Compare Bharti Airtel with Vodafone Idea - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BHARTI AIRTEL vs VODAFONE IDEA - Comparison Results

BHARTI AIRTEL     Change

Bharti Airtel is the largest mobile telephony operator in the GSM space with 19.8% share of the Indian wireless market (as at the end of FY12). The company, apart from being the largest player in the mobile segment with subscribers in all the 22-tele... More

VODAFONE IDEA 
   Change

Idea Cellular is the third largest operator in the GSM space with 12.3% share of the Indian wireless telecom market (as at the end of FY12) and having a subscriber base of over 112.7 m. The company provides services in all the 22 telecom circles. Ide... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BHARTI AIRTEL VODAFONE IDEA BHARTI AIRTEL/
VODAFONE IDEA
 
P/E (TTM) x -10.5 -0.1 - View Chart
P/BV x 3.9 1.3 310.8% View Chart
Dividend Yield % 0.4 0.0 -  

Financials

 BHARTI AIRTEL   VODAFONE IDEA
EQUITY SHARE DATA
    BHARTI AIRTEL
Mar-20
VODAFONE IDEA
Mar-20
BHARTI AIRTEL/
VODAFONE IDEA
5-Yr Chart
Click to enlarge
High Rs56918 3,107.1%   
Low Rs3133 12,038.5%   
Sales per share (Unadj.) Rs160.515.6 1,026.6%  
Earnings per share (Unadj.) Rs-56.2-25.7 218.6%  
Cash flow per share (Unadj.) Rs-5.5-17.2 31.6%  
Dividends per share (Unadj.) Rs2.000-  
Dividend yield (eoy) %0.50-  
Book value per share (Unadj.) Rs141.42.1 6,795.0%  
Shares outstanding (eoy) m5,455.5628,735.39 19.0%   
Bonus / Rights / Conversions ---  
Price / Sales ratio x2.70.7 410.9%   
Avg P/E ratio x-7.8-0.4 1,929.4%  
P/CF ratio (eoy) x-80.8-0.6 13,332.6%  
Price / Book Value ratio x3.15.0 62.1%  
Dividend payout %-3.60-   
Avg Mkt Cap Rs m2,404,811300,285 800.8%   
No. of employees `00010.011.5 86.7%   
Total wages/salary Rs m38,07221,643 175.9%   
Avg. sales/employee Rs Th87,908.239,101.8 224.8%   
Avg. wages/employee Rs Th3,823.31,884.3 202.9%   
Avg. net profit/employee Rs Th-30,793.5-64,320.1 47.9%   
INCOME DATA
Net Sales Rs m875,390449,123 194.9%  
Other income Rs m3,24810,393 31.3%   
Total revenues Rs m878,638459,516 191.2%   
Gross profit Rs m387,445149,125 259.8%  
Depreciation Rs m276,896243,564 113.7%   
Interest Rs m139,918153,920 90.9%   
Profit before tax Rs m-26,121-237,966 11.0%   
Minority Interest Rs m03,677 0.0%   
Prior Period Items Rs m-402,344-124 324,471.0%   
Extraordinary Inc (Exp) Rs m0-383,557 0.0%   
Tax Rs m-121,823120,811 -100.8%   
Profit after tax Rs m-306,642-738,781 41.5%  
Gross profit margin %44.333.2 133.3%  
Effective tax rate %466.4-50.8 -918.6%   
Net profit margin %-35.0-164.5 21.3%  
BALANCE SHEET DATA
Current assets Rs m766,432166,861 459.3%   
Current liabilities Rs m1,314,876957,790 137.3%   
Net working cap to sales %-62.7-176.1 35.6%  
Current ratio x0.60.2 334.6%  
Inventory Days Days10 3,219.9%  
Debtors Days Days1925 76.4%  
Net fixed assets Rs m1,989,1861,884,990 105.5%   
Share capital Rs m27,278287,354 9.5%   
"Free" reserves Rs m744,170-227,555 -327.0%   
Net worth Rs m771,44859,799 1,290.1%   
Long term debt Rs m910,792962,804 94.6%   
Total assets Rs m3,607,7902,269,196 159.0%  
Interest coverage x0.8-0.5 -148.9%   
Debt to equity ratio x1.216.1 7.3%  
Sales to assets ratio x0.20.2 122.6%   
Return on assets %-4.6-25.8 17.9%  
Return on equity %-39.7-1,235.4 3.2%  
Return on capital %-17.2-45.4 37.8%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m45,06017,652 255.3%   
Fx outflow Rs m119,69468,179 175.6%   
Net fx Rs m-74,634-50,527 147.7%   
CASH FLOW
From Operations Rs m181,28773,275 247.4%  
From Investments Rs m-304,919-27,898 1,093.0%  
From Financial Activity Rs m191,444-50,187 -381.5%  
Net Cashflow Rs m76,746-3,889 -1,973.4%  

