X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Bharti Airtel with Bharti Infratel - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BHARTI AIRTEL vs BHARTI INFRATEL - Comparison Results

BHARTI AIRTEL    Change

Bharti Airtel is the largest mobile telephony operator in the GSM space with 19.8% share of the Indian wireless market (as at the end of FY12). The company, apart from being the largest player in the mobile segment with subscribers in all the 22-tele... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BHARTI AIRTEL BHARTI INFRATEL BHARTI AIRTEL/
BHARTI INFRATEL
 
P/E (TTM) x 103.2 49.0 210.6% View Chart
P/BV x 2.2 3.8 59.3% View Chart
Dividend Yield % 0.3 5.1 5.2%  

Financials

 BHARTI AIRTEL   BHARTI INFRATEL
EQUITY SHARE DATA
    BHARTI AIRTEL
Mar-17
BHARTI INFRATEL
Mar-17
BHARTI AIRTEL/
BHARTI INFRATEL
5-Yr Chart
Click to enlarge
High Rs401413 97.1%   
Low Rs284283 100.3%   
Sales per share (Unadj.) Rs238.832.9 726.0%  
Earnings per share (Unadj.) Rs10.614.9 71.4%  
Cash flow per share (Unadj.) Rs60.121.4 280.3%  
Dividends per share (Unadj.) Rs1.0016.00 6.3%  
Dividend yield (eoy) %0.34.6 6.4%  
Book value per share (Unadj.) Rs168.883.8 201.4%  
Shares outstanding (eoy) m3,997.401,849.61 216.1%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.410.6 13.6%   
Avg P/E ratio x32.323.4 137.8%  
P/CF ratio (eoy) x5.716.2 35.1%  
Price / Book Value ratio x2.04.2 48.9%  
Dividend payout %9.4107.7 8.7%   
Avg Mkt Cap Rs m1,368,510643,387 212.7%   
No. of employees `0009.31.3 735.8%   
Total wages/salary Rs m43,0322,746 1,567.1%   
Avg. sales/employee Rs Th102,886.448,253.0 213.2%   
Avg. wages/employee Rs Th4,637.62,177.6 213.0%   
Avg. net profit/employee Rs Th4,571.021,784.3 21.0%   
INCOME DATA
Net Sales Rs m954,68360,847 1,569.0%  
Other income Rs m1,206711 169.6%   
Total revenues Rs m955,88961,558 1,552.8%   
Gross profit Rs m380,92028,761 1,324.4%  
Depreciation Rs m197,73012,167 1,625.1%   
Interest Rs m95,466-6,542 -1,459.3%   
Profit before tax Rs m88,93023,847 372.9%   
Minority Interest Rs m011,950 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-11,6970-   
Tax Rs m34,8198,327 418.1%   
Profit after tax Rs m42,41427,470 154.4%  
Gross profit margin %39.947.3 84.4%  
Effective tax rate %39.234.9 112.1%   
Net profit margin %4.445.1 9.8%  
BALANCE SHEET DATA
Current assets Rs m203,15047,118 431.2%   
Current liabilities Rs m629,44743,952 1,432.1%   
Net working cap to sales %-44.75.2 -858.2%  
Current ratio x0.31.1 30.1%  
Inventory Days Days00-  
Debtors Days Days199 209.7%  
Net fixed assets Rs m1,890,736114,036 1,658.0%   
Share capital Rs m19,98718,496 108.1%   
"Free" reserves Rs m654,576136,497 479.6%   
Net worth Rs m674,563154,993 435.2%   
Long term debt Rs m896,3730-   
Total assets Rs m2,327,502207,628 1,121.0%  
Interest coverage x1.9-2.6 -73.0%   
Debt to equity ratio x1.30-  
Sales to assets ratio x0.40.3 140.0%   
Return on assets %5.910.1 58.8%  
Return on equity %6.317.7 35.5%  
Return on capital %11.018.9 58.2%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m49,0600-   
Fx outflow Rs m116,2780-   
Net fx Rs m-67,2180-   
CASH FLOW
From Operations Rs m292,30928,662 1,019.8%  
From Investments Rs m-315,554-2,434 12,964.4%  
From Financial Activity Rs m-3,514-26,648 13.2%  
Net Cashflow Rs m-26,759-420 6,371.2%  

Share Holding

Indian Promoters % 43.7 79.4 55.1%  
Foreign collaborators % 21.7 0.0 -  
Indian inst/Mut Fund % 7.2 1.7 431.1%  
FIIs % 17.7 11.7 151.9%  
ADR/GDR % 0.0 0.0 -  
Free float % 9.7 7.3 132.9%  
Shareholders   260,508 27,584 944.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BHARTI AIRTEL With:   IDEA CELLULAR  RELIANCE COMMUNICATIONS  HIMACHAL FUTURISTIC  AGC NETWORKS  TATA TELESERVICES  

Compare BHARTI AIRTEL With:   TELEKOM INDO. (Indonesia)  FRANCE TELECOM (France)  VERIZON (US)  CHINA MOBILE (Hong Kong)  



Today's Market

Sensex Ends 262 Points Up; ONGC & Tata Steel Top Gainers(Closing)

Indian share markets ended the day on a strong note. At the closing bell, the BSE Sensex finished higher by 262 points. While, the NSE Nifty finished up by 91 points.

Related Views on News

Most Popular

My Top Five Stocks After the Karnataka Elections(The 5 Minute Wrapup)

May 16, 2018

The markets seem confused. They're neither going up nor down. What should investors do? Consider Safe Stocks. Here's the top 5 Safe Stocks in the market today.

How A Storm Destroyed Rain Industries... And a Superb Small Cap Stock I Recommend(Profit Hunter)

May 17, 2018

A mutual fund regulation could cause small cap prices to tank - If you haven't been paying attention to your small caps - now is the time to catch the opportunities that start pouring in.

Has the Indian Home Buyer Become Smarter?(Vivek Kaul's Diary)

May 17, 2018

Home loans continue to grow, despite falling sales. What explains this phenomenon?

Beware the 5th year of the Modi Regime(The Honest Truth)

May 22, 2018

2017 was a great year for the market. You were rewarded for taking excessive risk. But Ajit Dayal believes 2018 will be different. You will be rewarded for doing the opposite. Read on to know more...

Beware of Inflated Stock Market Angels(Sector Info)

May 17, 2018

The stock of Vakrangee helps us understand why it's a bad idea to chase high-flying stocks.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

BHARTI AIRTEL SHARE PRICE


May 25, 2018 (Close)

TRACK BHARTI AIRTEL

  • Track your investment in BHARTI AIRTEL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

BHARTI AIRTEL 5-YR ANALYSIS

COMPARE BHARTI AIRTEL WITH

MARKET STATS