Blue Star (BSL) is one of India's largest central air-conditioning and commercial refrigeration companies. The company has divided its business segments as central & packaged air-conditioning systems (CPAS), cooling products and professional electron... More
Bharat Heavy Electricals Limited (BHEL) is India's largest PSU engineering company catering to the power sector. The company has a 25-year history of consistent profitability and manufactures over 180 products for industries like power generation and... More
BLUE STAR | BHEL | BLUE STAR/ BHEL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 191.8 | -5.3 | - | View Chart |
P/BV | x | 8.6 | 0.6 | 1,463.8% | View Chart |
Dividend Yield | % | 1.2 | 0.0 | - |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
BLUE STAR Mar-19 |
BHEL Mar-20 |
BLUE STAR/ BHEL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 843 | 79 | 1,069.2% | |
Low | Rs | 507 | 19 | 2,642.2% | |
Sales per share (Unadj.) | Rs | 543.5 | 61.7 | 880.7% | |
Earnings per share (Unadj.) | Rs | 19.7 | -4.2 | -468.0% | |
Cash flow per share (Unadj.) | Rs | 27.5 | -2.8 | -992.6% | |
Dividends per share (Unadj.) | Rs | 10.00 | 0 | - | |
Dividend yield (eoy) | % | 1.5 | 0 | - | |
Book value per share (Unadj.) | Rs | 90.7 | 82.3 | 110.1% | |
Shares outstanding (eoy) | m | 96.31 | 3,482.06 | 2.8% | |
Bonus/Rights/Conversions | ESOP | - | - | ||
Price / Sales ratio | x | 1.2 | 0.8 | 156.4% | |
Avg P/E ratio | x | 34.2 | -11.6 | -294.3% | |
P/CF ratio (eoy) | x | 24.5 | -17.7 | -138.8% | |
Price / Book Value ratio | x | 7.4 | 0.6 | 1,250.6% | |
Dividend payout | % | 50.7 | 0 | - | |
Avg Mkt Cap | Rs m | 65,000 | 170,621 | 38.1% | |
No. of employees | `000 | 2.8 | 33.8 | 8.3% | |
Total wages/salary | Rs m | 4,215 | 54,087 | 7.8% | |
Avg. sales/employee | Rs Th | 18,616.1 | 6,367.0 | 292.4% | |
Avg. wages/employee | Rs Th | 1,498.9 | 1,602.5 | 93.5% | |
Avg. net profit/employee | Rs Th | 675.9 | -435.0 | -155.4% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 52,348 | 214,900 | 24.4% | |
Other income | Rs m | 247 | 5,643 | 4.4% | |
Total revenues | Rs m | 52,595 | 220,543 | 23.8% | |
Gross profit | Rs m | 3,465 | -2,374 | -146.0% | |
Depreciation | Rs m | 749 | 5,033 | 14.9% | |
Interest | Rs m | 479 | 5,085 | 9.4% | |
Profit before tax | Rs m | 2,485 | -6,848 | -36.3% | |
Minority Interest | Rs m | -3 | 257 | -1.3% | |
Prior Period Items | Rs m | -188 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 27 | 0 | - | |
Tax | Rs m | 420 | 8,093 | 5.2% | |
Profit after tax | Rs m | 1,901 | -14,684 | -12.9% | |
Gross profit margin | % | 6.6 | -1.1 | -599.3% | |
Effective tax rate | % | 16.9 | -118.2 | -14.3% | |
Net profit margin | % | 3.6 | -6.8 | -53.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 26,606 | 327,112 | 8.1% | |
Current liabilities | Rs m | 24,489 | 226,768 | 10.8% | |
Net working cap to sales | % | 4.0 | 46.7 | 8.7% | |
Current ratio | x | 1.1 | 1.4 | 75.3% | |
Inventory Days | Days | 61 | 151 | 40.1% | |
Debtors Days | Days | 78 | 121 | 64.2% | |
Net fixed assets | Rs m | 4,561 | 31,311 | 14.6% | |
Share capital | Rs m | 193 | 6,964 | 2.8% | |
