Compare with Vinati Organics - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BEARDSELL vs VINATI ORGANICS - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BEARDSELL VINATI ORGANICS BEARDSELL/
VINATI ORGANICS
 
P/E (TTM) x 13.3 76.4 17.5% View Chart
P/BV x 1.0 13.8 7.2% View Chart
Dividend Yield % 0.7 0.3 246.6%  

Financials

 BEARDSELL   VINATI ORGANICS
EQUITY SHARE DATA
    BEARDSELL
Mar-21
VINATI ORGANICS
Mar-21
BEARDSELL/
VINATI ORGANICS
5-Yr Chart
Click to enlarge
High Rs121,527 0.8%   
Low Rs6750 0.8%   
Sales per share (Unadj.) Rs47.192.8 50.7%  
Earnings per share (Unadj.) Rs-0.126.2 -0.5%  
Cash flow per share (Unadj.) Rs2.030.4 6.6%  
Dividends per share (Unadj.) Rs0.106.00 1.7%  
Avg Dividend yield %1.10.5 212.6%  
Book value per share (Unadj.) Rs14.1150.2 9.4%  
Shares outstanding (eoy) m28.10102.78 27.3%   
Bonus / Rights / Conversions ---  
Price / Sales ratio x0.212.3 1.5%   
Avg P/E ratio x-62.243.4 -143.1%  
P/CF ratio (eoy) x4.437.5 11.8%  
Price / Book Value ratio x0.67.6 8.4%  
Dividend payout %-69.722.9 -304.5%   
Avg Mkt Cap Rs m251117,007 0.2%   
No. of employees `000NANA-   
Total wages/salary Rs m146726 20.2%   
Avg. sales/employee Rs ThNMNM-  
Avg. wages/employee Rs ThNMNM-  
Avg. net profit/employee Rs ThNMNM-  
INCOME DATA
Net Sales Rs m1,3239,543 13.9%  
Other income Rs m9258 3.5%   
Total revenues Rs m1,3329,801 13.6%   
Gross profit Rs m1083,533 3.1%  
Depreciation Rs m61429 14.1%   
Interest Rs m539 563.2%   
Profit before tax Rs m33,352 0.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m7659 1.1%   
Profit after tax Rs m-42,693 -0.1%  
Gross profit margin %8.237.0 22.1%  
Effective tax rate %221.919.7 1,128.5%   
Net profit margin %-0.328.2 -1.1%  
BALANCE SHEET DATA
Current assets Rs m6116,551 9.3%   
Current liabilities Rs m6671,065 62.6%   
Net working cap to sales %-4.257.5 -7.3%  
Current ratio x0.96.2 14.9%  
Inventory Days Days15171 8.6%  
Debtors Days Days8791,060 82.9%  
Net fixed assets Rs m61310,787 5.7%   
Share capital Rs m56103 54.7%   
"Free" reserves Rs m33915,331 2.2%   
Net worth Rs m39515,434 2.6%   
Long term debt Rs m1490-   
Total assets Rs m1,22517,338 7.1%  
Interest coverage x1.1354.6 0.3%   
Debt to equity ratio x0.40-  
Sales to assets ratio x1.10.6 196.2%   
Return on assets %4.015.6 25.9%  
Return on equity %-1.017.4 -5.9%  
Return on capital %10.421.8 47.9%  
Exports to sales %073.9 0.0%   
Imports to sales %08.9 0.0%   
Exports (fob) Rs mNA7,049 0.0%   
Imports (cif) Rs mNA850 0.0%   
Fx inflow Rs m07,049 0.0%   
Fx outflow Rs m0850 0.0%   
Net fx Rs m06,199 0.0%   
CASH FLOW
From Operations Rs m1202,190 5.5%  
From Investments Rs m-20-1,983 1.0%  
From Financial Activity Rs m-92-31 296.6%  
Net Cashflow Rs m8176 4.7%  

Share Holding

Indian Promoters % 75.0 74.1 101.2%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.5 11.3 4.2%  
FIIs % 0.0 4.5 -  
ADR/GDR % 0.0 0.0 -  
Free float % 25.0 25.9 96.5%  
Shareholders   3,740 82,581 4.5%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BEARDSELL With:   TITAN BIOTEC  NARMADA GELATINES  MEDI CAPS  VIKAS ECOTECH  SHREE HARI CHEM.  



