Compare Bharti Airtel with Bharti Infratel - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BHARTI AIRTEL vs BHARTI INFRATEL - Comparison Results

BHARTI AIRTEL     Change

Bharti Airtel is the largest mobile telephony operator in the GSM space with 19.8% share of the Indian wireless market (as at the end of FY12). The company, apart from being the largest player in the mobile segment with subscribers in all the 22-tele... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BHARTI AIRTEL BHARTI INFRATEL BHARTI AIRTEL/
BHARTI INFRATEL
 
P/E (TTM) x -103.8 21.8 - View Chart
P/BV x 10.2 2.8 363.3% View Chart
Dividend Yield % 4.0 6.8 59.5%  

Financials

 BHARTI AIRTEL   BHARTI INFRATEL
EQUITY SHARE DATA
    BHARTI AIRTEL
Mar-19
BHARTI INFRATEL
Mar-19
BHARTI AIRTEL/
BHARTI INFRATEL
5-Yr Chart
Click to enlarge
High Rs348349 100.0%   
Low Rs242242 100.2%   
Sales per share (Unadj.) Rs17.136.9 46.3%  
Earnings per share (Unadj.) Rs6.213.5 46.3%  
Cash flow per share (Unadj.) Rs9.019.5 46.3%  
Dividends per share (Unadj.) Rs15.0015.00 100.0%  
Dividend yield (eoy) %5.15.1 99.9%  
Book value per share (Unadj.) Rs36.478.6 46.3%  
Shares outstanding (eoy) m3,997.401,849.61 216.1%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x17.38.0 216.2%   
Avg P/E ratio x47.321.9 216.2%  
P/CF ratio (eoy) x32.815.2 216.2%  
Price / Book Value ratio x8.13.8 216.2%  
Dividend payout %240.4111.3 216.1%   
Avg Mkt Cap Rs m1,180,632546,005 216.2%   
No. of employees `0002.22.2 100.0%   
Total wages/salary Rs m2,9152,915 100.0%   
Avg. sales/employee Rs Th30,721.030,721.0 100.0%   
Avg. wages/employee Rs Th1,311.91,311.9 100.0%   
Avg. net profit/employee Rs Th11,223.211,223.2 100.0%   
INCOME DATA
Net Sales Rs m68,26268,262 100.0%  
Other income Rs m1,0151,015 100.0%   
Total revenues Rs m69,27769,277 100.0%   
Gross profit Rs m35,93335,933 100.0%  
Depreciation Rs m11,06411,064 100.0%   
Interest Rs m529529 100.0%   
Profit before tax Rs m25,35525,355 100.0%   
Minority Interest Rs m10,17210,172 100.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m10,58910,589 100.0%   
Profit after tax Rs m24,93824,938 100.0%  
Gross profit margin %52.652.6 100.0%  
Effective tax rate %41.841.8 100.0%   
Net profit margin %36.536.5 100.0%  
BALANCE SHEET DATA
Current assets Rs m42,80042,800 100.0%   
Current liabilities Rs m17,75217,752 100.0%   
Net working cap to sales %36.736.7 100.0%  
Current ratio x2.42.4 100.0%  
Inventory Days Days00-  
Debtors Days Days2929 100.0%  
Net fixed assets Rs m105,587105,587 100.0%   
Share capital Rs m18,49618,496 100.0%   
"Free" reserves Rs m126,820126,820 100.0%   
Net worth Rs m145,316145,316 100.0%   
Long term debt Rs m00-   
Total assets Rs m171,305171,305 100.0%  
Interest coverage x48.948.9 100.0%   
Debt to equity ratio x00-  
Sales to assets ratio x0.40.4 100.0%   
Return on assets %14.914.9 100.0%  
Return on equity %17.217.2 100.0%  
Return on capital %24.824.8 100.0%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m00-   
Fx outflow Rs m00-   
Net fx Rs m00-   
CASH FLOW
From Operations Rs m31,58631,586 100.0%  
From Investments Rs m15,99915,999 100.0%  
From Financial Activity Rs m-47,947-47,947 100.0%  
Net Cashflow Rs m-362-362 100.0%  

