X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Bharti Airtel with Bharti Infratel - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BHARTI AIRTEL vs BHARTI INFRATEL - Comparison Results

BHARTI AIRTEL    Change

Bharti Airtel is the largest mobile telephony operator in the GSM space with 19.8% share of the Indian wireless market (as at the end of FY12). The company, apart from being the largest player in the mobile segment with subscribers in all the 22-tele... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BHARTI AIRTEL BHARTI INFRATEL BHARTI AIRTEL/
BHARTI INFRATEL
 
P/E (TTM) x 93.1 33.6 277.1% View Chart
P/BV x 2.9 4.0 71.9% View Chart
Dividend Yield % 0.2 4.7 4.3%  

Financials

 BHARTI AIRTEL   BHARTI INFRATEL
EQUITY SHARE DATA
    BHARTI AIRTEL
Mar-17
BHARTI INFRATEL
Mar-17
BHARTI AIRTEL/
BHARTI INFRATEL
5-Yr Chart
Click to enlarge
High Rs401413 97.1%   
Low Rs284283 100.3%   
Sales per share (Unadj.) Rs238.832.9 726.0%  
Earnings per share (Unadj.) Rs10.614.9 71.4%  
Cash flow per share (Unadj.) Rs60.121.4 280.3%  
Dividends per share (Unadj.) Rs1.0016.00 6.3%  
Dividend yield (eoy) %0.34.6 6.4%  
Book value per share (Unadj.) Rs168.883.8 201.4%  
Shares outstanding (eoy) m3,997.401,849.61 216.1%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.410.6 13.6%   
Avg P/E ratio x32.323.4 137.8%  
P/CF ratio (eoy) x5.716.2 35.1%  
Price / Book Value ratio x2.04.2 48.9%  
Dividend payout %9.4107.7 8.7%   
Avg Mkt Cap Rs m1,368,510643,387 212.7%   
No. of employees `0009.31.3 735.8%   
Total wages/salary Rs m43,0322,746 1,567.1%   
Avg. sales/employee Rs Th102,886.448,253.0 213.2%   
Avg. wages/employee Rs Th4,637.62,177.6 213.0%   
Avg. net profit/employee Rs Th4,571.021,784.3 21.0%   
INCOME DATA
Net Sales Rs m954,68360,847 1,569.0%  
Other income Rs m1,206711 169.6%   
Total revenues Rs m955,88961,558 1,552.8%   
Gross profit Rs m380,92028,761 1,324.4%  
Depreciation Rs m197,73012,167 1,625.1%   
Interest Rs m95,466-6,542 -1,459.3%   
Profit before tax Rs m88,93023,847 372.9%   
Minority Interest Rs m011,950 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-11,6970-   
Tax Rs m34,8198,327 418.1%   
Profit after tax Rs m42,41427,470 154.4%  
Gross profit margin %39.947.3 84.4%  
Effective tax rate %39.234.9 112.1%   
Net profit margin %4.445.1 9.8%  
BALANCE SHEET DATA
Current assets Rs m203,15047,118 431.2%   
Current liabilities Rs m629,44743,952 1,432.1%   
Net working cap to sales %-44.75.2 -858.2%  
Current ratio x0.31.1 30.1%  
Inventory Days Days00-  
Debtors Days Days199 209.7%  
Net fixed assets Rs m1,890,736114,036 1,658.0%   
Share capital Rs m19,98718,496 108.1%   
"Free" reserves Rs m654,576136,497 479.6%   
Net worth Rs m674,563154,993 435.2%   
Long term debt Rs m896,3730-   
Total assets Rs m2,327,502207,628 1,121.0%  
Interest coverage x1.9-2.6 -73.0%   
Debt to equity ratio x1.30-  
Sales to assets ratio x0.40.3 140.0%   
Return on assets %5.910.1 58.8%  
Return on equity %6.317.7 35.5%  
Return on capital %11.018.9 58.2%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m49,0600-   
Fx outflow Rs m116,2780-   
Net fx Rs m-67,2180-   
CASH FLOW
From Operations Rs m292,30928,662 1,019.8%  
From Investments Rs m-315,554-2,434 12,964.4%  
From Financial Activity Rs m-3,514-26,648 13.2%  
Net Cashflow Rs m-26,759-420 6,371.2%  