"Free" reserves | Rs m | 8,538 | 279,643 | 3.1% | |
Net worth | Rs m | 8,731 | 286,607 | 3.0% | |
Long term debt | Rs m | 87 | 754 | 11.5% | |
Total assets | Rs m | 33,510 | 607,843 | 5.5% | |
Interest coverage | x | 6.2 | -0.3 | -1,784.9% | |
Debt to equity ratio | x | 0 | 0 | 376.8% | |
Sales to assets ratio | x | 1.6 | 0.4 | 441.9% | |
Return on assets | % | 7.1 | -1.6 | -449.6% | |
Return on equity | % | 21.8 | -5.1 | -424.9% | |
Return on capital | % | 31.7 | -0.5 | -6,056.9% | |
Exports to sales | % | 0 | 12.6 | 0.0% | |
Imports to sales | % | 0 | 18.3 | 0.0% | |
Exports (fob) | Rs m | NA | 27,177 | 0.0% | |
Imports (cif) | Rs m | NA | 39,339 | 0.0% | |
Fx inflow | Rs m | 2,270 | 38,800 | 5.9% | |
Fx outflow | Rs m | 12,721 | 40,310 | 31.6% | |
Net fx | Rs m | -10,450 | -1,510 | 692.1% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 2,634 | -28,915 | -9.1% | |
From Investments | Rs m | -698 | 18,366 | -3.8% | |
From Financial Activity | Rs m | -1,808 | 16,620 | -10.9% | |
Net Cashflow | Rs m | 128 | 6,071 | 2.1% |
Indian Promoters | % | 39.1 | 63.1 | 62.0% | |
Foreign collaborators | % | 0.6 | 0.0 | - | |
Indian inst/Mut Fund | % | 19.1 | 16.6 | 114.7% | |
FIIs | % | 6.8 | 15.9 | 42.5% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 34.5 | 4.4 | 784.1% | |
Shareholders | 22,490 | 390,318 | 5.8% | ||
Pledged promoter(s) holding | % | 1.7 | 0.0 | - |
Compare BLUE STAR With: WENDT (INDIA) JYOTI STRUCTURE TECHNO ELECTRIC BANCO PRODUCTS GRINDWELL NORTON
Compare BLUE STAR With: DONGFANG ELEC. (China) ANSALDO STS (Italy) SHANGHAI ELEC. (China) ABB (Switz.)
Share markets in India are presently trading marginally lower. The BSE Sensex is trading down by 17 points, flat at 48,064 levels.
For the quarter ended September 2020, BLUE STAR has posted a net profit of Rs 150 m (down 59.4% YoY). Sales on the other hand came in at Rs 9 bn (down 27.8% YoY). Read on for a complete analysis of BLUE STAR's quarterly results.
Here's an analysis of the annual report of BHEL for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of BHEL. Also includes updates on the valuation of BHEL.
For the quarter ended March 2020, BLUE STAR has posted a net profit of Rs 84 m (down 89.2% YoY). Sales on the other hand came in at Rs 13 bn (down 18.6% YoY). Read on for a complete analysis of BLUE STAR's quarterly results.
For the quarter ended December 2019, BHEL has posted a net profit of Rs 2 bn (down 17.3% YoY). Sales on the other hand came in at Rs 57 bn (down 22.6% YoY). Read on for a complete analysis of BHEL's quarterly results.
For the quarter ended December 2019, BLUE STAR has posted a net profit of Rs 195 m (up 48.5% YoY). Sales on the other hand came in at Rs 12 bn (up 12.5% YoY). Read on for a complete analysis of BLUE STAR's quarterly results.
More Views on NewsAjit Dayal on how India's vaccine strategy will impact the markets.
In this video I tell you the three Nifty ETFs I think are the best.
Narayana Murthy was one of the first unicorn founders to get the backing of this entity...
There is no stopping this 11-bagger stock from significant upside.
In this video, I'll you what I think is the real reason behind yesterday's market crash.
More