Compare Bharti Airtel with Indus Towers - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BHARTI AIRTEL vs INDUS TOWERS - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BHARTI AIRTEL INDUS TOWERS BHARTI AIRTEL/
INDUS TOWERS
 
P/E (TTM) x -58.8 18.4 - View Chart
P/BV x 6.8 4.6 149.2% View Chart
Dividend Yield % 0.0 7.5 -  

Financials

 BHARTI AIRTEL   INDUS TOWERS
EQUITY SHARE DATA
    BHARTI AIRTEL
Mar-21
INDUS TOWERS
Mar-21
BHARTI AIRTEL/
INDUS TOWERS
5-Yr Chart
Click to enlarge
High Rs623282 220.9%   
Low Rs394150 263.5%   
Sales per share (Unadj.) Rs186.751.8 360.5%  
Earnings per share (Unadj.) Rs-41.010.8 -379.1%  
Cash flow per share (Unadj.) Rs12.621.4 58.8%  
Dividends per share (Unadj.) Rs020.12 0.0%  
Avg Dividend yield %09.3 0.0%  
Book value per share (Unadj.) Rs107.258.9 182.0%  
Shares outstanding (eoy) m5,492.032,694.94 203.8%   
Bonus / Rights / Conversions ---  
Price / Sales ratio x2.74.2 65.4%   
Avg P/E ratio x-12.420.0 -62.2%  
P/CF ratio (eoy) x40.510.1 401.0%  
Price / Book Value ratio x4.73.7 129.5%  
Dividend payout %0186.2 0.0%   
Avg Mkt Cap Rs m2,792,833581,500 480.3%   
No. of employees `000NANA-   
Total wages/salary Rs m41,1465,126 802.7%   
Avg. sales/employee Rs ThNMNM-  
Avg. wages/employee Rs ThNMNM-  
Avg. net profit/employee Rs ThNMNM-  
INCOME DATA
Net Sales Rs m1,025,174139,543 734.7%  
Other income Rs m6,4284,422 145.4%   
Total revenues Rs m1,031,602143,965 716.6%   
Gross profit Rs m305,93971,332 428.9%  
Depreciation Rs m294,04428,484 1,032.3%   
Interest Rs m150,9108,364 1,804.3%   
Profit before tax Rs m-132,58738,906 -340.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m92,4569,779 945.5%   
Profit after tax Rs m-225,04329,127 -772.6%  
Gross profit margin %29.851.1 58.4%  
Effective tax rate %-69.725.1 -277.4%   
Net profit margin %-22.020.9 -105.2%  
BALANCE SHEET DATA
Current assets Rs m547,52996,298 568.6%   
Current liabilities Rs m1,116,359139,506 800.2%   
Net working cap to sales %-55.5-31.0 179.2%  
Current ratio x0.50.7 71.1%  
Inventory Days Days164144 113.8%  
Debtors Days Days13100 12.9%  
Net fixed assets Rs m2,711,885353,139 767.9%   
Share capital Rs m27,46026,949 101.9%   
"Free" reserves Rs m561,190131,780 425.9%   
Net worth Rs m588,650158,729 370.9%   
Long term debt Rs m1,105,60315,051 7,345.7%   
Total assets Rs m3,259,414449,437 725.2%  
Interest coverage x0.15.7 2.1%   
Debt to equity ratio x1.90.1 1,980.8%  
Sales to assets ratio x0.30.3 101.3%   
Return on assets %-2.38.3 -27.3%  
Return on equity %-38.218.4 -208.3%  
Return on capital %1.127.2 4.0%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m48,9700-   
Fx outflow Rs m107,67737 291,018.9%   
Net fx Rs m-58,707-37 158,667.6%   
CASH FLOW
From Operations Rs m482,05074,811 644.4%  
From Investments Rs m-268,88417,977 -1,495.7%  
From Financial Activity Rs m-249,103-93,768 265.7%  
Net Cashflow Rs m-39,909-978 4,080.7%  

Share Holding

Indian Promoters % 36.0 53.5 67.4%  
Foreign collaborators % 20.2 0.0 -  
Indian inst/Mut Fund % 38.5 45.6 84.5%  
FIIs % 20.2 42.0 47.9%  
ADR/GDR % 0.0 0.0 -  
Free float % 43.8 46.5 94.1%  
Shareholders   345,578 51,099 676.3%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BHARTI AIRTEL With:   RELIANCE COMMUNICATIONS  MTNL  TATA TELESERVICES  RAILTEL CORP OF INDIA  VODAFONE IDEA  



Today's Market

Sensex Jumps 400 Points to Hit Fresh Record High; Bajaj Finance & ITC Top Gainers(09:30 am)

Asian stock markets are trading on a steady note today as traders weighed risks from China to the global recovery and the prospect of reduced Federal Reserve stimulus.

