Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BEARDSELL vs VIKRAM THRMO - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BEARDSELL VIKRAM THRMO BEARDSELL/
VIKRAM THRMO
 
P/E (TTM) x 13.4 19.6 68.2% View Chart
P/BV x 2.4 5.3 45.0% View Chart
Dividend Yield % 0.3 0.3 85.3%  

Financials

 BEARDSELL   VIKRAM THRMO
EQUITY SHARE DATA
    BEARDSELL
Mar-23
VIKRAM THRMO
Mar-23
BEARDSELL/
VIKRAM THRMO
5-Yr Chart
Click to enlarge
High Rs3074 40.1%   
Low Rs1334 38.5%   
Sales per share (Unadj.) Rs61.935.6 174.1%  
Earnings per share (Unadj.) Rs2.35.4 42.0%  
Cash flow per share (Unadj.) Rs3.96.4 61.2%  
Dividends per share (Unadj.) Rs0.100.50 20.0%  
Avg Dividend yield %0.50.9 50.5%  
Book value per share (Unadj.) Rs15.728.6 54.8%  
Shares outstanding (eoy) m37.4731.36 119.5%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.31.5 22.8%   
Avg P/E ratio x9.410.0 94.3%  
P/CF ratio (eoy) x5.48.4 64.7%  
Price / Book Value ratio x1.41.9 72.3%  
Dividend payout %4.49.3 47.6%   
Avg Mkt Cap Rs m8021,693 47.3%   
No. of employees `000NANA-   
Total wages/salary Rs m193114 169.1%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m2,3201,115 208.0%  
Other income Rs m4014 293.0%   
Total revenues Rs m2,3601,129 209.0%   
Gross profit Rs m182261 69.8%  
Depreciation Rs m6232 194.1%   
Interest Rs m4612 389.8%   
Profit before tax Rs m114230 49.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m2961 46.9%   
Profit after tax Rs m85169 50.2%  
Gross profit margin %7.823.4 33.6%  
Effective tax rate %25.326.6 95.1%   
Net profit margin %3.715.2 24.1%  
BALANCE SHEET DATA
Current assets Rs m837659 126.9%   
Current liabilities Rs m765327 234.0%   
Net working cap to sales %3.129.8 10.3%  
Current ratio x1.12.0 54.2%  
Inventory Days Days557 9.1%  
Debtors Days Days6091,091 55.8%  
Net fixed assets Rs m631668 94.5%   
Share capital Rs m75314 23.9%   
"Free" reserves Rs m513583 87.9%   
Net worth Rs m588897 65.5%   
Long term debt Rs m9570 134.9%   
Total assets Rs m1,4671,327 110.6%  
Interest coverage x3.520.7 16.9%   
Debt to equity ratio x0.20.1 205.8%  
Sales to assets ratio x1.60.8 188.1%   
Return on assets %8.913.6 65.3%  
Return on equity %14.518.9 76.6%  
Return on capital %23.325.0 93.2%  
Exports to sales %022.5 0.0%   
Imports to sales %2.10.1 3,687.5%   
Exports (fob) Rs mNA250 0.0%   
Imports (cif) Rs m481 7,682.3%   
Fx inflow Rs m0250 0.0%   
Fx outflow Rs m485 1,033.2%   
Net fx Rs m-48246 -19.4%   
CASH FLOW
From Operations Rs m153131 117.1%  
From Investments Rs m-132-126 104.8%  
From Financial Activity Rs m-1115 -76.9%  
Net Cashflow Rs m919 47.3%  

Share Holding

Indian Promoters % 56.1 65.9 85.1%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.3 0.0 -  
FIIs % 0.0 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 43.9 34.1 128.9%  
Shareholders   12,834 11,284 113.7%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BEARDSELL With:   PIDILITE INDUSTRIES    SRF    BALAJI AMINES    VINATI ORGANICS    NAVIN FLUORINE    


More on BEARDSELL vs VIKRAM THRMO

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

BEARDSELL vs VIKRAM THRMO Share Price Performance

Period BEARDSELL VIKRAM THRMO
1-Day -3.98% 1.70%
1-Month -13.44% 6.39%
1-Year 88.54% 153.66%
3-Year CAGR 57.28% 65.73%
5-Year CAGR 18.79% 58.97%

* Compound Annual Growth Rate

Here are more details on the BEARDSELL share price and the VIKRAM THRMO share price.

Moving on to shareholding structures...

The promoters of BEARDSELL hold a 56.1% stake in the company. In case of VIKRAM THRMO the stake stands at 65.9%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of BEARDSELL and the shareholding pattern of VIKRAM THRMO.

Finally, a word on dividends...

In the most recent financial year, BEARDSELL paid a dividend of Rs 0.1 per share. This amounted to a Dividend Payout ratio of 4.4%.

VIKRAM THRMO paid Rs 0.5, and its dividend payout ratio stood at 9.3%.

You may visit here to review the dividend history of BEARDSELL, and the dividend history of VIKRAM THRMO.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.