Compare Bharti Airtel with Indus Towers - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BHARTI AIRTEL vs INDUS TOWERS - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BHARTI AIRTEL INDUS TOWERS BHARTI AIRTEL/
INDUS TOWERS
 
P/E (TTM) x -77.8 13.5 - View Chart
P/BV x 7.2 4.3 166.4% View Chart
Dividend Yield % 0.0 8.0 -  

Financials

 BHARTI AIRTEL   INDUS TOWERS
EQUITY SHARE DATA
    BHARTI AIRTEL
Mar-21
INDUS TOWERS
Mar-21
BHARTI AIRTEL/
INDUS TOWERS
5-Yr Chart
Click to enlarge
High Rs623282 220.9%   
Low Rs394150 263.5%   
Sales per share (Unadj.) Rs186.751.8 360.5%  
Earnings per share (Unadj.) Rs-41.010.8 -379.1%  
Cash flow per share (Unadj.) Rs12.621.4 58.8%  
Dividends per share (Unadj.) Rs020.12 0.0%  
Avg Dividend yield %09.3 0.0%  
Book value per share (Unadj.) Rs107.258.9 182.0%  
Shares outstanding (eoy) m5,492.032,694.94 203.8%   
Bonus / Rights / Conversions ---  
Price / Sales ratio x2.74.2 65.4%   
Avg P/E ratio x-12.420.0 -62.2%  
P/CF ratio (eoy) x40.510.1 401.0%  
Price / Book Value ratio x4.73.7 129.5%  
Dividend payout %0186.2 0.0%   
Avg Mkt Cap Rs m2,792,833581,500 480.3%   
No. of employees `000NANA-   
Total wages/salary Rs m41,1465,126 802.7%   
Avg. sales/employee Rs ThNMNM-  
Avg. wages/employee Rs ThNMNM-  
Avg. net profit/employee Rs ThNMNM-  
INCOME DATA
Net Sales Rs m1,025,174139,543 734.7%  
Other income Rs m6,4284,422 145.4%   
Total revenues Rs m1,031,602143,965 716.6%   
Gross profit Rs m305,93971,332 428.9%  
Depreciation Rs m294,04428,484 1,032.3%   
Interest Rs m150,9108,364 1,804.3%   
Profit before tax Rs m-132,58738,906 -340.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m92,4569,779 945.5%   
Profit after tax Rs m-225,04329,127 -772.6%  
Gross profit margin %29.851.1 58.4%  
Effective tax rate %-69.725.1 -277.4%   
Net profit margin %-22.020.9 -105.2%  
BALANCE SHEET DATA
Current assets Rs m547,52996,298 568.6%   
Current liabilities Rs m1,116,359139,506 800.2%   
Net working cap to sales %-55.5-31.0 179.2%  
Current ratio x0.50.7 71.1%  
Inventory Days Days164144 113.8%  
Debtors Days Days13100 12.9%  
Net fixed assets Rs m2,711,885353,139 767.9%   
Share capital Rs m27,46026,949 101.9%   
"Free" reserves Rs m561,190131,780 425.9%   
Net worth Rs m588,650158,729 370.9%   
Long term debt Rs m1,105,60315,051 7,345.7%   
Total assets Rs m3,259,414449,437 725.2%  
Interest coverage x0.15.7 2.1%   
Debt to equity ratio x1.90.1 1,980.8%  
Sales to assets ratio x0.30.3 101.3%   
Return on assets %-2.38.3 -27.3%  
Return on equity %-38.218.4 -208.3%  
Return on capital %1.127.2 4.0%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m48,9700-   
Fx outflow Rs m107,67737 291,018.9%   
Net fx Rs m-58,707-37 158,667.6%   
CASH FLOW
From Operations Rs m482,05074,811 644.4%  
From Investments Rs m-268,88417,977 -1,495.7%  
From Financial Activity Rs m-249,103-93,768 265.7%  
Net Cashflow Rs m-39,909-978 4,080.7%  

Share Holding

Indian Promoters % 35.9 44.8 80.0%  
Foreign collaborators % 20.1 25.1 80.1%  
Indian inst/Mut Fund % 38.9 29.2 132.9%  
FIIs % 19.4 26.1 74.3%  
ADR/GDR % 0.0 0.0 -  
Free float % 44.1 30.2 146.2%  
Shareholders   750,241 153,708 488.1%  
Pledged promoter(s) holding % 0.0 6.8 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BHARTI AIRTEL With:   VODAFONE IDEA    RELIANCE COMMUNICATIONS    TATA TELESERVICES    MTNL    HATHWAY CABLE    



Today's Market

Sensex Zooms 750 Points as IT & Realty Stocks Rally; M&M, ONGC and NTPC Surge 4%(10:30 am)

Asian stock markets recovered some of the losses today sparked by the Federal Reserve's pivot to tighter monetary policy.

Related Views on News

BHARTI AIRTEL 2020-21 Annual Report Analysis (Annual Result Update)

Oct 20, 2021 | Updated on Oct 20, 2021

Here's an analysis of the annual report of BHARTI AIRTEL for 2020-21. It includes a full income statement, balance sheet and cash flow analysis of BHARTI AIRTEL. Also includes updates on the valuation of BHARTI AIRTEL.

Bharti Airtel's Humongous Rights Issue to Open on 5 October. Key Points Investors Should Know (Views On News)

Sep 23, 2021

Shares of Bharti Airtel trade near record high ahead of rights issue.

Top Stocks Riding the 5G Wave in India (Views On News)

Dec 3, 2021

The 5G revolution is unfolding at a faster rate than you would expect. Here's how you can hop on to this ride.

1,300% in One Year - Are You Kidding Me? (Views On News)

Nov 29, 2021

An amount of Rs 1 lakh invested in the midcap stock a year ago would have turned into Rs 15 lakh today.

More than 450% Gains for Tejas Networks in the Past Year. What Next? (Views On News)

Aug 18, 2021

Shares of Tejas Networks are up 173% since January 2021. Is the rally justified?

More Views on News

Most Popular

These 5 Penny Stocks are Held by Rakesh Jhunjhunwala. Worth a Look?(Views On News)

Jan 18, 2022

Rakesh Jhunjhunwala is holding these penny stocks in his portfolio for several years now.

Tech Mahindra's CTC Acquisition: Too Expensive?(Views On News)

Jan 18, 2022

Tech Mahindra's acquisition of European IT-company fails to excite investors.

5 Hidden Tata Group Companies to Add to Your Watchlist(Views On News)

Jan 18, 2022

Here's all you need to know about these five Tata group stocks that aren't as popular as the others.

Insiders are Buying into these 6 Stocks Aggressively. More Details here...(Views On News)

Jan 19, 2022

While promoter holding is an important parameter, it should not be the sole reason for buying a stock.

Top Indian Drone Companies to Watch Out for in 2022(Views On News)

Jan 21, 2022

Several companies are adopting drone technology for regular business operations.

More

Become A Smarter Investor
In Just 5 Minutes

Multibagger Stock Guide 2022
Get our special report Multibagger Stocks Guide (2022 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

BHARTI AIRTEL SHARE PRICE


Jan 28, 2022 02:33 PM

TRACK BHARTI AIRTEL

  • Track your investment in BHARTI AIRTEL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

BHARTI AIRTEL - VODAFONE IDEA COMPARISON

COMPARE BHARTI AIRTEL WITH

MARKET STATS