Related Views on News

INDUS TOWERS 2020-21 Annual Report Analysis (Annual Result Update)

Sep 6, 2021 | Updated on Sep 6, 2021

Here's an analysis of the annual report of INDUS TOWERS for 2020-21. It includes a full income statement, balance sheet and cash flow analysis of INDUS TOWERS. Also includes updates on the valuation of INDUS TOWERS.

BHARTI AIRTEL Announces Quarterly Results (1QFY22); Net Profit Up 102.8% (Quarterly Result Update)

Aug 5, 2021 | Updated on Aug 5, 2021

For the quarter ended June 2021, BHARTI AIRTEL has posted a net profit of Rs 4 bn (up 102.8% YoY). Sales on the other hand came in at Rs 269 bn (up 15.3% YoY). Read on for a complete analysis of BHARTI AIRTEL's quarterly results.

INDUS TOWERS Announces Quarterly Results (1QFY22); Net Profit Up 252.4% (Quarterly Result Update)

Jul 31, 2021 | Updated on Jul 31, 2021

For the quarter ended June 2021, INDUS TOWERS has posted a net profit of Rs 14 bn (up 252.4% YoY). Sales on the other hand came in at Rs 68 bn (up 315.6% YoY). Read on for a complete analysis of INDUS TOWERS's quarterly results.

INDUS TOWERS Announces Quarterly Results (3QFY21); Net Profit Up 70.0% (Quarterly Result Update)

Feb 1, 2021 | Updated on Feb 1, 2021

For the quarter ended December 2020, INDUS TOWERS has posted a net profit of Rs 7 bn (up 70.0% YoY). Sales on the other hand came in at Rs 41 bn (up 143.6% YoY). Read on for a complete analysis of INDUS TOWERS's quarterly results.

BHARTI AIRTEL 2019-20 Annual Report Analysis (Annual Result Update)

Oct 23, 2020 | Updated on Oct 23, 2020

Here's an analysis of the annual report of BHARTI AIRTEL for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of BHARTI AIRTEL. Also includes updates on the valuation of BHARTI AIRTEL.

More Views on News

Most Popular

Sansera Engineering IPO: Key Points to Consider(Views On News)

Sep 8, 2021

This IPO is a pure OFS and the company is looking to raise Rs 12.8 bn at the upper price band of Rs 744.

5 Stocks that Turned Rs 1 Lakh into Rs 1 Crore(Views On News)

Sep 7, 2021

Patience is one of the biggest virtues you need to have if you want to become a crorepati in the stock market.

The Top Stocks to Sell in this Bull Market(Profit Hunter)

Sep 8, 2021

When I saw the list of so-called 'value stocks' published by a leading brokerage, my worst fears came true.

5 Indian Companies that are Leading the AI Race(Views On News)

Sep 9, 2021

During the pandemic, India reported the highest increase in the use of AI at 45% compared to other major economies. AI has potential to add US$90 bn to the Indian economy by 2025.

Revenge Travel is Here. 9 Stocks Likely to Benefit(Views On News)

Sep 4, 2021

The term 'revenge travel' refers to the desire of going on a vacation after an extended period of lockdown.

More

Become A Smarter Investor
In Just 5 Minutes

Multibagger Stock Guide 2021
Get our special report Multibagger Stocks Guide (2021 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

BHARTI AIRTEL SHARE PRICE


Sep 17, 2021 12:28 PM

TRACK BHARTI AIRTEL

  • Track your investment in BHARTI AIRTEL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

BHARTI AIRTEL 5-YR ANALYSIS

COMPARE BHARTI AIRTEL WITH

MARKET STATS