X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Bharti Airtel with MTNL - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BHARTI AIRTEL vs MTNL - Comparison Results

BHARTI AIRTEL    Change

Bharti Airtel is the largest mobile telephony operator in the GSM space with 19.8% share of the Indian wireless market (as at the end of FY12). The company, apart from being the largest player in the mobile segment with subscribers in all the 22-tele... More

MTNL 
   Change

MTNL is the government owned (56% stake) basic telecom service provider in Mumbai and Delhi with a subscriber base of 5 m in FY05, including 4.1 m in the fixed line telephony segment and the remaining in the mobile segment. The company has a license ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BHARTI AIRTEL MTNL BHARTI AIRTEL/
MTNL
 
P/E (TTM) x 76.2 -0.3 - View Chart
P/BV x 2.1 - - View Chart
Dividend Yield % 0.7 0.0 -  

Financials

 BHARTI AIRTEL   MTNL
EQUITY SHARE DATA
    BHARTI AIRTEL
Mar-18
MTNL
Mar-17
BHARTI AIRTEL/
MTNL
5-Yr Chart
Click to enlarge
High Rs56527 2,132.1%   
Low Rs33315 2,222.0%   
Sales per share (Unadj.) Rs209.447.1 444.2%  
Earnings per share (Unadj.) Rs5.5-46.6 -11.7%  
Cash flow per share (Unadj.) Rs53.6-28.9 -185.3%  
Dividends per share (Unadj.) Rs2.500-  
Dividend yield (eoy) %0.60-  
Book value per share (Unadj.) Rs173.9-53.6 -324.8%  
Shares outstanding (eoy) m3,997.40630.00 634.5%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x2.10.4 487.3%   
Avg P/E ratio x82.2-0.4 -18,468.0%  
P/CF ratio (eoy) x8.4-0.7 -1,168.4%  
Price / Book Value ratio x2.6-0.4 -666.4%  
Dividend payout %45.80-   
Avg Mkt Cap Rs m1,795,43213,073 13,734.4%   
No. of employees `0008.527.9 30.3%   
Total wages/salary Rs m39,77126,510 150.0%   
Avg. sales/employee Rs Th99,003.81,063.6 9,308.7%   
Avg. wages/employee Rs Th4,705.0949.5 495.5%   
Avg. net profit/employee Rs Th2,583.1-1,051.6 -245.6%   
INCOME DATA
Net Sales Rs m836,87929,694 2,818.4%  
Other income Rs m2,4886,853 36.3%   
Total revenues Rs m839,36736,547 2,296.7%   
Gross profit Rs m323,799-10,638 -3,043.8%  
Depreciation Rs m192,43111,133 1,728.5%   
Interest Rs m93,25514,485 643.8%   
Profit before tax Rs m40,601-29,403 -138.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m07 0.0%   
Extraordinary Inc (Exp) Rs m-7,9310-   
Tax Rs m10,835-35 -30,868.9%   
Profit after tax Rs m21,835-29,361 -74.4%  
Gross profit margin %38.7-35.8 -108.0%  
Effective tax rate %26.70.1 22,354.7%   
Net profit margin %2.6-98.9 -2.6%  
BALANCE SHEET DATA
Current assets Rs m334,99049,628 675.0%   
Current liabilities Rs m782,399106,134 737.2%   
Net working cap to sales %-53.5-190.3 28.1%  
Current ratio x0.40.5 91.6%  
Inventory Days Days02 15.7%  
Debtors Days Days2660 42.4%  
Net fixed assets Rs m2,056,35590,546 2,271.1%   
Share capital Rs m19,9876,300 317.3%   
"Free" reserves Rs m675,357-40,039 -1,686.8%   
Net worth Rs m695,344-33,739 -2,061.0%   
Long term debt Rs m849,42070,113 1,211.5%   
Total assets Rs m2,505,816176,933 1,416.3%  
Interest coverage x1.4-1.0 -139.4%   
Debt to equity ratio x1.2-2.1 -58.8%  
Sales to assets ratio x0.30.2 199.0%   
Return on assets %4.6-8.4 -54.6%  
Return on equity %3.187.0 3.6%  
Return on capital %8.2-41.0 -19.9%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m45,08838 117,723.2%   
Fx outflow Rs m196,54031 634,000.0%   
Net fx Rs m-151,4527 -2,074,684.9%   
CASH FLOW
From Operations Rs m298,538-10,244 -2,914.3%  
From Investments Rs m-279,676-303 92,393.8%  
From Financial Activity Rs m19,2059,839 195.2%  
Net Cashflow Rs m38,348-707 -5,421.7%  

