X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Bharti Airtel with Idea Cellular - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BHARTI AIRTEL vs VODAFONE IDEA - Comparison Results

BHARTI AIRTEL    Change

Bharti Airtel is the largest mobile telephony operator in the GSM space with 19.8% share of the Indian wireless market (as at the end of FY12). The company, apart from being the largest player in the mobile segment with subscribers in all the 22-tele... More

VODAFONE IDEA 
   Change

Idea Cellular is the third largest operator in the GSM space with 12.3% share of the Indian wireless telecom market (as at the end of FY12) and having a subscriber base of over 112.7 m. The company provides services in all the 22 telecom circles. Ide... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BHARTI AIRTEL VODAFONE IDEA BHARTI AIRTEL/
VODAFONE IDEA
 
P/E (TTM) x 101.5 -5.3 - View Chart
P/BV x 1.7 0.5 325.5% View Chart
Dividend Yield % 0.8 0.0 -  

Financials

 BHARTI AIRTEL   VODAFONE IDEA
EQUITY SHARE DATA
    BHARTI AIRTEL
Mar-18
VODAFONE IDEA
Mar-17
BHARTI AIRTEL/
VODAFONE IDEA
5-Yr Chart
Click to enlarge
High Rs565128 441.1%   
Low Rs33366 505.0%   
Sales per share (Unadj.) Rs209.498.7 212.2%  
Earnings per share (Unadj.) Rs5.5-1.1 -492.7%  
Cash flow per share (Unadj.) Rs53.620.6 260.2%  
Dividends per share (Unadj.) Rs2.500-  
Dividend yield (eoy) %0.60-  
Book value per share (Unadj.) Rs173.968.6 253.6%  
Shares outstanding (eoy) m3,997.403,605.33 110.9%   
Bonus/Rights/Conversions -ESOS-  
Price / Sales ratio x2.11.0 218.1%   
Avg P/E ratio x82.2-87.5 -93.9%  
P/CF ratio (eoy) x8.44.7 177.9%  
Price / Book Value ratio x2.61.4 182.5%  
Dividend payout %45.80-   
Avg Mkt Cap Rs m1,795,432349,897 513.1%   
No. of employees `0008.511.8 71.7%   
Total wages/salary Rs m39,77117,977 221.2%   
Avg. sales/employee Rs Th99,003.830,189.9 327.9%   
Avg. wages/employee Rs Th4,705.01,525.5 308.4%   
Avg. net profit/employee Rs Th2,583.1-339.2 -761.6%   
INCOME DATA
Net Sales Rs m836,879355,757 235.2%  
Other income Rs m2,4883,069 81.1%   
Total revenues Rs m839,367358,827 233.9%   
Gross profit Rs m323,799102,473 316.0%  
Depreciation Rs m192,43178,272 245.8%   
Interest Rs m93,25540,121 232.4%   
Profit before tax Rs m40,601-12,851 -315.9%   
Minority Interest Rs m04,218 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-7,9310-   
Tax Rs m10,835-4,635 -233.7%   
Profit after tax Rs m21,835-3,997 -546.3%  
Gross profit margin %38.728.8 134.3%  
Effective tax rate %26.736.1 74.0%   
Net profit margin %2.6-1.1 -232.2%  
BALANCE SHEET DATA
Current assets Rs m334,99076,309 439.0%   
Current liabilities Rs m782,399170,615 458.6%   
Net working cap to sales %-53.5-26.5 201.7%  
Current ratio x0.40.4 95.7%  
Inventory Days Days01 50.1%  
Debtors Days Days2613 190.3%  
Net fixed assets Rs m2,056,355241,746 850.6%   
Share capital Rs m19,98736,053 55.4%   
"Free" reserves Rs m675,357211,269 319.7%   
Net worth Rs m695,344247,322 281.1%   
Long term debt Rs m849,420516,378 164.5%   
Total assets Rs m2,505,816967,047 259.1%  
Interest coverage x1.40.7 211.2%   
Debt to equity ratio x1.22.1 58.5%  
Sales to assets ratio x0.30.4 90.8%   
Return on assets %4.63.7 123.0%  
Return on equity %3.1-1.6 -194.3%  
Return on capital %8.24.1 197.7%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m45,0886,738 669.2%   
Fx outflow Rs m196,54035,338 556.2%   
Net fx Rs m-151,452-28,600 529.6%   
CASH FLOW
From Operations Rs m298,538105,373 283.3%  
From Investments Rs m-279,676-155,557 179.8%  
From Financial Activity Rs m19,20544,445 43.2%  
Net Cashflow Rs m38,348-5,739 -668.2%  

