Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BHARTI AIRTEL vs INDUS TOWERS - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BHARTI AIRTEL INDUS TOWERS BHARTI AIRTEL/
INDUS TOWERS
 
P/E (TTM) x 90.2 14.1 642.1% View Chart
P/BV x 9.6 3.7 258.2% View Chart
Dividend Yield % 0.3 0.0 -  

Financials

 BHARTI AIRTEL   INDUS TOWERS
EQUITY SHARE DATA
    BHARTI AIRTEL
Mar-23
INDUS TOWERS
Mar-23
BHARTI AIRTEL/
INDUS TOWERS
5-Yr Chart
Click to enlarge
High Rs877231 380.1%   
Low Rs629135 465.3%   
Sales per share (Unadj.) Rs233.2105.3 221.4%  
Earnings per share (Unadj.) Rs20.67.6 272.0%  
Cash flow per share (Unadj.) Rs81.627.3 298.8%  
Dividends per share (Unadj.) Rs4.000-  
Avg Dividend yield %0.50-  
Book value per share (Unadj.) Rs129.778.3 165.7%  
Shares outstanding (eoy) m5,967.422,694.94 221.4%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x3.21.7 185.9%   
Avg P/E ratio x36.624.2 151.3%  
P/CF ratio (eoy) x9.26.7 137.8%  
Price / Book Value ratio x5.82.3 248.5%  
Dividend payout %19.40-   
Avg Mkt Cap Rs m4,493,917493,106 911.3%   
No. of employees `000NANA-   
Total wages/salary Rs m48,3087,741 624.1%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m1,391,448283,818 490.3%  
Other income Rs m9,3665,778 162.1%   
Total revenues Rs m1,400,814289,596 483.7%   
Gross profit Rs m713,55891,758 777.7%  
Depreciation Rs m364,31853,239 684.3%   
Interest Rs m192,99916,704 1,155.4%   
Profit before tax Rs m165,60727,593 600.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m42,7337,193 594.1%   
Profit after tax Rs m122,87420,400 602.3%  
Gross profit margin %51.332.3 158.6%  
Effective tax rate %25.826.1 99.0%   
Net profit margin %8.87.2 122.9%  
BALANCE SHEET DATA
Current assets Rs m575,01387,076 660.4%   
Current liabilities Rs m1,219,63881,628 1,494.1%   
Net working cap to sales %-46.31.9 -2,413.5%  
Current ratio x0.51.1 44.2%  
Inventory Days Days12654 234.5%  
Debtors Days Days1063 16.7%  
Net fixed assets Rs m3,701,800366,430 1,010.2%   
Share capital Rs m28,36626,949 105.3%   
"Free" reserves Rs m745,515184,028 405.1%   
Net worth Rs m773,881210,977 366.8%   
Long term debt Rs m1,515,68624,340 6,227.1%   
Total assets Rs m4,276,813453,506 943.1%  
Interest coverage x1.92.7 70.1%   
Debt to equity ratio x2.00.1 1,697.7%  
Sales to assets ratio x0.30.6 52.0%   
Return on assets %7.48.2 90.3%  
Return on equity %15.99.7 164.2%  
Return on capital %15.718.8 83.2%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m36,5150-   
Fx outflow Rs m106,6350-   
Net fx Rs m-70,1200-   
CASH FLOW
From Operations Rs m653,24679,048 826.4%  
From Investments Rs m-390,802-17,300 2,259.0%  
From Financial Activity Rs m-244,695-71,326 343.1%  
Net Cashflow Rs m16,227-9,578 -169.4%  

Share Holding

Indian Promoters % 39.6 51.0 77.6%  
Foreign collaborators % 15.0 18.0 83.4%  
Indian inst/Mut Fund % 42.3 27.8 152.2%  
FIIs % 22.7 20.7 109.6%  
ADR/GDR % 0.0 0.0 -  
Free float % 45.4 31.0 146.5%  
Shareholders   677,690 267,108 253.7%  
Pledged promoter(s) holding % 0.0 6.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BHARTI AIRTEL With:   MTNL    RAILTEL CORP OF INDIA    TATA TELESERVICES    VODAFONE IDEA    TATA COMM    


More on Bharti Airtel vs Indus Towers

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Bharti Airtel vs Indus Towers Share Price Performance

Period Bharti Airtel Indus Towers S&P BSE TECK
1-Day 0.36% 2.83% 0.63%
1-Month 8.89% 19.23% -4.96%
1-Year 64.28% 102.33% 27.83%
3-Year CAGR 33.93% 4.53% 10.25%
5-Year CAGR 32.79% -1.73% 16.24%

* Compound Annual Growth Rate

Here are more details on the Bharti Airtel share price and the Indus Towers share price.

Moving on to shareholding structures...

The promoters of Bharti Airtel hold a 54.6% stake in the company. In case of Indus Towers the stake stands at 69.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Bharti Airtel and the shareholding pattern of Indus Towers.

Finally, a word on dividends...

In the most recent financial year, Bharti Airtel paid a dividend of Rs 4.0 per share. This amounted to a Dividend Payout ratio of 19.4%.

Indus Towers paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of Bharti Airtel, and the dividend history of Indus Towers.

For a sector overview, read our telecom sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.