X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Blue Star with Thermax Ltd - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BLUE STAR vs THERMAX LTD - Comparison Results

BLUE STAR    Change

Blue Star (BSL) is one of India's largest central air-conditioning and commercial refrigeration companies. The company has divided its business segments as central & packaged air-conditioning systems (CPAS), cooling products and professional electron... More

THERMAX LTD 
   Change

Thermax Limited operates in a niche segment of the engineering sector, providing solutions in the energy and environment space. The company's key strengths lie in providing solutions for captive power plants and boilers for industrial customers acros... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BLUE STAR THERMAX LTD BLUE STAR/
THERMAX LTD
 
P/E (TTM) x 41.5 36.4 114.2% View Chart
P/BV x 8.5 4.5 187.3% View Chart
Dividend Yield % 0.0 0.7 -  

Financials

 BLUE STAR   THERMAX LTD
EQUITY SHARE DATA
    BLUE STAR
Mar-17
THERMAX LTD
Mar-16
BLUE STAR/
THERMAX LTD
5-Yr Chart
Click to enlarge
High Rs6981,145 61.0%   
Low Rs389716 54.3%   
Sales per share (Unadj.) Rs459.1461.7 99.4%  
Earnings per share (Unadj.) Rs12.923.1 55.7%  
Cash flow per share (Unadj.) Rs19.234.0 56.5%  
Dividends per share (Unadj.) Rs06.00 0.0%  
Dividend yield (eoy) %00.6 0.0%  
Book value per share (Unadj.) Rs79.2197.6 40.1%  
Shares outstanding (eoy) m95.57119.16 80.2%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.22.0 58.7%   
Avg P/E ratio x42.240.3 104.8%  
P/CF ratio (eoy) x28.327.4 103.4%  
Price / Book Value ratio x6.94.7 145.7%  
Dividend payout %026.0 0.0%   
Avg Mkt Cap Rs m51,942110,861 46.9%   
No. of employees `0002.53.9 64.5%   
Total wages/salary Rs m3,3907,076 47.9%   
Avg. sales/employee Rs Th17,565.014,208.4 123.6%   
Avg. wages/employee Rs Th1,357.21,827.4 74.3%   
Avg. net profit/employee Rs Th492.6711.2 69.3%   
INCOME DATA
Net Sales Rs m43,87755,015 79.8%  
Other income Rs m1311,346 9.7%   
Total revenues Rs m44,00856,361 78.1%   
Gross profit Rs m2,4394,481 54.4%  
Depreciation Rs m6061,298 46.7%   
Interest Rs m378634 59.6%   
Profit before tax Rs m1,5863,894 40.7%   
Minority Interest Rs m-2343 -0.5%   
Prior Period Items Rs m13-16 -80.9%   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m3671,468 25.0%   
Profit after tax Rs m1,2312,754 44.7%  
Gross profit margin %5.68.1 68.3%  
Effective tax rate %23.137.7 61.3%   
Net profit margin %2.85.0 56.0%  
BALANCE SHEET DATA
Current assets Rs m20,21542,082 48.0%   
Current liabilities Rs m18,56436,414 51.0%   
Net working cap to sales %3.810.3 36.5%  
Current ratio x1.11.2 94.2%  
Inventory Days Days5023 217.4%  
Debtors Days Days78101 77.5%  
Net fixed assets Rs m3,89714,471 26.9%   
Share capital Rs m191238 80.2%   
"Free" reserves Rs m7,38022,578 32.7%   
Net worth Rs m7,57123,551 32.1%   
Long term debt Rs m202336 60.1%   
Total assets Rs m26,49662,359 42.5%  
Interest coverage x5.27.1 72.8%   
Debt to equity ratio x00 187.0%  
Sales to assets ratio x1.70.9 187.7%   
Return on assets %6.15.4 111.7%  
Return on equity %16.311.7 139.0%  
Return on capital %25.420.3 125.0%  
Exports to sales %025.7 0.0%   
Imports to sales %04.3 0.0%   
Exports (fob) Rs mNA14,141 0.0%   
Imports (cif) Rs mNA2,384 0.0%   
Fx inflow Rs m2,56614,374 17.9%   
Fx outflow Rs m10,3793,276 316.8%   
Net fx Rs m-7,81211,098 -70.4%   
CASH FLOW
From Operations Rs m1,5854,134 38.4%  
From Investments Rs m694-707 -98.3%  
From Financial Activity Rs m-2,031-2,125 95.6%  
Net Cashflow Rs m2491,302 19.1%  

Share Holding

Indian Promoters % 39.1 62.0 63.1%  
Foreign collaborators % 0.6 0.0 -  
Indian inst/Mut Fund % 19.1 6.8 280.4%  
FIIs % 6.8 16.6 40.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 34.5 14.6 236.3%  
Shareholders   22,490 26,803 83.9%  
Pledged promoter(s) holding % 1.7 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BLUE STAR With:   BHAGYANAGAR IND  EMCO LTD  AIA ENGINEERING  HAVELLS IND  PHOENIX LAMPS  

Compare BLUE STAR With:   SHANGHAI ELEC. (China)  DONGFANG ELEC. (China)  ANSALDO STS (Italy)  ABB (Switz.)  



Today's Market

Global Markets Remain Volatile Ahead of US Growth Concerns(RoundUp)

Benchmark indices in US corrected marginally by 0.8% during the week. Minutes of Federal Reserve's July meeting are out and the situation looks to be in favor of the emerging markets.

Related Views on News

BHEL: Margins Dip into the Negative (Quarterly Results Update - Detailed)

Aug 14, 2017

The company also saw order inflows of Rs 18 billion during the quarter, which was a massive 41% YoY lower than the previous year's quarter.

Cummins Ltd: Domestic Revenues the Saving Grace (Quarterly Results Update - Detailed)

Aug 14, 2017

The domestic economy continues to grow largely in areas which are positively impacted through continuing government investments in infrastructure.

ABB: Large Orders Remain Muted (Quarterly Results Update - Detailed)

Aug 2, 2017

Decisions on government initiatives and private investments were stalled in anticipation of upcoming tax restructure.

L&T: Amidst a Challenging Business Environment (Quarterly Results Update - Detailed)

Aug 1, 2017

Bank credit to industry remained muted and investment momentum was driven mostly by public sector spending.

L&T: Private Sector Capex Remains in a Tizzy (Quarterly Results Update - Detailed)

Jul 24, 2017

Vast majority of private players remain more concerned with debt payback rather than starting new projects.

More Views on News

Most Popular

Demonetisation Barely Made Any Difference to Tax Collections(Vivek Kaul's Diary)

Aug 7, 2017

The data tells us quite a different story from the one the government is trying to project.

A 'Backdoor' to Multibaggers: It's Like Investing in Asian Paints Ten Years Ago(The 5 Minute Wrapup)

Aug 10, 2017

Don't miss these proxy bets on growing companies or in a few years you will be looking back with regret.

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

7 Financial Gifts For Your Sister This Raksha Bandhan(Outside View)

Aug 7, 2017

Raksha Bandhan signifies the brother-sister bond. Here are 7 thoughtful financial gifts for sisters...

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

BLUE STAR SHARE PRICE


Aug 18, 2017 (Close)

TRACK BLUE STAR

  • Track your investment in BLUE STAR with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

BLUE STAR - GE T&D INDIA COMPARISON

COMPARE BLUE STAR WITH

MARKET STATS