Share Holding

Indian Promoters % 43.7 42.9 101.9%  
Foreign collaborators % 21.7 0.0 -  
Indian inst/Mut Fund % 7.2 4.5 158.9%  
FIIs % 17.7 21.6 81.9%  
ADR/GDR % 0.0 0.0 -  
Free float % 9.7 30.9 31.4%  
Shareholders   260,508 266,634 97.7%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BHARTI AIRTEL With:   AGC NETWORKS  TATA COMM  RELIANCE COMMUNICATIONS  HIMACHAL FUTURISTIC  MTNL  

Compare BHARTI AIRTEL With:   FRANCE TELECOM (France)  VERIZON (US)  TELEKOM INDO. (Indonesia)  CHINA MOBILE (Hong Kong)  



Today's Market

4 Reasons Why Sensex Surged 848 Points Today(Closing)

Indian share markets witnessed positive trading activity throughout the day today and ended higher.

Related Views on News

BHARTI AIRTEL 2019-20 Annual Report Analysis (Annual Result Update)

Oct 23, 2020 | Updated on Oct 23, 2020

Here's an analysis of the annual report of BHARTI AIRTEL for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of BHARTI AIRTEL. Also includes updates on the valuation of BHARTI AIRTEL.

BHARTI AIRTEL 2018-19 Annual Report Analysis (Annual Result Update)

Sep 9, 2019 | Updated on Sep 9, 2019

Here's an analysis of the annual report of BHARTI AIRTEL for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of BHARTI AIRTEL. Also includes updates on the valuation of BHARTI AIRTEL.

BHARTI AIRTEL Announces Quarterly Results (1QFY20); Net Profit Down 890.7% (Quarterly Result Update)

Aug 2, 2019 | Updated on Aug 2, 2019

For the quarter ended June 2019, BHARTI AIRTEL has posted a net profit of Rs 25 bn (down 890.7% YoY). Sales on the other hand came in at Rs 207 bn (up 3.3% YoY). Read on for a complete analysis of BHARTI AIRTEL's quarterly results.

VODAFONE IDEA Announces Quarterly Results (1QFY20); Net Profit Down 2607.4% (Quarterly Result Update)

Jul 29, 2019 | Updated on Jul 29, 2019

For the quarter ended June 2019, VODAFONE IDEA has posted a net profit of Rs 49 bn (down 2607.4% YoY). Sales on the other hand came in at Rs 113 bn (up 91.4% YoY). Read on for a complete analysis of VODAFONE IDEA's quarterly results.

BHARTI AIRTEL 2018-19 Annual Report Analysis (Annual Result Update)

Sep 9, 2019 | Updated on Sep 9, 2019

Here's an analysis of the annual report of BHARTI AIRTEL for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of BHARTI AIRTEL. Also includes updates on the valuation of BHARTI AIRTEL.

More Views on News

Most Popular

Is Intraday Trading For You?(Fast Profits Daily)

May 13, 2021

Do you think you have what it takes to be an intraday trader? Find out in this video.

My Secret to Find Breakthrough Stocks(Fast Profits Daily)

May 7, 2021

I've used this trading technique for many years with great success. I'm sharing it with you today.

Are the Stock Markets Deaf to Covid Agony?(Profit Hunter)

May 6, 2021

Why are markets discounting the economic impact of Covid?

The Key to Profit from India's EV Revolution(Profit Hunter)

May 7, 2021

Stocks you must consider investing in before buying your first electric vehicle.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

BHARTI AIRTEL SHARE PRICE


May 17, 2021 (Close)

TRACK BHARTI AIRTEL

  • Track your investment in BHARTI AIRTEL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

BHARTI AIRTEL 8-QTR ANALYSIS

COMPARE BHARTI AIRTEL WITH

MARKET STATS