Compare Bharti Airtel with Vodafone Idea - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BHARTI AIRTEL vs VODAFONE IDEA - Comparison Results

BHARTI AIRTEL     Change

Bharti Airtel is the largest mobile telephony operator in the GSM space with 19.8% share of the Indian wireless market (as at the end of FY12). The company, apart from being the largest player in the mobile segment with subscribers in all the 22-tele... More

VODAFONE IDEA 
   Change

Idea Cellular is the third largest operator in the GSM space with 12.3% share of the Indian wireless telecom market (as at the end of FY12) and having a subscriber base of over 112.7 m. The company provides services in all the 22 telecom circles. Ide... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BHARTI AIRTEL VODAFONE IDEA BHARTI AIRTEL/
VODAFONE IDEA
 
P/E (TTM) x -109.8 -0.3 - View Chart
P/BV x 10.8 0.1 20,065.4% View Chart
Dividend Yield % 3.8 0.0 -  

Financials

 BHARTI AIRTEL   VODAFONE IDEA
EQUITY SHARE DATA
    BHARTI AIRTEL
Mar-19
VODAFONE IDEA
Mar-19
BHARTI AIRTEL/
VODAFONE IDEA
5-Yr Chart
Click to enlarge
High Rs34878 444.5%   
Low Rs24218 1,353.4%   
Sales per share (Unadj.) Rs17.142.3 40.3%  
Earnings per share (Unadj.) Rs6.2-16.7 -37.3%  
Cash flow per share (Unadj.) Rs9.0-0.1 -11,519.2%  
Dividends per share (Unadj.) Rs15.000-  
Dividend yield (eoy) %5.10-  
Book value per share (Unadj.) Rs36.468.3 53.3%  
Shares outstanding (eoy) m3,997.408,735.66 45.8%   
Bonus/Rights/Conversions -ESOS-  
Price / Sales ratio x17.31.1 1,520.9%   
Avg P/E ratio x47.3-2.9 -1,643.7%  
P/CF ratio (eoy) x32.8-615.8 -5.3%  
Price / Book Value ratio x8.10.7 1,151.9%  
Dividend payout %240.40-   
Avg Mkt Cap Rs m1,180,632420,622 280.7%   
No. of employees `0002.213.5 16.4%   
Total wages/salary Rs m2,91522,944 12.7%   
Avg. sales/employee Rs Th30,721.027,356.9 112.3%   
Avg. wages/employee Rs Th1,311.91,697.0 77.3%   
Avg. net profit/employee Rs Th11,223.2-10,801.7 -103.9%   
INCOME DATA
Net Sales Rs m68,262369,865 18.5%  
Other income Rs m1,0157,311 13.9%   
Total revenues Rs m69,277377,176 18.4%   
Gross profit Rs m35,93340,430 88.9%  
Depreciation Rs m11,064145,356 7.6%   
Interest Rs m52994,628 0.6%   
Profit before tax Rs m25,355-192,243 -13.2%   
Minority Interest Rs m10,1722,707 375.8%   
Prior Period Items Rs m0-739 0.0%   
Extraordinary Inc (Exp) Rs m08,521 0.0%   
Tax Rs m10,589-35,715 -29.6%   
Profit after tax Rs m24,938-146,039 -17.1%  
Gross profit margin %52.610.9 481.6%  
Effective tax rate %41.818.6 224.8%   
Net profit margin %36.5-39.5 -92.5%  
BALANCE SHEET DATA
Current assets Rs m42,800181,997 23.5%   
Current liabilities Rs m17,752541,517 3.3%   
Net working cap to sales %36.7-97.2 -37.7%  
Current ratio x2.40.3 717.4%  
Inventory Days Days00 0.0%  
Debtors Days Days2933 90.5%  
Net fixed assets Rs m105,5871,844,329 5.7%   
Share capital Rs m18,49687,356 21.2%   
"Free" reserves Rs m126,820508,992 24.9%   
Net worth Rs m145,316596,348 24.4%   
Long term debt Rs m01,044,029 0.0%   
Total assets Rs m171,3052,296,995 7.5%  
Interest coverage x48.9-1.0 -4,743.3%   
Debt to equity ratio x01.8 0.0%  
Sales to assets ratio x0.40.2 247.5%   
Return on assets %14.9-2.2 -664.2%  
Return on equity %17.2-24.5 -70.1%  
Return on capital %24.8-5.3 -467.2%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m010,611 0.0%   
Fx outflow Rs m047,946 0.0%   
Net fx Rs m0-37,335 0.0%   
CASH FLOW
From Operations Rs m31,58652,681 60.0%  
From Investments Rs m15,999-73,788 -21.7%  
From Financial Activity Rs m-47,947-28,697 167.1%  
Net Cashflow Rs m-3627,582 -4.8%  

