X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Bharti Airtel with Bharti Infratel - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BHARTI AIRTEL vs BHARTI INFRATEL - Comparison Results

BHARTI AIRTEL    Change

Bharti Airtel is the largest mobile telephony operator in the GSM space with 19.8% share of the Indian wireless market (as at the end of FY12). The company, apart from being the largest player in the mobile segment with subscribers in all the 22-tele... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BHARTI AIRTEL BHARTI INFRATEL BHARTI AIRTEL/
BHARTI INFRATEL
 
P/E (TTM) x 59.7 30.5 195.5% View Chart
P/BV x 2.6 3.9 65.7% View Chart
Dividend Yield % 0.3 0.8 41.7%  

Financials

 BHARTI AIRTEL   BHARTI INFRATEL
EQUITY SHARE DATA
    BHARTI AIRTEL
Mar-16
BHARTI INFRATEL
Mar-16
BHARTI AIRTEL/
BHARTI INFRATEL
5-Yr Chart
Click to enlarge
High Rs453505 89.6%   
Low Rs282342 82.6%   
Sales per share (Unadj.) Rs241.564.9 372.1%  
Earnings per share (Unadj.) Rs13.712.6 109.2%  
Cash flow per share (Unadj.) Rs57.424.5 233.9%  
Dividends per share (Unadj.) Rs1.363.00 45.3%  
Dividend yield (eoy) %0.40.7 52.2%  
Book value per share (Unadj.) Rs164.296.7 169.7%  
Shares outstanding (eoy) m3,997.401,896.67 210.8%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.56.5 23.3%   
Avg P/E ratio x26.833.7 79.5%  
P/CF ratio (eoy) x6.417.3 37.1%  
Price / Book Value ratio x2.24.4 51.1%  
Dividend payout %9.923.9 41.5%   
Avg Mkt Cap Rs m1,468,645802,860 182.9%   
No. of employees `000NA1.3 0.0%   
Total wages/salary Rs m49,1124,316 1,137.9%   
Avg. sales/employee Rs ThNM98,467.2-  
Avg. wages/employee Rs ThNM3,452.8-  
Avg. net profit/employee Rs ThNM19,056.0-  
INCOME DATA
Net Sales Rs m965,321123,084 784.3%  
Other income Rs m11,0987,438 149.2%   
Total revenues Rs m976,419130,522 748.1%   
Gross profit Rs m369,14753,660 687.9%  
Depreciation Rs m174,49822,693 769.0%   
Interest Rs m85,0422,198 3,869.1%   
Profit before tax Rs m120,70536,207 333.4%   
Minority Interest Rs m-6,4950-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m59,36812,387 479.3%   
Profit after tax Rs m54,84223,820 230.2%  
Gross profit margin %38.243.6 87.7%  
Effective tax rate %49.234.2 143.8%   
Net profit margin %5.719.4 29.4%  
BALANCE SHEET DATA
Current assets Rs m221,73762,244 356.2%   
Current liabilities Rs m582,32138,597 1,508.7%   
Net working cap to sales %-37.419.2 -194.4%  
Current ratio x0.41.6 23.6%  
Inventory Days Days10-  
Debtors Days Days286 486.5%  
Net fixed assets Rs m654,183147,113 444.7%   
Share capital Rs m19,98718,967 105.4%   
"Free" reserves Rs m588,554164,390 358.0%   
Net worth Rs m656,301183,479 357.7%   
Long term debt Rs m527,34110,767 4,897.8%   
Total assets Rs m2,248,672269,189 835.4%  
Interest coverage x2.417.5 13.8%   
Debt to equity ratio x0.80.1 1,369.2%  
Sales to assets ratio x0.40.5 93.9%   
Return on assets %6.29.7 64.4%  
Return on equity %8.413.0 64.4%  
Return on capital %16.819.8 85.1%  
Exports to sales %00-   
Imports to sales %7.60-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m73,702NA-   
Fx inflow Rs m41,8680-   
Fx outflow Rs m109,6055 2,192,100.0%   
Net fx Rs m-67,737-5 1,354,740.0%   
CASH FLOW
From Operations Rs m283,20543,947 644.4%  
From Investments Rs m-146,0362,478 -5,893.3%  
From Financial Activity Rs m-119,461-26,273 454.7%  
Net Cashflow Rs m17,70820,152 87.9%  

Share Holding

Indian Promoters % 43.7 79.4 55.1%  
Foreign collaborators % 21.7 0.0 -  
Indian inst/Mut Fund % 7.2 1.7 431.1%  
FIIs % 17.7 11.7 151.9%  
ADR/GDR % 0.0 0.0 -  
Free float % 9.7 7.3 132.9%  
Shareholders   260,508 27,584 944.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BHARTI AIRTEL With:   HIMACHAL FUTURISTIC  MTNL  AGC NETWORKS  RELIANCE COMMUNICATIONS  TATA TELESERVICES  

Compare BHARTI AIRTEL With:   VERIZON (US)  TELEKOM INDO. (Indonesia)  FRANCE TELECOM (France)  CHINA MOBILE (Hong Kong)  



Today's Market

Sensex Trades in Red; Auto Stocks Witness Selling(01:30 pm)

After opening the day flat, share markets in India continued to witness selling pressure and are currently trading in red. Sectoral indices are trading on a mixed note with stocks in the metals sector.

Related Views on News

Bharti Airtel: A Good Quarterly Performance (Quarterly Results Update - Detailed)

May 6, 2016

Bharti Airtel has reported a8.4% YoY growth in the topline and an increase of 2.8% YoY in the bottomline for the quarter ended March 2016.

Bharti Airtel: Revenues Rise Profits Fall (Quarterly Results Update - Detailed)

Feb 4, 2016

Bharti Airtel has reported a 3.8% YoY growth in the topline and a decrease of 22.2% YoY in the bottomline for the quarter ended December 2015.

Bharti Airtel: A stable performance (Quarterly Results Update - Detailed)

Nov 23, 2015

Bharti Airtel has reported a 4.3% YoY growth in the topline and an increase of 10.1% YoY in the bottomline for the quarter ended September 2015.

Bharti Infratel: Ends the Year Positively (Quarterly Results Update - Detailed)

Apr 27, 2016

Bharti Infratel has reported a 7.3% YoY growth in the topline and an increase of 18.7% YoY in the bottomline for the quarter ended March 2016.

Bharti Infratel: A Good Quarter (Quarterly Results Update - Detailed)

Apr 8, 2016

Bharti Infratel has reported a 4.9% YoY growth in the topline and an increase of 11.5% YoY in the bottomline for the quarter ended December 2015.

More Views on News

Most Popular

A 'Backdoor' to Multibaggers: It's Like Investing in Asian Paints Ten Years Ago(The 5 Minute Wrapup)

Aug 10, 2017

Don't miss these proxy bets on growing companies or in a few years you will be looking back with regret.

The Most Profitable Investment in the History of the World(Vivek Kaul's Diary)

Aug 8, 2017

'Yes, it looks like a bubble. And, yes, it's like buying a lottery ticket. But there's something happening that has never happened before. It's an evolutionary leap in money itself.'

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

Bitcoin Continues Stellar Rise(Chart Of The Day)

Aug 10, 2017

Bitcoin hits an all-time high, is there more upside left?

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

BHARTI AIRTEL SHARE PRICE


Aug 21, 2017 03:37 PM

TRACK BHARTI AIRTEL

  • Track your investment in BHARTI AIRTEL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

BHARTI AIRTEL - BHARTI INFRATEL COMPARISON

COMPARE BHARTI AIRTEL WITH

MARKET STATS