.4 101.2%  
P/CF ratio (eoy) x5.137.5 13.6%  
Price / Book Value ratio x0.97.6 11.8%  
Dividend payout %34.322.9 149.8%   
Avg Mkt Cap Rs m360117,007 0.3%   
No. of employees `000NANA-   
Total wages/salary Rs m176726 24.2%   
Avg. sales/employee Rs ThNMNM-  
Avg. wages/employee Rs ThNMNM-  
Avg. net profit/employee Rs ThNMNM-  
INCOME DATA
Net Sales Rs m1,6079,543 16.8%  
Other income Rs m10258 3.8%   
Total revenues Rs m1,6179,801 16.5%   
Gross profit Rs m1313,533 3.7%  
Depreciation Rs m63429 14.6%   
Interest Rs m669 694.4%   
Profit before tax Rs m133,352 0.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m4659 0.7%   
Profit after tax Rs m82,693 0.3%  
Gross profit margin %8.237.0 22.1%  
Effective tax rate %35.419.7 180.1%   
Net profit margin %0.528.2 1.8%  
BALANCE SHEET DATA
Current assets Rs m6086,551 9.3%   
Current liabilities Rs m7211,065 67.7%   
Net working cap to sales %-7.057.5 -12.3%  
Current ratio x0.86.2 13.7%  
Inventory Days Days9171 5.4%  
Debtors Days Days751,060 7.1%  
Net fixed assets Rs m64410,787 6.0%   
Share capital Rs m56103 54.7%   
"Free" reserves Rs m34715,331 2.3%   
Net worth Rs m40315,434 2.6%   
Long term debt Rs m880-   
Total assets Rs m1,25217,338 7.2%  
Interest coverage x1.2354.6 0.3%   
Debt to equity ratio x0.20-  
Sales to assets ratio x1.30.6 233.3%   
Return on assets %5.915.6 37.9%  
Return on equity %2.017.4 11.6%  
Return on capital %16.021.8 73.4%  
Exports to sales %073.9 0.0%   
Imports to sales %08.9 0.0%   
Exports (fob) Rs mNA7,049 0.0%   
Imports (cif) Rs mNA850 0.0%   
Fx inflow Rs m07,049 0.0%   
Fx outflow Rs m0850 0.0%   
Net fx Rs m06,199 0.0%   
CASH FLOW
From Operations Rs m1212,190 5.5%  
From Investments Rs m-23-1,983 1.2%  
From Financial Activity Rs m-123-31 396.0%  
Net Cashflow Rs m-25176 -14.1%  

Share Holding

Indian Promoters % 75.0 74.0 101.4%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.6 9.0 6.2%  
FIIs % 0.1 2.0 4.6%  
ADR/GDR % 0.0 0.0 -  
Free float % 25.0 26.0 96.2%  
Shareholders   4,106 18,628 22.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BEARDSELL With:   VALIANT ORGANICS  SREE RAYAL  NEOGEN CHEMICALS  ALU FLUORIDE  SUPREME PETR  



Today's Market

Sensex Ends Above 60,000-Mark, Nifty Tops 17,850; Asian Paints & Eicher Motors Climb 3%(Closing)

Indian share markets witnessed volatile trading activity throughout the day today and ended higher.

Related Views on News

VINATI ORGANICS Announces Quarterly Results (1QFY22); Net Profit Up 11.9% (Quarterly Result Update)

Aug 3, 2021 | Updated on Aug 3, 2021

For the quarter ended June 2021, VINATI ORGANICS has posted a net profit of Rs 809 m (up 11.9% YoY). Sales on the other hand came in at Rs 4 bn (up 66.8% YoY). Read on for a complete analysis of VINATI ORGANICS's quarterly results.

VINATI ORGANICS Announces Quarterly Results (3QFY21); Net Profit Down 4.0% (Quarterly Result Update)

Feb 3, 2021 | Updated on Feb 3, 2021

For the quarter ended December 2020, VINATI ORGANICS has posted a net profit of Rs 641 m (down 4.0% YoY). Sales on the other hand came in at Rs 2 bn (down 6.3% YoY). Read on for a complete analysis of VINATI ORGANICS's quarterly results.

VINATI ORGANICS 2019-20 Annual Report Analysis (Annual Result Update)

Dec 14, 2020 | Updated on Dec 14, 2020

Here's an analysis of the annual report of VINATI ORGANICS for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of VINATI ORGANICS. Also includes updates on the valuation of VINATI ORGANICS.

VINATI ORGANICS Announces Quarterly Results (2QFY21); Net Profit Down 43.6% (Quarterly Result Update)

Nov 6, 2020 | Updated on Nov 6, 2020

For the quarter ended September 2020, VINATI ORGANICS has posted a net profit of Rs 620 m (down 43.6% YoY). Sales on the other hand came in at Rs 2 bn (down 10.5% YoY). Read on for a complete analysis of VINATI ORGANICS's quarterly results.

VINATI ORGANICS Announces Quarterly Results (1QFY21); Net Profit Down 12.2% (Quarterly Result Update)

Aug 24, 2020 | Updated on Aug 24, 2020

For the quarter ended June 2020, VINATI ORGANICS has posted a net profit of Rs 723 m (down 12.2% YoY). Sales on the other hand came in at Rs 2 bn (down 20.4% YoY). Read on for a complete analysis of VINATI ORGANICS's quarterly results.

More Views on News

Most Popular

5 Specialty Chemical Stocks that Turned Multibaggers in One Year(Views On News)

Sep 17, 2021

These specialty chemical stocks have surged 200% or more in the last year. Do you own any?

A Rare Buying Opportunity in an Exciting Stock(Profit Hunter)

Sep 16, 2021

Whether agriculture sector goes through a structural transformation or not, this agrochemical stock has a good chance of winning.

5 Indian Companies with Over 7% in Dividend Yield(Views On News)

Sep 17, 2021

These stocks will give you better yields than bank deposits.

A Great Time to Buy ITC(Profit Hunter)

Sep 17, 2021

Is the worst over for the stock of ITC?

This Indian Company is Tapping into the Huge Autonomous Driving Opportunity(Views On News)

Sep 14, 2021

Despite many challenges, Indian companies and startups have not shied away from entering this space.

More

Become A Smarter Investor
In Just 5 Minutes

Multibagger Stock Guide 2021
Get our special report Multibagger Stocks Guide (2021 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

BEARDSELL SHARE PRICE


Sep 24, 2021 (Close)

TRACK BEARDSELL

  • Track your investment in BEARDSELL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

COMPARE BEARDSELL WITH

MARKET STATS