Share Holding

Indian Promoters % 43.7 79.4 55.1%  
Foreign collaborators % 21.7 0.0 -  
Indian inst/Mut Fund % 7.2 1.7 431.1%  
FIIs % 17.7 11.7 151.9%  
ADR/GDR % 0.0 0.0 -  
Free float % 9.7 7.3 132.9%  
Shareholders   260,508 27,584 944.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BHARTI AIRTEL With:   TATA TELESERVICES  HIMACHAL FUTURISTIC  TATA COMM.  VODAFONE IDEA  MTNL  

Compare BHARTI AIRTEL With:   TELEKOM INDO. (Indonesia)  FRANCE TELECOM (France)  VERIZON (US)  CHINA MOBILE (Hong Kong)  



Today's Market

Sensex Ends 21 Points Higher; Banking and Oil & Gas Stocks Witness Buying(Closing)

Indian share markets witnessed buying interest during closing hours today and ended their day marginally higher.

Related Views on News

BHARTI AIRTEL 2018-19 Annual Report Analysis (Annual Result Update)

Sep 9, 2019 | Updated on Sep 9, 2019

Here's an analysis of the annual report of BHARTI AIRTEL for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of BHARTI AIRTEL. Also includes updates on the valuation of BHARTI AIRTEL.

BHARTI AIRTEL Announces Quarterly Results (1QFY20); Net Profit Down 890.7% (Quarterly Result Update)

Aug 2, 2019 | Updated on Aug 2, 2019

For the quarter ended June 2019, BHARTI AIRTEL has posted a net profit of Rs 25 bn (down 890.7% YoY). Sales on the other hand came in at Rs 207 bn (up 3.3% YoY). Read on for a complete analysis of BHARTI AIRTEL's quarterly results.

BHARTI INFRATEL Announces Quarterly Results (1QFY20); Net Profit Down 2.4% (Quarterly Result Update)

Jul 29, 2019 | Updated on Jul 29, 2019

For the quarter ended June 2019, BHARTI INFRATEL has posted a net profit of Rs 6 bn (down 2.4% YoY). Sales on the other hand came in at Rs 17 bn (up 1.7% YoY). Read on for a complete analysis of BHARTI INFRATEL's quarterly results.

BHARTI INFRATEL 2018-19 Annual Report Analysis (Annual Result Update)

Jul 4, 2019 | Updated on Jul 4, 2019

Here's an analysis of the annual report of BHARTI INFRATEL for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of BHARTI INFRATEL. Also includes updates on the valuation of BHARTI INFRATEL.

BHARTI AIRTEL Announces Quarterly Results (4QFY19); Net Profit Up 144.7% (Quarterly Result Update)

May 8, 2019 | Updated on May 8, 2019

For the quarter ended March 2019, BHARTI AIRTEL has posted a net profit of Rs 6 bn (up 144.7% YoY). Sales on the other hand came in at Rs 206 bn (up 4.9% YoY). Read on for a complete analysis of BHARTI AIRTEL's quarterly results.

More Views on News

Most Popular

Is Hawkins Set to Become Our Next Superhero Stock?(The 5 Minute Wrapup)

Nov 1, 2019

After PI Industries, Hawkins has put up a stellar show so far.

Crash Alert! Is There a Big Bubble in Nestle, HUL and Asian Paints?(Profit Hunter)

Nov 7, 2019

Is this the beginning of the end of multibagger gains in quality stocks like Nestle, HUL, and Asian Paints?

Ditch the Risky Fixed Deposits for Safer 'Bluechip Deposits'(Profit Hunter)

Oct 30, 2019

Most people think stocks are riskier than fixed deposits and bonds. The last quarter century proves otherwise.

The Top Stocks for 2020 Pass This Most Critical Metric(The 5 Minute Wrapup)

Nov 5, 2019

Charlie Munger's favorite fictional character, Mr Glotz, picks stocks using this metric.

What to Buy at Sensex 40,000(The 5 Minute Wrapup)

Nov 4, 2019

Should you invest in high-quality, safe stocks or make some contrarian bets in the smallcap space?

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

BHARTI AIRTEL SHARE PRICE


Nov 11, 2019 (Close)

TRACK BHARTI AIRTEL

  • Track your investment in BHARTI AIRTEL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

BHARTI AIRTEL - RELIANCE COMMUNICATIONS COMPARISON

COMPARE BHARTI AIRTEL WITH

MARKET STATS