Share Holding

Indian Promoters % 43.7 56.3 77.6%  
Foreign collaborators % 21.7 0.0 -  
Indian inst/Mut Fund % 7.2 21.1 34.1%  
FIIs % 17.7 0.9 1,966.7%  
ADR/GDR % 0.0 1.7 -  
Free float % 9.7 20.1 48.3%  
Shareholders   260,508 147,288 176.9%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BHARTI AIRTEL With:   TATA TELESERVICES  BHARTI INFRATEL  TATA COMM.  RELIANCE COMMUNICATIONS  HIMACHAL FUTURISTIC  

Compare BHARTI AIRTEL With:   VERIZON (US)  FRANCE TELECOM (France)  TELEKOM INDO. (Indonesia)  CHINA MOBILE (Hong Kong)  



Today's Market

Indian Indices Continue Sell-Off; Sensex Slumps Over 530 Points(Closing)

Share markets in India continued their sell-off seen during the last week and ended the day deep in the red. All sectoral indices traded on a negative note.

Related Views on News

BHARTI AIRTEL Plunges by 5%; BSE 500 Index Down 1.7% (Market Updates)

Sep 24, 2018 | Updated on Sep 24, 2018

BHARTI AIRTEL share price has plunged by 5% and its current market price is Rs 373. The BSE 500 is down by 1.7%. The top gainers in the BSE 500 Index are GMR INFRA (up 4.6%) and PC JEWELLER (up 3.5%). The top losers are BHARTI AIRTEL (down 5.0%) and ISGEC HEAVY ENG. (down 8.4%).

BHARTI AIRTEL 2017-18 Annual Report Analysis (Annual Result Update)

Aug 17, 2018 | Updated on Aug 17, 2018

Here's an analysis of the annual report of BHARTI AIRTEL for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of BHARTI AIRTEL. Also includes updates on the valuation of BHARTI AIRTEL.

BHARTI AIRTEL Announces Quarterly Results (1QFY19); Net Profit Down 14.9% (Quarterly Result Update)

Jul 30, 2018 | Updated on Jul 30, 2018

For the quarter ended June 2018, BHARTI AIRTEL has posted a net profit of Rs 3 bn (down 14.9% YoY). Sales on the other hand came in at Rs 201 bn (down 8.6% YoY). Read on for a complete analysis of BHARTI AIRTEL's quarterly results.

BHARTI AIRTEL Announces Quarterly Results (4QFY18); Net Profit Down 150.0% (Quarterly Result Update)

Jul 19, 2018 | Updated on Jul 19, 2018

For the quarter ended March 2018, BHARTI AIRTEL has posted a net profit of Rs 2 bn (down 150.0% YoY). Sales on the other hand came in at Rs 196 bn (down 10.5% YoY). Read on for a complete analysis of BHARTI AIRTEL's quarterly results.

MTNL Announces Quarterly Results (4QFY18); Net Profit Up 41.9% (Quarterly Result Update)

Jun 13, 2018 | Updated on Jun 13, 2018

For the quarter ended March 2018, MTNL has posted a net profit of Rs 9 bn (up 41.9% YoY). Sales on the other hand came in at Rs 5 bn (down 30.2% YoY). Read on for a complete analysis of MTNL's quarterly results.

More Views on News

Most Popular

My First Pharma Stock Recommendation!(The 5 Minute Wrapup)

Sep 21, 2018

This company has not only created a niche in the pharma space, it has done so profitably.

Want Bigger Returns Than You Thought Possible? This is Where You Should Look(Profit Hunter)

Sep 12, 2018

Richa has discovered the single most profitable opportunity in the market - read on to discover more...

Are You Blindly Investing In Equities? Read This...(Outside View)

Sep 11, 2018

PersonalFN explains how blindly investing in equities can prove hazardous to your wealth and health.

Investors Are Redeeming From Equity Mutual Funds Now. Should You?(Outside View)

Sep 12, 2018

PersonalFN elucidates if you should redeem from equity mutual fund now, and the approach to follow before you decide to sell mutual funds.

Outperformance of Strong Established Brands in the Indian Stock market(Chart Of The Day)

Sep 14, 2018

Strong Well established Indian Brands have comfortably outperformed the index in the decade post the global financial crisis.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

BHARTI AIRTEL SHARE PRICE


Sep 24, 2018 (Close)

TRACK BHARTI AIRTEL

  • Track your investment in BHARTI AIRTEL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

BHARTI AIRTEL 5-YR ANALYSIS

COMPARE BHARTI AIRTEL WITH

MARKET STATS