X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Bharti Airtel with Himachal Futuristic - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BHARTI AIRTEL vs HIMACHAL FUTURISTIC - Comparison Results

BHARTI AIRTEL    Change

Bharti Airtel is the largest mobile telephony operator in the GSM space with 19.8% share of the Indian wireless market (as at the end of FY12). The company, apart from being the largest player in the mobile segment with subscribers in all the 22-tele... More

HIMACHAL FUTURISTIC 
   Change

Himachal Futuristic Communications Ltd (HFCL) is the manufacturer of indigeneous telecom equipment in india. The company started with manufacturing transmission equipment and soon expanded its product portfolio to manufacture access equipment, optica... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BHARTI AIRTEL HIMACHAL FUTURISTIC BHARTI AIRTEL/
HIMACHAL FUTURISTIC
 
P/E (TTM) x 61.2 16.0 381.3% View Chart
P/BV x 2.6 1.9 141.1% View Chart
Dividend Yield % 0.3 40.4 0.8%  

Financials

 BHARTI AIRTEL   HIMACHAL FUTURISTIC
EQUITY SHARE DATA
    BHARTI AIRTEL
Mar-16
HIMACHAL FUTURISTIC
Mar-16
BHARTI AIRTEL/
HIMACHAL FUTURISTIC
5-Yr Chart
Click to enlarge
High Rs45325 1,832.0%   
Low Rs28211 2,543.2%   
Sales per share (Unadj.) Rs241.521.1 1,146.3%  
Earnings per share (Unadj.) Rs13.71.0 1,347.7%  
Cash flow per share (Unadj.) Rs57.41.2 4,662.8%  
Dividends per share (Unadj.) Rs1.366.50 20.9%  
Dividend yield (eoy) %0.436.3 1.0%  
Book value per share (Unadj.) Rs164.28.7 1,889.2%  
Shares outstanding (eoy) m3,997.401,239.40 322.5%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.50.8 179.1%   
Avg P/E ratio x26.817.6 152.3%  
P/CF ratio (eoy) x6.414.5 44.0%  
Price / Book Value ratio x2.22.1 108.6%  
Dividend payout %9.9638.5 1.6%   
Avg Mkt Cap Rs m1,468,64522,185 6,619.9%   
No. of employees `000NA1.3 0.0%   
Total wages/salary Rs m49,1121,626 3,020.4%   
Avg. sales/employee Rs ThNM20,256.4-  
Avg. wages/employee Rs ThNM1,261.4-  
Avg. net profit/employee Rs ThNM978.8-  
INCOME DATA
Net Sales Rs m965,32126,111 3,697.1%  
Other income Rs m11,098347 3,194.6%   
Total revenues Rs m976,41926,458 3,690.5%   
Gross profit Rs m369,1472,753 13,407.9%  
Depreciation Rs m174,498263 66,273.5%   
Interest Rs m85,042478 17,783.8%   
Profit before tax Rs m120,7052,359 5,116.6%   
Minority Interest Rs m-6,4950-   
Prior Period Items Rs m017 0.0%   
Extraordinary Inc (Exp) Rs m0-1,100 0.0%   
Tax Rs m59,36815 393,165.6%   
Profit after tax Rs m54,8421,262 4,346.7%  
Gross profit margin %38.210.5 362.7%  
Effective tax rate %49.20.6 7,684.2%   
Net profit margin %5.74.8 117.6%  
BALANCE SHEET DATA
Current assets Rs m221,73719,216 1,153.9%   
Current liabilities Rs m582,3219,620 6,053.2%   
Net working cap to sales %-37.436.8 -101.6%  
Current ratio x0.42.0 19.1%  
Inventory Days Days139 1.7%  
Debtors Days Days28156 17.7%  
Net fixed assets Rs m654,1831,574 41,551.3%   
Share capital Rs m19,9872,044 977.6%   
"Free" reserves Rs m588,5548,726 6,744.5%   
Net worth Rs m656,30110,771 6,093.3%   
Long term debt Rs m527,3412,513 20,984.5%   
Total assets Rs m2,248,67223,030 9,763.9%  
Interest coverage x2.45.9 40.8%   
Debt to equity ratio x0.80.2 344.4%  
Sales to assets ratio x0.41.1 37.9%   
Return on assets %6.27.6 82.3%  
Return on equity %8.411.7 71.3%  
Return on capital %16.813.2 127.4%  
Exports to sales %02.7 0.0%   
Imports to sales %7.65.5 137.9%   
Exports (fob) Rs mNA716 0.0%   
Imports (cif) Rs m73,7021,446 5,097.3%   
Fx inflow Rs m41,868716 5,845.0%   
Fx outflow Rs m109,6051,490 7,355.5%   
Net fx Rs m-67,737-774 8,753.8%   
CASH FLOW
From Operations Rs m283,205-990 -28,600.8%  
From Investments Rs m-146,0361,275 -11,450.2%  
From Financial Activity Rs m-119,461-328 36,376.7%  
Net Cashflow Rs m17,7085 327,925.9%  

