Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BHARTI AIRTEL vs GTL - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BHARTI AIRTEL GTL BHARTI AIRTEL/
GTL
 
P/E (TTM) x 90.2 1.6 5,578.2% View Chart
P/BV x 9.6 - - View Chart
Dividend Yield % 0.3 0.0 -  

Financials

 BHARTI AIRTEL   GTL
EQUITY SHARE DATA
    BHARTI AIRTEL
Mar-23
GTL
Mar-23
BHARTI AIRTEL/
GTL
5-Yr Chart
Click to enlarge
High Rs87714 6,292.0%   
Low Rs6295 13,384.0%   
Sales per share (Unadj.) Rs233.211.9 1,967.6%  
Earnings per share (Unadj.) Rs20.63.6 566.1%  
Cash flow per share (Unadj.) Rs81.63.9 2,087.8%  
Dividends per share (Unadj.) Rs4.000-  
Avg Dividend yield %0.50-  
Book value per share (Unadj.) Rs129.7-396.2 -32.7%  
Shares outstanding (eoy) m5,967.42157.30 3,793.7%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x3.20.8 410.7%   
Avg P/E ratio x36.62.6 1,427.3%  
P/CF ratio (eoy) x9.22.4 387.0%  
Price / Book Value ratio x5.80 -24,685.5%  
Dividend payout %19.40-   
Avg Mkt Cap Rs m4,493,9171,466 306,541.7%   
No. of employees `000NANA-   
Total wages/salary Rs m48,308652 7,414.9%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m1,391,4481,864 74,644.5%  
Other income Rs m9,36656 16,725.0%   
Total revenues Rs m1,400,8141,920 72,955.3%   
Gross profit Rs m713,558816 87,478.0%  
Depreciation Rs m364,31843 847,251.2%   
Interest Rs m192,999257 75,214.0%   
Profit before tax Rs m165,607572 28,947.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m42,7330-   
Profit after tax Rs m122,874572 21,477.7%  
Gross profit margin %51.343.8 117.2%  
Effective tax rate %25.80-   
Net profit margin %8.830.7 28.8%  
BALANCE SHEET DATA
Current assets Rs m575,0132,062 27,880.8%   
Current liabilities Rs m1,219,63862,493 1,951.6%   
Net working cap to sales %-46.3-3,241.8 1.4%  
Current ratio x0.50 1,428.6%  
Inventory Days Days1261 10,556.1%  
Debtors Days Days106 160.9%  
Net fixed assets Rs m3,701,800516 717,125.1%   
Share capital Rs m28,3661,573 1,803.3%   
"Free" reserves Rs m745,515-63,893 -1,166.8%   
Net worth Rs m773,881-62,320 -1,241.8%   
Long term debt Rs m1,515,6862,391 63,399.3%   
Total assets Rs m4,276,8132,579 165,857.9%  
Interest coverage x1.93.2 57.5%   
Debt to equity ratio x2.00 -5,105.5%  
Sales to assets ratio x0.30.7 45.0%   
Return on assets %7.432.1 23.0%  
Return on equity %15.9-0.9 -1,729.6%  
Return on capital %15.7-1.4 -1,132.7%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m36,5150-   
Fx outflow Rs m106,6350-   
Net fx Rs m-70,1200-   
CASH FLOW
From Operations Rs m653,246181 361,308.6%  
From Investments Rs m-390,8021,190 -32,829.5%  
From Financial Activity Rs m-244,695-1,341 18,244.5%  
Net Cashflow Rs m16,22730 54,090.0%  

Share Holding

Indian Promoters % 39.6 14.3 276.9%  
Foreign collaborators % 15.0 0.0 -  
Indian inst/Mut Fund % 42.3 10.6 397.6%  
FIIs % 22.7 0.4 5,971.1%  
ADR/GDR % 0.0 0.0 -  
Free float % 45.4 85.7 53.0%  
Shareholders   677,690 129,231 524.4%  
Pledged promoter(s) holding % 0.0 97.9 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BHARTI AIRTEL With:   INDUS TOWERS    RAILTEL CORP OF INDIA    TATA TELESERVICES    VODAFONE IDEA    TATA COMM    


More on Bharti Airtel vs GTL

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Bharti Airtel vs GTL Share Price Performance

Period Bharti Airtel GTL S&P BSE TECK
1-Day 0.36% -3.49% 0.63%
1-Month 8.89% -24.76% -4.96%
1-Year 64.28% 96.44% 27.83%
3-Year CAGR 33.93% 19.81% 10.25%
5-Year CAGR 32.79% 14.60% 16.24%

* Compound Annual Growth Rate

Here are more details on the Bharti Airtel share price and the GTL share price.

Moving on to shareholding structures...

The promoters of Bharti Airtel hold a 54.6% stake in the company. In case of GTL the stake stands at 14.3%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Bharti Airtel and the shareholding pattern of GTL.

Finally, a word on dividends...

In the most recent financial year, Bharti Airtel paid a dividend of Rs 4.0 per share. This amounted to a Dividend Payout ratio of 19.4%.

GTL paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of Bharti Airtel, and the dividend history of GTL.

For a sector overview, read our telecom sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.