Today's Market

Sensex Ends 456 Points Lower; Midcap and Smallcap Stocks Witness Heavy Selling(Closing)

After opening the day on a flat note, Indian share markets witnessed heavy selling in the afternoon session and ended lower.

Related Views on News

VINATI ORGANICS Announces Quarterly Results (1QFY22); Net Profit Up 11.9% (Quarterly Result Update)

Aug 3, 2021 | Updated on Aug 3, 2021

For the quarter ended June 2021, VINATI ORGANICS has posted a net profit of Rs 809 m (up 11.9% YoY). Sales on the other hand came in at Rs 4 bn (up 66.8% YoY). Read on for a complete analysis of VINATI ORGANICS's quarterly results.

VINATI ORGANICS Announces Quarterly Results (3QFY21); Net Profit Down 4.0% (Quarterly Result Update)

Feb 3, 2021 | Updated on Feb 3, 2021

For the quarter ended December 2020, VINATI ORGANICS has posted a net profit of Rs 641 m (down 4.0% YoY). Sales on the other hand came in at Rs 2 bn (down 6.3% YoY). Read on for a complete analysis of VINATI ORGANICS's quarterly results.

VINATI ORGANICS 2019-20 Annual Report Analysis (Annual Result Update)

Dec 14, 2020 | Updated on Dec 14, 2020

Here's an analysis of the annual report of VINATI ORGANICS for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of VINATI ORGANICS. Also includes updates on the valuation of VINATI ORGANICS.

VINATI ORGANICS Announces Quarterly Results (2QFY21); Net Profit Down 43.6% (Quarterly Result Update)

Nov 6, 2020 | Updated on Nov 6, 2020

For the quarter ended September 2020, VINATI ORGANICS has posted a net profit of Rs 620 m (down 43.6% YoY). Sales on the other hand came in at Rs 2 bn (down 10.5% YoY). Read on for a complete analysis of VINATI ORGANICS's quarterly results.

VINATI ORGANICS Announces Quarterly Results (1QFY21); Net Profit Down 12.2% (Quarterly Result Update)

Aug 24, 2020 | Updated on Aug 24, 2020

For the quarter ended June 2020, VINATI ORGANICS has posted a net profit of Rs 723 m (down 12.2% YoY). Sales on the other hand came in at Rs 2 bn (down 20.4% YoY). Read on for a complete analysis of VINATI ORGANICS's quarterly results.

More Views on News

Most Popular

Is it Time to Switch from Tata Power to NTPC?(Profit Hunter)

Oct 11, 2021

Given the huge run up in Tata Power, does it make sense to switch to NTPC?

This Proxy EV Stock Just got a Power Crisis Boost(Profit Hunter)

Oct 8, 2021

After months of research, I've come across few stocks that excite me far more than the mainstream electric vehicle companies.

Rs 1 Lakh Invested in These Cryptos at the Start of 2021 Became Rs...(Views On News)

Oct 8, 2021

These cryptos would have multiplied investors' wealth by as much as 10,000% in just nine months.

5 Exciting 'Unlisted' Companies and How to Play Them(Views On News)

Oct 7, 2021

Here's how you can invest in some of the most exciting start-ups of the decade.

Modi's Big Move Could Boost these 5 Defence Stocks(Views On News)

Oct 11, 2021

To corporatise the defence sector, the Ministry of Defence (MoD) has dissolved the 250-year-old Ordnance Factory Board (OFB).

More

Become A Smarter Investor
In Just 5 Minutes

Multibagger Stock Guide 2022
Get our special report Multibagger Stocks Guide (2022 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

BEARDSELL SHARE PRICE


Oct 20, 2021 (Close)

TRACK BEARDSELL

  • Track your investment in BEARDSELL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

BEARDSELL - USHANTI COLOUR CHEM COMPARISON

COMPARE BEARDSELL WITH

MARKET STATS