X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Bharti Airtel with Himachal Futuristic - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BHARTI AIRTEL vs HIMACHAL FUTURISTIC - Comparison Results

BHARTI AIRTEL    Change

Bharti Airtel is the largest mobile telephony operator in the GSM space with 19.8% share of the Indian wireless market (as at the end of FY12). The company, apart from being the largest player in the mobile segment with subscribers in all the 22-tele... More

HIMACHAL FUTURISTIC 
   Change

Himachal Futuristic Communications Ltd (HFCL) is the manufacturer of indigeneous telecom equipment in india. The company started with manufacturing transmission equipment and soon expanded its product portfolio to manufacture access equipment, optica... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BHARTI AIRTEL HIMACHAL FUTURISTIC BHARTI AIRTEL/
HIMACHAL FUTURISTIC
 
P/E (TTM) x 101.5 26.2 387.0% View Chart
P/BV x 2.2 3.8 58.2% View Chart
Dividend Yield % 0.3 19.8 1.4%  

Financials

 BHARTI AIRTEL   HIMACHAL FUTURISTIC
EQUITY SHARE DATA
    BHARTI AIRTEL
Mar-17
HIMACHAL FUTURISTIC
Mar-16
BHARTI AIRTEL/
HIMACHAL FUTURISTIC
5-Yr Chart
Click to enlarge
High Rs40125 1,622.3%   
Low Rs28411 2,558.6%   
Sales per share (Unadj.) Rs238.821.1 1,133.6%  
Earnings per share (Unadj.) Rs10.61.0 1,042.3%  
Cash flow per share (Unadj.) Rs60.11.2 4,882.4%  
Dividends per share (Unadj.) Rs1.006.50 15.4%  
Dividend yield (eoy) %0.336.3 0.8%  
Book value per share (Unadj.) Rs168.88.7 1,941.8%  
Shares outstanding (eoy) m3,997.401,239.40 322.5%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.40.8 168.7%   
Avg P/E ratio x32.317.6 183.5%  
P/CF ratio (eoy) x5.714.5 39.2%  
Price / Book Value ratio x2.02.1 98.5%  
Dividend payout %9.4638.5 1.5%   
Avg Mkt Cap Rs m1,368,51022,185 6,168.6%   
No. of employees `0009.31.3 719.9%   
Total wages/salary Rs m43,0321,626 2,646.5%   
Avg. sales/employee Rs Th102,886.420,256.4 507.9%   
Avg. wages/employee Rs Th4,637.61,261.4 367.6%   
Avg. net profit/employee Rs Th4,571.0978.8 467.0%   
INCOME DATA
Net Sales Rs m954,68326,111 3,656.3%  
Other income Rs m1,206347 347.2%   
Total revenues Rs m955,88926,458 3,612.9%   
Gross profit Rs m380,9202,753 13,835.5%  
Depreciation Rs m197,730263 75,096.8%   
Interest Rs m95,466478 19,963.6%   
Profit before tax Rs m88,9302,359 3,769.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m017 0.0%   
Extraordinary Inc (Exp) Rs m-11,697-1,100 1,063.8%   
Tax Rs m34,81915 230,589.4%   
Profit after tax Rs m42,4141,262 3,361.7%  
Gross profit margin %39.910.5 378.4%  
Effective tax rate %39.20.6 6,117.0%   
Net profit margin %4.44.8 91.9%  
BALANCE SHEET DATA
Current assets Rs m203,15019,216 1,057.2%   
Current liabilities Rs m629,4479,620 6,543.1%   
Net working cap to sales %-44.736.8 -121.5%  
Current ratio x0.32.0 16.2%  
Inventory Days Days039 0.5%  
Debtors Days Days19156 12.2%  
Net fixed assets Rs m1,890,7361,574 120,092.5%   
Share capital Rs m19,9872,044 977.6%   
"Free" reserves Rs m654,5768,726 7,501.1%   
Net worth Rs m674,56310,771 6,262.9%   
Long term debt Rs m896,3732,513 35,669.4%   
Total assets Rs m2,327,50223,030 10,106.2%  
Interest coverage x1.95.9 32.6%   
Debt to equity ratio x1.30.2 569.5%  
Sales to assets ratio x0.41.1 36.2%   
Return on assets %5.97.6 78.4%  
Return on equity %6.311.7 53.7%  
Return on capital %11.013.2 83.2%  
Exports to sales %02.7 0.0%   
Imports to sales %05.5 0.0%   
Exports (fob) Rs mNA716 0.0%   
Imports (cif) Rs mNA1,446 0.0%   
Fx inflow Rs m49,060716 6,849.1%   
Fx outflow Rs m116,2781,490 7,803.4%   
Net fx Rs m-67,218-774 8,686.7%   
CASH FLOW
From Operations Rs m292,309-990 -29,520.2%  
From Investments Rs m-315,5541,275 -24,741.6%  
From Financial Activity Rs m-3,514-328 1,070.0%  
Net Cashflow Rs m-26,7595 -495,537.0%  

Share Holding

Indian Promoters % 43.7 38.8 112.6%  
Foreign collaborators % 21.7 0.0 -  
Indian inst/Mut Fund % 7.2 12.7 56.5%  
FIIs % 17.7 0.8 2,212.5%  
ADR/GDR % 0.0 0.0 -  
Free float % 9.7 47.6 20.4%  
Shareholders   260,508 250,838 103.9%  
Pledged promoter(s) holding % 0.0 49.9 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BHARTI AIRTEL With:   MTNL  TATA COMM.  AGC NETWORKS  TATA TELESERVICES  BHARTI INFRATEL  

Compare BHARTI AIRTEL With:   VERIZON (US)  TELEKOM INDO. (Indonesia)  FRANCE TELECOM (France)  CHINA MOBILE (Hong Kong)  



Today's Market

Sensex Ends Lower; Vedanta & Kotak Mahindra Top Losers(Closing)

Indian share markets ended marginally lower on Monday amid weak global cues. The BSE Metal index, however, lost 1.7 amid rising global trade war fears.

Related Views on News

Most Popular

After Vakrangee and Manpasand, More Auditors May Soon Resign. To Protect Your Wealth, Avoid these Stocks(The 5 Minute Wrapup)

Jun 8, 2018

The change in auditing regulations can bring a big change in corporate governance behaviour in the mid and small-cap space.

Should You Get out of Small Caps Now... Before the Fall Worsens(Profit Hunter)

Jun 6, 2018

An almost zero-loss strategy that works best when markets correct. Don't let the current volatility overwhelm you. Focus on the fundamentals and long term, and buy stocks where quality meets value.

Why Bank-Mergers Continue to Remain a Bad Idea(Vivek Kaul's Diary)

Jun 5, 2018

A newsreport suggests that the government plans to merge four public sector banks. We think it's a bad idea.

Has the Market Bottomed Out?(Sector Info)

Jun 11, 2018

The yield spread is an effective barometer that can indicate the direction the markets are headed.

Is Data Pointing Towards a Revival in the FMCG Sector?(Sector Info)

Jun 8, 2018

After several quarters of stress in the aftermath of demonetisation and the rollout of GST, this data is pointing towards revival in the India's rural FMCG industry.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

BHARTI AIRTEL SHARE PRICE


Jun 18, 2018 03:35 PM

TRACK BHARTI AIRTEL

  • Track your investment in BHARTI AIRTEL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

BHARTI AIRTEL 8-QTR ANALYSIS

COMPARE BHARTI AIRTEL WITH

MARKET STATS