BCL INDUSTRIES | M K PROTEINS | BCL INDUSTRIES/ M K PROTEINS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 15.8 | - | - | View Chart |
P/BV | x | 3.5 | 7.4 | 48.1% | View Chart |
Dividend Yield | % | 0.9 | 0.0 | - |
BCL INDUSTRIES M K PROTEINS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
BCL INDUSTRIES Mar-23 |
M K PROTEINS Mar-23 |
BCL INDUSTRIES/ M K PROTEINS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 516 | 2,439 | 21.2% | |
Low | Rs | 276 | 180 | 153.4% | |
Sales per share (Unadj.) | Rs | 753.6 | 251.7 | 299.4% | |
Earnings per share (Unadj.) | Rs | 26.6 | 8.5 | 313.1% | |
Cash flow per share (Unadj.) | Rs | 37.0 | 9.1 | 405.7% | |
Dividends per share (Unadj.) | Rs | 0.50 | 0 | - | |
Avg Dividend yield | % | 0.1 | 0 | - | |
Book value per share (Unadj.) | Rs | 178.6 | 40.2 | 444.4% | |
Shares outstanding (eoy) | m | 24.15 | 12.51 | 193.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.5 | 5.2 | 10.1% | |
Avg P/E ratio | x | 14.9 | 153.9 | 9.7% | |
P/CF ratio (eoy) | x | 10.7 | 143.7 | 7.5% | |
Price / Book Value ratio | x | 2.2 | 32.6 | 6.8% | |
Dividend payout | % | 1.9 | 0 | - | |
Avg Mkt Cap | Rs m | 9,570 | 16,385 | 58.4% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 296 | 15 | 1,995.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 18,199 | 3,149 | 578.0% | |
Other income | Rs m | 67 | 2 | 3,815.3% | |
Total revenues | Rs m | 18,266 | 3,150 | 579.8% | |
Gross profit | Rs m | 1,236 | 170 | 727.9% | |
Depreciation | Rs m | 250 | 8 | 3,291.8% | |
Interest | Rs m | 198 | 18 | 1,108.7% | |
Profit before tax | Rs m | 855 | 146 | 585.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 211 | 40 | 534.0% | |
Profit after tax | Rs m | 644 | 106 | 604.5% | |
Gross profit margin | % | 6.8 | 5.4 | 125.9% | |
Effective tax rate | % | 24.7 | 27.1 | 91.2% | |
Net profit margin | % | 3.5 | 3.4 | 104.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 5,154 | 1,018 | 506.2% | |
Current liabilities | Rs m | 3,613 | 520 | 694.5% | |
Net working cap to sales | % | 8.5 | 15.8 | 53.5% | |
Current ratio | x | 1.4 | 2.0 | 72.9% | |
Inventory Days | Days | 6 | 0 | 1,183.4% | |
Debtors Days | Days | 187 | 19,019,486 | 0.0% | |
Net fixed assets | Rs m | 5,801 | 28 | 20,846.1% | |
Share capital | Rs m | 242 | 125 | 193.0% | |
"Free" reserves | Rs m | 4,071 | 378 | 1,078.3% | |
Net worth | Rs m | 4,313 | 503 | 857.9% | |
Long term debt | Rs m | 2,290 | 25 | 9,010.5% | |
Total assets | Rs m | 10,955 | 1,046 | 1,047.4% | |
Interest coverage | x | 5.3 | 9.2 | 58.0% | |
Debt to equity ratio | x | 0.5 | 0.1 | 1,050.3% | |
Sales to assets ratio | x | 1.7 | 3.0 | 55.2% | |
Return on assets | % | 7.7 | 11.9 | 64.6% | |
Return on equity | % | 14.9 | 21.2 | 70.5% | |
Return on capital | % | 15.9 | 31.0 | 51.4% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0.3 | 8.0 | 3.9% | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | 57 | 252 | 22.5% | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 57 | 252 | 22.5% | |
Net fx | Rs m | -57 | -252 | 22.5% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 346 | -77 | -449.2% | |
From Investments | Rs m | -2,565 | NA | -1,972,846.2% | |
From Financial Activity | Rs m | 2,057 | 77 | 2,657.4% | |
Net Cashflow | Rs m | -162 | 1 | -28,991.1% |
Indian Promoters | % | 56.9 | 74.8 | 76.1% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 5.9 | 0.0 | - | |
FIIs | % | 5.9 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 43.1 | 25.2 | 171.1% | |
Shareholders | 73,113 | 6,587 | 1,110.0% | ||
Pledged promoter(s) holding | % | 4.9 | 0.0 | - |
Compare BCL INDUSTRIES With: ADANI WILMAR AGRO TECH FOODS GOKUL AGRO RESOURCES PATANJALI FOODS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | BHATINDA CH. | M K PROTEINS |
---|---|---|
1-Day | -0.34% | -5.00% |
1-Month | -25.97% | -32.10% |
1-Year | -85.50% | -53.69% |
3-Year CAGR | -19.19% | -22.63% |
5-Year CAGR | -10.84% | -14.27% |
* Compound Annual Growth Rate
Here are more details on the BHATINDA CH. share price and the M K PROTEINS share price.
Moving on to shareholding structures...
The promoters of BHATINDA CH. hold a 56.9% stake in the company. In case of M K PROTEINS the stake stands at 74.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of BHATINDA CH. and the shareholding pattern of M K PROTEINS .
Finally, a word on dividends...
In the most recent financial year, BHATINDA CH. paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 1.9%.
M K PROTEINS paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of BHATINDA CH., and the dividend history of M K PROTEINS .
After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.