Share Holding

Indian Promoters % 43.7 38.8 112.6%  
Foreign collaborators % 21.7 0.0 -  
Indian inst/Mut Fund % 7.2 12.7 56.5%  
FIIs % 17.7 0.8 2,212.5%  
ADR/GDR % 0.0 0.0 -  
Free float % 9.7 47.6 20.4%  
Shareholders   260,508 250,838 103.9%  
Pledged promoter(s) holding % 0.0 49.9 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BHARTI AIRTEL With:   IDEA CELLULAR  RELIANCE COMMUNICATIONS  BHARTI INFRATEL  AGC NETWORKS  TATA TELESERVICES  

Compare BHARTI AIRTEL With:   FRANCE TELECOM (France)  TELEKOM INDO. (Indonesia)  VERIZON (US)  CHINA MOBILE (Hong Kong)  



Today's Market

Indian Indices Continue Momentum; Realty Sector Up 2.7%(11:30 am)

After opening the day higher, stock markets in India have continued their momentum. Sectoral indices are trading on a positive note with stocks in the realty sector.

Related Views on News

Bharti Airtel: A Good Quarterly Performance (Quarterly Results Update - Detailed)

May 6, 2016

Bharti Airtel has reported a8.4% YoY growth in the topline and an increase of 2.8% YoY in the bottomline for the quarter ended March 2016.

Bharti Airtel: Revenues Rise Profits Fall (Quarterly Results Update - Detailed)

Feb 4, 2016

Bharti Airtel has reported a 3.8% YoY growth in the topline and a decrease of 22.2% YoY in the bottomline for the quarter ended December 2015.

Bharti Airtel: A stable performance (Quarterly Results Update - Detailed)

Nov 23, 2015

Bharti Airtel has reported a 4.3% YoY growth in the topline and an increase of 10.1% YoY in the bottomline for the quarter ended September 2015.

Bharti Infratel: Ends the Year Positively (Quarterly Results Update - Detailed)

Apr 27, 2016

Bharti Infratel has reported a 7.3% YoY growth in the topline and an increase of 18.7% YoY in the bottomline for the quarter ended March 2016.

Bharti Infratel: A Good Quarter (Quarterly Results Update - Detailed)

Apr 8, 2016

Bharti Infratel has reported a 4.9% YoY growth in the topline and an increase of 11.5% YoY in the bottomline for the quarter ended December 2015.

More Views on News

Most Popular

This Small Cap Can Drive Chinese Players Out of India (and Make a Fortune in the Process)(The 5 Minute Wrapup)

Aug 17, 2017

A small-cap Indian company with high-return potential and blue-chip-like stability is set to supplant the Chinese players in this niche segment.

The Most Important Innovation in Finance Since Gold Coins(Vivek Kaul's Diary)

Aug 10, 2017

Bill connects the dots...between money and growth, real money and real resources, gold and cryptocurrencies...and between gold, cryptocurrencies, and time.

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

Bitcoin Continues Stellar Rise(Chart Of The Day)

Aug 10, 2017

Bitcoin hits an all-time high, is there more upside left?

5 Steps To Become Financially Independent(Outside View)

Aug 16, 2017

Ensure your financial Independence, and pledge to start the journey towards financial freedom today!

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

BHARTI AIRTEL SHARE PRICE


Aug 23, 2017 12:35 PM

TRACK BHARTI AIRTEL

  • Track your investment in BHARTI AIRTEL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

BHARTI AIRTEL - BHARTI INFRATEL COMPARISON

COMPARE BHARTI AIRTEL WITH

MARKET STATS