X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Bharti Airtel with Bharti Infratel - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BHARTI AIRTEL vs BHARTI INFRATEL - Comparison Results

BHARTI AIRTEL    Change

Bharti Airtel is the largest mobile telephony operator in the GSM space with 19.8% share of the Indian wireless market (as at the end of FY12). The company, apart from being the largest player in the mobile segment with subscribers in all the 22-tele... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BHARTI AIRTEL BHARTI INFRATEL BHARTI AIRTEL/
BHARTI INFRATEL
 
P/E (TTM) x 102.0 30.2 337.8% View Chart
P/BV x 1.8 2.7 64.1% View Chart
Dividend Yield % 0.8 5.6 14.7%  

Financials

 BHARTI AIRTEL   BHARTI INFRATEL
EQUITY SHARE DATA
    BHARTI AIRTEL
Mar-18
BHARTI INFRATEL
Mar-18
BHARTI AIRTEL/
BHARTI INFRATEL
5-Yr Chart
Click to enlarge
High Rs565482 117.2%   
Low Rs333319 104.6%   
Sales per share (Unadj.) Rs209.435.8 584.8%  
Earnings per share (Unadj.) Rs5.513.5 40.5%  
Cash flow per share (Unadj.) Rs53.620.1 267.0%  
Dividends per share (Unadj.) Rs2.5014.00 17.9%  
Dividend yield (eoy) %0.63.5 15.9%  
Book value per share (Unadj.) Rs173.991.7 189.7%  
Shares outstanding (eoy) m3,997.401,849.61 216.1%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x2.111.2 19.2%   
Avg P/E ratio x82.229.7 276.9%  
P/CF ratio (eoy) x8.419.9 42.0%  
Price / Book Value ratio x2.64.4 59.2%  
Dividend payout %45.8103.8 44.1%   
Avg Mkt Cap Rs m1,795,432740,399 242.5%   
No. of employees `0008.52.3 372.1%   
Total wages/salary Rs m39,7712,916 1,363.9%   
Avg. sales/employee Rs Th99,003.829,142.6 339.7%   
Avg. wages/employee Rs Th4,705.01,283.5 366.6%   
Avg. net profit/employee Rs Th2,583.110,975.8 23.5%   
INCOME DATA
Net Sales Rs m836,87966,212 1,263.9%  
Other income Rs m2,4881,052 236.5%   
Total revenues Rs m839,36767,264 1,247.9%   
Gross profit Rs m323,79931,028 1,043.6%  
Depreciation Rs m192,43112,188 1,578.9%   
Interest Rs m93,255-2,635 -3,539.1%   
Profit before tax Rs m40,60122,527 180.2%   
Minority Interest Rs m013,025 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-7,931-260 3,050.4%   
Tax Rs m10,83510,355 104.6%   
Profit after tax Rs m21,83524,937 87.6%  
Gross profit margin %38.746.9 82.6%  
Effective tax rate %26.746.0 58.1%   
Net profit margin %2.637.7 6.9%  
BALANCE SHEET DATA
Current assets Rs m334,99076,120 440.1%   
Current liabilities Rs m782,39918,159 4,308.6%   
Net working cap to sales %-53.587.5 -61.1%  
Current ratio x0.44.2 10.2%  
Inventory Days Days00-  
Debtors Days Days2615 169.5%  
Net fixed assets Rs m2,056,355112,470 1,828.4%   
Share capital Rs m19,98718,496 108.1%   
"Free" reserves Rs m675,357151,148 446.8%   
Net worth Rs m695,344169,644 409.9%   
Long term debt Rs m849,4200-   
Total assets Rs m2,505,816196,796 1,273.3%  
Interest coverage x1.4-7.5 -19.0%   
Debt to equity ratio x1.20-  
Sales to assets ratio x0.30.3 99.3%   
Return on assets %4.611.3 40.5%  
Return on equity %3.114.7 21.4%  
Return on capital %8.219.3 42.3%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m45,0880-   
Fx outflow Rs m196,5400-   
Net fx Rs m-151,4520-   
CASH FLOW
From Operations Rs m298,53834,694 860.5%  
From Investments Rs m-279,676-18,551 1,507.6%  
From Financial Activity Rs m19,205-35,548 -54.0%  
Net Cashflow Rs m38,348-19,405 -197.6%  