Share Holding

Indian Promoters % 43.7 79.4 55.1%  
Foreign collaborators % 21.7 0.0 -  
Indian inst/Mut Fund % 7.2 1.7 431.1%  
FIIs % 17.7 11.7 151.9%  
ADR/GDR % 0.0 0.0 -  
Free float % 9.7 7.3 132.9%  
Shareholders   260,508 27,584 944.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BHARTI AIRTEL With:   AGC NETWORKS  IDEA CELLULAR  TATA TELESERVICES  TATA COMM.  RELIANCE COMMUNICATIONS  

Compare BHARTI AIRTEL With:   FRANCE TELECOM (France)  VERIZON (US)  TELEKOM INDO. (Indonesia)  CHINA MOBILE (Hong Kong)  



Today's Market

Indian Indices Continue Rally, IMF's GDP Prediction, and Top Stocks in Action(Pre-Open)

On Tuesday, share markets in India opened in green and ended on a positive note. The BSE Sensex closed higher by 342 points to close above 36,000 levels for the first time ever.

Related Views on News

Bharti Airtel: A Good Quarterly Performance (Quarterly Results Update - Detailed)

May 6, 2016

Bharti Airtel has reported a8.4% YoY growth in the topline and an increase of 2.8% YoY in the bottomline for the quarter ended March 2016.

Bharti Airtel: Revenues Rise Profits Fall (Quarterly Results Update - Detailed)

Feb 4, 2016

Bharti Airtel has reported a 3.8% YoY growth in the topline and a decrease of 22.2% YoY in the bottomline for the quarter ended December 2015.

Bharti Infratel: Ends the Year Positively (Quarterly Results Update - Detailed)

Apr 27, 2016

Bharti Infratel has reported a 7.3% YoY growth in the topline and an increase of 18.7% YoY in the bottomline for the quarter ended March 2016.

Bharti Infratel: A Good Quarter (Quarterly Results Update - Detailed)

Apr 8, 2016

Bharti Infratel has reported a 4.9% YoY growth in the topline and an increase of 11.5% YoY in the bottomline for the quarter ended December 2015.

Bharti Airtel: A Good Quarterly Performance (Quarterly Results Update - Detailed)

May 6, 2016

Bharti Airtel has reported a8.4% YoY growth in the topline and an increase of 2.8% YoY in the bottomline for the quarter ended March 2016.

More Views on News

Most Popular

Mutual Funds Clearly Tell Us That There is a Bubble in the Stock Market(Vivek Kaul's Diary)

Jan 11, 2018

The maximum amount of money ever has come into equity mutual funds during the current financial year.

Did GST and Notebandi Help? Sherlock Holmes Finds Out...(The 5 Minute Wrapup)

Jan 13, 2018

Discussions with my cousin helped me understand the situation on Ground Zero - after the demonetization and GST upheaval. Here's what that means for listed companies...

Nirvana denied: Has Value Failed?(The Honest Truth)

Jan 13, 2018

Should investors choose growth over value this year?

'Smart Money' Enters Bitcoin. Will You?(Smart Contrarian)

Jan 17, 2018

As institutional money enters bitcoin, the gains over the last year could just be the tip of the iceberg.

Increasing Divergence Between Bond Yields and Earnings Yield(Chart Of The Day)

Jan 11, 2018

Over the past couple of months, bond yields have risen, but earning yields have fallen, increasing divergence.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

BHARTI AIRTEL SHARE PRICE


Jan 23, 2018 (Close)

TRACK BHARTI AIRTEL

  • Track your investment in BHARTI AIRTEL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

BHARTI AIRTEL 5-YR ANALYSIS

COMPARE BHARTI AIRTEL WITH

MARKET STATS