Share Holding

Indian Promoters % 43.7 42.9 101.9%  
Foreign collaborators % 21.7 0.0 -  
Indian inst/Mut Fund % 7.2 4.5 158.9%  
FIIs % 17.7 21.6 81.9%  
ADR/GDR % 0.0 0.0 -  
Free float % 9.7 30.9 31.4%  
Shareholders   260,508 266,634 97.7%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BHARTI AIRTEL With:   HIMACHAL FUTURISTIC  MTNL  AGC NETWORKS  TATA TELESERVICES  BHARTI INFRATEL  

Compare BHARTI AIRTEL With:   TELEKOM INDO. (Indonesia)  FRANCE TELECOM (France)  VERIZON (US)  CHINA MOBILE (Hong Kong)  



Today's Market

Sensex Ends 70 Points Higher; Telecom and Banking Stocks Advance(Closing)

Indian share markets traded on a positive note throughout the day and ended marginally higher. The BSE Sensex rose over 350 points intraday.

Related Views on News

VODAFONE IDEA Plunges by 11%; BSE 500 Index Up 0.5% (Market Updates)

Nov 15, 2019 | Updated on Nov 15, 2019

VODAFONE IDEA share price has plunged by 11% and its current market price is Rs 3. The BSE 500 is up by 0.5%. The top gainers in the BSE 500 Index are CORPORATION BANK (up 9.6%) and GLENMARK PHARMA (up 7.8%). The top losers is VODAFONE IDEA (down 10.5%)..

VODAFONE IDEA Plunges by 10%; BSE 500 Index Up 0.3% (Market Updates)

Nov 15, 2019 | Updated on Nov 15, 2019

VODAFONE IDEA share price has plunged by 10% and its current market price is Rs 3. The BSE 500 is up by 0.3%. The top gainers in the BSE 500 Index are INDIAN OVERSEAS BANK (up 9.0%) and AEGIS LOGISTICS (up 8.4%). The top losers are VODAFONE IDEA (down 9.8%) and STERLITE TECH. (down 5.1%).

BHARTI AIRTEL 2018-19 Annual Report Analysis (Annual Result Update)

Sep 9, 2019 | Updated on Sep 9, 2019

Here's an analysis of the annual report of BHARTI AIRTEL for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of BHARTI AIRTEL. Also includes updates on the valuation of BHARTI AIRTEL.

BHARTI AIRTEL Announces Quarterly Results (1QFY20); Net Profit Down 890.7% (Quarterly Result Update)

Aug 2, 2019 | Updated on Aug 2, 2019

For the quarter ended June 2019, BHARTI AIRTEL has posted a net profit of Rs 25 bn (down 890.7% YoY). Sales on the other hand came in at Rs 207 bn (up 3.3% YoY). Read on for a complete analysis of BHARTI AIRTEL's quarterly results.

VODAFONE IDEA Announces Quarterly Results (1QFY20); Net Profit Down 2607.4% (Quarterly Result Update)

Jul 29, 2019 | Updated on Jul 29, 2019

For the quarter ended June 2019, VODAFONE IDEA has posted a net profit of Rs 49 bn (down 2607.4% YoY). Sales on the other hand came in at Rs 113 bn (up 91.4% YoY). Read on for a complete analysis of VODAFONE IDEA's quarterly results.

More Views on News

Most Popular

Crash Alert! Is There a Big Bubble in Nestle, HUL and Asian Paints?(Profit Hunter)

Nov 7, 2019

Is this the beginning of the end of multibagger gains in quality stocks like Nestle, HUL, and Asian Paints?

These 10 Days Are Crucial for Getting Rich in the Smallcap Rebound(Profit Hunter)

Nov 5, 2019

How to avoid the most common investing mistake and make the most of the smallcap rebound.

Why Moody's Rating Downgrade is a Strong Sign to Buy Stocks(The 5 Minute Wrapup)

Nov 8, 2019

Investors who took cues from Moody's rating downgrade in 1992 and 2002 created some of the biggest wealth of their lifetime.

The Top Stocks for 2020 Pass This Most Critical Metric(The 5 Minute Wrapup)

Nov 5, 2019

Charlie Munger's favorite fictional character, Mr Glotz, picks stocks using this metric.

What to Buy at Sensex 40,000(The 5 Minute Wrapup)

Nov 4, 2019

Should you invest in high-quality, safe stocks or make some contrarian bets in the smallcap space?

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

BHARTI AIRTEL SHARE PRICE


Nov 15, 2019 (Close)

TRACK BHARTI AIRTEL

  • Track your investment in BHARTI AIRTEL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

BHARTI AIRTEL 8-QTR ANALYSIS

COMPARE BHARTI AIRTEL WITH

MARKET STATS