Share Holding

Indian Promoters % 43.7 79.4 55.1%  
Foreign collaborators % 21.7 0.0 -  
Indian inst/Mut Fund % 7.2 1.7 431.1%  
FIIs % 17.7 11.7 151.9%  
ADR/GDR % 0.0 0.0 -  
Free float % 9.7 7.3 132.9%  
Shareholders   260,508 27,584 944.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BHARTI AIRTEL With:   HIMACHAL FUTURISTIC  MTNL  AGC NETWORKS  RELIANCE COMMUNICATIONS  TATA TELESERVICES  

Compare BHARTI AIRTEL With:   TELEKOM INDO. (Indonesia)  FRANCE TELECOM (France)  VERIZON (US)  CHINA MOBILE (Hong Kong)  



Today's Market

Sensex Ends 629 Points Higher; Realty and Auto Stocks Witness Buying(Closing)

Indian share markets continued their momentum throughout the day and ended the day on a strong note. Gains were largely seen in the realty sector, telecom sector and auto sector.

Related Views on News

BHARTI INFRATEL Announces Quarterly Results (2QFY19); Net Profit Up 17.1% (Quarterly Result Update)

Nov 9, 2018 | Updated on Nov 9, 2018

For the quarter ended September 2018, BHARTI INFRATEL has posted a net profit of Rs 4 bn (up 17.1% YoY). Sales on the other hand came in at Rs 17 bn (up 3.7% YoY). Read on for a complete analysis of BHARTI INFRATEL's quarterly results.

BHARTI AIRTEL Announces Quarterly Results (2QFY19); Net Profit Down 88.8% (Quarterly Result Update)

Nov 9, 2018 | Updated on Nov 9, 2018

For the quarter ended September 2018, BHARTI AIRTEL has posted a net profit of Rs 859 m (down 88.8% YoY). Sales on the other hand came in at Rs 204 bn (down 6.2% YoY). Read on for a complete analysis of BHARTI AIRTEL's quarterly results.

BHARTI AIRTEL 2017-18 Annual Report Analysis (Annual Result Update)

Aug 17, 2018 | Updated on Aug 17, 2018

Here's an analysis of the annual report of BHARTI AIRTEL for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of BHARTI AIRTEL. Also includes updates on the valuation of BHARTI AIRTEL.

BHARTI AIRTEL Announces Quarterly Results (1QFY19); Net Profit Down 14.9% (Quarterly Result Update)

Jul 30, 2018 | Updated on Jul 30, 2018

For the quarter ended June 2018, BHARTI AIRTEL has posted a net profit of Rs 3 bn (down 14.9% YoY). Sales on the other hand came in at Rs 201 bn (down 8.6% YoY). Read on for a complete analysis of BHARTI AIRTEL's quarterly results.

BHARTI INFRATEL Announces Quarterly Results (1QFY19); Net Profit Up 86.0% (Quarterly Result Update)

Jul 27, 2018 | Updated on Jul 27, 2018

For the quarter ended June 2018, BHARTI INFRATEL has posted a net profit of Rs 6 bn (up 86.0% YoY). Sales on the other hand came in at Rs 17 bn (up 6.5% YoY). Read on for a complete analysis of BHARTI INFRATEL's quarterly results.

More Views on News

Most Popular

My Top 7 Stocks to Buy Now(The 5 Minute Wrapup)

Nov 30, 2018

Of all the stocks that you could buy in this market, I've picked the seven best safe stocks that offer the ideal combination of safety and profit.

4 Rebound Stocks to Profit from the Current Small Cap Crash(Profit Hunter)

Dec 3, 2018

Indian small cap space is offering a discount season. Make sure you do not get too late to scoop up the bargains.

Reliance CPSE ETF (FFO3): Should You Invest?(Outside View)

Nov 29, 2018

Personalfn's analysis note on Reliance Mutual Fund Central Public Sector Enterprises Exchange Traded Fund (CPSE ETF). Should you subscribe?

Safety Beats Growth in 2018(Chart Of The Day)

Nov 30, 2018

With the markets turning up, these are my top 7 stock picks.

Looking For Higher Interest Rates on Bank FDs? Read This!(Outside View)

Dec 5, 2018

Credit disbursement to the productive sectors of the economy such as infrastructure, engineering, food processing, textiles, and chemicals, among others is rising.

More

Small Investments
BIG Returns

Zero To Millions Guide 2019
Get our special report, Zero To Millions
(2019 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

BHARTI AIRTEL SHARE PRICE


Dec 12, 2018 (Close)

TRACK BHARTI AIRTEL

  • Track your investment in BHARTI AIRTEL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

BHARTI AIRTEL 5-YR ANALYSIS

COMPARE BHARTI AIRTEL WITH

MARKET STATS