X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Bharti Airtel with Himachal Futuristic - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BHARTI AIRTEL vs HIMACHAL FUTURISTIC - Comparison Results

BHARTI AIRTEL    Change

Bharti Airtel is the largest mobile telephony operator in the GSM space with 19.8% share of the Indian wireless market (as at the end of FY12). The company, apart from being the largest player in the mobile segment with subscribers in all the 22-tele... More

HIMACHAL FUTURISTIC 
   Change

Himachal Futuristic Communications Ltd (HFCL) is the manufacturer of indigeneous telecom equipment in india. The company started with manufacturing transmission equipment and soon expanded its product portfolio to manufacture access equipment, optica... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BHARTI AIRTEL HIMACHAL FUTURISTIC BHARTI AIRTEL/
HIMACHAL FUTURISTIC
 
P/E (TTM) x 97.7 12.4 787.6% View Chart
P/BV x 1.7 2.4 69.5% View Chart
Dividend Yield % 0.9 34.5 2.5%  

Financials

 BHARTI AIRTEL   HIMACHAL FUTURISTIC
EQUITY SHARE DATA
    BHARTI AIRTEL
Mar-18
HIMACHAL FUTURISTIC
Mar-17
BHARTI AIRTEL/
HIMACHAL FUTURISTIC
5-Yr Chart
Click to enlarge
High Rs56520 2,783.3%   
Low Rs33311 3,030.0%   
Sales per share (Unadj.) Rs209.419.2 1,091.4%  
Earnings per share (Unadj.) Rs5.51.0 547.2%  
Cash flow per share (Unadj.) Rs53.61.2 4,567.1%  
Dividends per share (Unadj.) Rs2.506.50 38.5%  
Dividend yield (eoy) %0.641.5 1.3%  
Book value per share (Unadj.) Rs173.97.8 2,232.7%  
Shares outstanding (eoy) m3,997.401,239.40 322.5%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x2.10.8 263.0%   
Avg P/E ratio x82.215.7 524.4%  
P/CF ratio (eoy) x8.413.3 62.8%  
Price / Book Value ratio x2.62.0 128.5%  
Dividend payout %45.8651.2 7.0%   
Avg Mkt Cap Rs m1,795,43219,397 9,256.4%   
No. of employees `0008.51.3 638.0%   
Total wages/salary Rs m39,7711,525 2,608.1%   
Avg. sales/employee Rs Th99,003.817,943.8 551.7%   
Avg. wages/employee Rs Th4,705.01,150.9 408.8%   
Avg. net profit/employee Rs Th2,583.1933.7 276.7%   
INCOME DATA
Net Sales Rs m836,87923,776 3,519.9%  
Other income Rs m2,488234 1,065.5%   
Total revenues Rs m839,36724,009 3,496.0%   
Gross profit Rs m323,7991,899 17,052.8%  
Depreciation Rs m192,431218 88,474.0%   
Interest Rs m93,255613 15,205.4%   
Profit before tax Rs m40,6011,302 3,119.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m0-59 0.0%   
Extraordinary Inc (Exp) Rs m-7,9310-   
Tax Rs m10,8355 216,700.0%   
Profit after tax Rs m21,8351,237 1,765.0%  
Gross profit margin %38.78.0 484.5%  
Effective tax rate %26.70.4 6,946.5%   
Net profit margin %2.65.2 50.1%  
BALANCE SHEET DATA
Current assets Rs m334,99020,283 1,651.6%   
Current liabilities Rs m782,39910,235 7,644.7%   
Net working cap to sales %-53.542.3 -126.5%  
Current ratio x0.42.0 21.6%  
Inventory Days Days038 0.8%  
Debtors Days Days26181 14.2%  
Net fixed assets Rs m2,056,3551,593 129,111.3%   
Share capital Rs m19,9871,239 1,612.6%   
"Free" reserves Rs m675,3578,417 8,023.8%   
Net worth Rs m695,3449,656 7,200.9%   
Long term debt Rs m849,4202,676 31,745.7%   
Total assets Rs m2,505,81622,754 11,012.6%  
Interest coverage x1.43.1 46.0%   
Debt to equity ratio x1.20.3 440.9%  
Sales to assets ratio x0.31.0 32.0%   
Return on assets %4.68.1 56.5%  
Return on equity %3.112.8 24.5%  
Return on capital %8.215.0 54.2%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m45,088489 9,218.6%   
Fx outflow Rs m196,5401,340 14,670.4%   
Net fx Rs m-151,452-851 17,805.3%   
CASH FLOW
From Operations Rs m298,5381,357 22,004.7%  
From Investments Rs m-279,676-257 108,823.3%  
From Financial Activity Rs m19,205-1,131 -1,697.6%  
Net Cashflow Rs m38,348-32 -121,354.4%  