Share Holding

Indian Promoters % 43.7 42.9 101.9%  
Foreign collaborators % 21.7 0.0 -  
Indian inst/Mut Fund % 7.2 4.5 158.9%  
FIIs % 17.7 21.6 81.9%  
ADR/GDR % 0.0 0.0 -  
Free float % 9.7 30.9 31.4%  
Shareholders   260,508 266,634 97.7%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BHARTI AIRTEL With:   RELIANCE COMMUNICATIONS  TATA TELESERVICES  HIMACHAL FUTURISTIC  AGC NETWORKS  BHARTI INFRATEL  

Compare BHARTI AIRTEL With:   FRANCE TELECOM (France)  TELEKOM INDO. (Indonesia)  VERIZON (US)  CHINA MOBILE (Hong Kong)  



Today's Market

Brexit Deal; Key Q2FY19 Results & Top Stocks in Focus Today(Pre-Open)

On Thursday, Indian share markets ended marginally higher led by bank stocks and finance stocks. At the closing bell, the BSE Sensex ended up by 119 points.

Related Views on News

VODAFONE IDEA Announces Quarterly Results (2QFY19); Net Profit Down 321.2% (Quarterly Result Update)

Nov 15, 2018 | Updated on Nov 15, 2018

For the quarter ended September 2018, VODAFONE IDEA has posted a net profit of Rs 50 bn (down 321.2% YoY). Sales on the other hand came in at Rs 77 bn (up 2.7% YoY). Read on for a complete analysis of VODAFONE IDEA's quarterly results.

BHARTI AIRTEL Announces Quarterly Results (2QFY19); Net Profit Down 88.8% (Quarterly Result Update)

Nov 9, 2018 | Updated on Nov 9, 2018

For the quarter ended September 2018, BHARTI AIRTEL has posted a net profit of Rs 859 m (down 88.8% YoY). Sales on the other hand came in at Rs 204 bn (down 6.2% YoY). Read on for a complete analysis of BHARTI AIRTEL's quarterly results.

BHARTI AIRTEL 2017-18 Annual Report Analysis (Annual Result Update)

Aug 17, 2018 | Updated on Aug 17, 2018

Here's an analysis of the annual report of BHARTI AIRTEL for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of BHARTI AIRTEL. Also includes updates on the valuation of BHARTI AIRTEL.

IDEA CELLULAR Announces Quarterly Results (1QFY19); Net Profit Down 121.9% (Quarterly Result Update)

Jul 31, 2018 | Updated on Jul 31, 2018

For the quarter ended June 2018, IDEA CELLULAR has posted a net profit of Rs 2 bn (down 121.9% YoY). Sales on the other hand came in at Rs 59 bn (down 27.9% YoY). Read on for a complete analysis of IDEA CELLULAR's quarterly results.

BHARTI AIRTEL Announces Quarterly Results (1QFY19); Net Profit Down 14.9% (Quarterly Result Update)

Jul 30, 2018 | Updated on Jul 30, 2018

For the quarter ended June 2018, BHARTI AIRTEL has posted a net profit of Rs 3 bn (down 14.9% YoY). Sales on the other hand came in at Rs 201 bn (down 8.6% YoY). Read on for a complete analysis of BHARTI AIRTEL's quarterly results.

More Views on News

Most Popular

These Are the Kind of Blue Chips You Should Invest In(The 5 Minute Wrapup)

Nov 9, 2018

All blue chip companies are large caps but all large caps are not blue chips.

Get this Small Cap Logistics Company at a 16% Discount Right Now...(Profit Hunter)

Nov 6, 2018

If you turn the clock back, the current macroeconomic climate is nothing new. The markets have seen them all, and every downcycle has been succeeded by gravity defying gains...more so in the small cap space. This time will be no different.

This Was a Large Cap. But Was It Safe?(Chart Of The Day)

Nov 9, 2018

Investing in large caps is not always safe. Consider the right metrics to judge the safety and quality of large caps.

Does it Make Sense to Invest in Offshore Funds?(Outside View)

Nov 6, 2018

Many investors prefer to invest in offshore funds because of the rupee depreciation and on-going downtrend in the markets, but it is to be invested only when there is no option available to invest in India.

Which Equity Mutual Funds to Buy Now?(Outside View)

Nov 13, 2018

PersonalFN explains that in falling markets investing in equity mutual funds can be beneficial in long run by choosing the right equity mutual fund scheme.

More

Small Investments
BIG Returns

Zero To Millions Guide 2019
Get our special report, Zero To Millions
(2019 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

BHARTI AIRTEL SHARE PRICE


Nov 15, 2018 (Close)

TRACK BHARTI AIRTEL

  • Track your investment in BHARTI AIRTEL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

BHARTI AIRTEL 5-YR ANALYSIS

COMPARE BHARTI AIRTEL WITH

MARKET STATS