Share Holding

Indian Promoters % 43.7 38.8 112.6%  
Foreign collaborators % 21.7 0.0 -  
Indian inst/Mut Fund % 7.2 12.7 56.5%  
FIIs % 17.7 0.8 2,212.5%  
ADR/GDR % 0.0 0.0 -  
Free float % 9.7 47.6 20.4%  
Shareholders   260,508 250,838 103.9%  
Pledged promoter(s) holding % 0.0 49.9 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BHARTI AIRTEL With:   MTNL  TATA COMM.  AGC NETWORKS  RELIANCE COMMUNICATIONS  BHARTI INFRATEL  

Compare BHARTI AIRTEL With:   VERIZON (US)  FRANCE TELECOM (France)  TELEKOM INDO. (Indonesia)  CHINA MOBILE (Hong Kong)  



Today's Market

Sensex Opens 450 Points Down; All Eyes on State Election Results & Urjit Patel's Resignation(09:30 am)

Asian stock markets are higher today as Chinese and Hong Kong shares show gains. The Shanghai Composite is up 0.1% while the Hang Seng is also up 0.1%.

Related Views on News

BHARTI AIRTEL Announces Quarterly Results (2QFY19); Net Profit Down 88.8% (Quarterly Result Update)

Nov 9, 2018 | Updated on Nov 9, 2018

For the quarter ended September 2018, BHARTI AIRTEL has posted a net profit of Rs 859 m (down 88.8% YoY). Sales on the other hand came in at Rs 204 bn (down 6.2% YoY). Read on for a complete analysis of BHARTI AIRTEL's quarterly results.

HIMACHAL FUTURISTIC Announces Quarterly Results (2QFY19); Net Profit Up 58.0% (Quarterly Result Update)

Nov 5, 2018 | Updated on Nov 5, 2018

For the quarter ended September 2018, HIMACHAL FUTURISTIC has posted a net profit of Rs 398 m (up 58.0% YoY). Sales on the other hand came in at Rs 11 bn (up 71.4% YoY). Read on for a complete analysis of HIMACHAL FUTURISTIC's quarterly results.

BHARTI AIRTEL 2017-18 Annual Report Analysis (Annual Result Update)

Aug 17, 2018 | Updated on Aug 17, 2018

Here's an analysis of the annual report of BHARTI AIRTEL for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of BHARTI AIRTEL. Also includes updates on the valuation of BHARTI AIRTEL.

HIMACHAL FUTURISTIC Announces Quarterly Results (1QFY19); Net Profit Up 73.1% (Quarterly Result Update)

Aug 6, 2018 | Updated on Aug 6, 2018

For the quarter ended June 2018, HIMACHAL FUTURISTIC has posted a net profit of Rs 444 m (up 73.1% YoY). Sales on the other hand came in at Rs 10 bn (up 14.2% YoY). Read on for a complete analysis of HIMACHAL FUTURISTIC's quarterly results.

BHARTI AIRTEL Announces Quarterly Results (1QFY19); Net Profit Down 14.9% (Quarterly Result Update)

Jul 30, 2018 | Updated on Jul 30, 2018

For the quarter ended June 2018, BHARTI AIRTEL has posted a net profit of Rs 3 bn (down 14.9% YoY). Sales on the other hand came in at Rs 201 bn (down 8.6% YoY). Read on for a complete analysis of BHARTI AIRTEL's quarterly results.

More Views on News

Most Popular

My Top 7 Stocks to Buy Now(The 5 Minute Wrapup)

Nov 30, 2018

Of all the stocks that you could buy in this market, I've picked the seven best safe stocks that offer the ideal combination of safety and profit.

4 Rebound Stocks to Profit from the Current Small Cap Crash(Profit Hunter)

Dec 3, 2018

Indian small cap space is offering a discount season. Make sure you do not get too late to scoop up the bargains.

Reliance CPSE ETF (FFO3): Should You Invest?(Outside View)

Nov 29, 2018

Personalfn's analysis note on Reliance Mutual Fund Central Public Sector Enterprises Exchange Traded Fund (CPSE ETF). Should you subscribe?

Safety Beats Growth in 2018(Chart Of The Day)

Nov 30, 2018

With the markets turning up, these are my top 7 stock picks.

Looking For Higher Interest Rates on Bank FDs? Read This!(Outside View)

Dec 5, 2018

Credit disbursement to the productive sectors of the economy such as infrastructure, engineering, food processing, textiles, and chemicals, among others is rising.

More

Small Investments
BIG Returns

Zero To Millions Guide 2019
Get our special report, Zero To Millions
(2019 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

BHARTI AIRTEL SHARE PRICE


Dec 11, 2018 11:49 AM

TRACK BHARTI AIRTEL

  • Track your investment in BHARTI AIRTEL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

BHARTI AIRTEL 5-YR ANALYSIS

COMPARE BHARTI AIRTEL WITH

MARKET STATS