X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Bharti Airtel with MTNL - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BHARTI AIRTEL vs MTNL - Comparison Results

BHARTI AIRTEL    Change

Bharti Airtel is the largest mobile telephony operator in the GSM space with 19.8% share of the Indian wireless market (as at the end of FY12). The company, apart from being the largest player in the mobile segment with subscribers in all the 22-tele... More

MTNL 
   Change

MTNL is the government owned (56% stake) basic telecom service provider in Mumbai and Delhi with a subscriber base of 5 m in FY05, including 4.1 m in the fixed line telephony segment and the remaining in the mobile segment. The company has a license ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BHARTI AIRTEL MTNL BHARTI AIRTEL/
MTNL
 
P/E (TTM) x 60.6 -0.5 - View Chart
P/BV x 2.6 0.6 468.1% View Chart
Dividend Yield % 0.3 0.0 -  

Financials

 BHARTI AIRTEL   MTNL
EQUITY SHARE DATA
    BHARTI AIRTEL
Mar-16
MTNL
Mar-15
BHARTI AIRTEL/
MTNL
5-Yr Chart
Click to enlarge
High Rs45339 1,157.3%   
Low Rs28215 1,933.6%   
Sales per share (Unadj.) Rs241.555.5 435.1%  
Earnings per share (Unadj.) Rs13.7-46.1 -29.8%  
Cash flow per share (Unadj.) Rs57.4-27.2 -210.7%  
Dividends per share (Unadj.) Rs1.360-  
Dividend yield (eoy) %0.40-  
Book value per share (Unadj.) Rs164.232.5 504.7%  
Shares outstanding (eoy) m3,997.40630.00 634.5%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.50.5 314.5%   
Avg P/E ratio x26.8-0.6 -4,592.9%  
P/CF ratio (eoy) x6.4-1.0 -649.5%  
Price / Book Value ratio x2.20.8 271.1%  
Dividend payout %9.90-   
Avg Mkt Cap Rs m1,468,64516,916 8,682.2%   
No. of employees `000NA41.2 0.0%   
Total wages/salary Rs m49,11226,565 184.9%   
Avg. sales/employee Rs ThNM849.3-  
Avg. wages/employee Rs ThNM645.2-  
Avg. net profit/employee Rs ThNM-704.7-  
INCOME DATA
Net Sales Rs m965,32134,965 2,760.8%  
Other income Rs m11,0984,221 262.9%   
Total revenues Rs m976,41939,186 2,491.7%   
Gross profit Rs m369,147-7,038 -5,244.8%  
Depreciation Rs m174,49811,855 1,472.0%   
Interest Rs m85,04214,401 590.5%   
Profit before tax Rs m120,705-29,073 -415.2%   
Minority Interest Rs m-6,4950-   
Prior Period Items Rs m090 0.0%   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m59,36828 209,042.3%   
Profit after tax Rs m54,842-29,012 -189.0%  
Gross profit margin %38.2-20.1 -190.0%  
Effective tax rate %49.2-0.1 -50,350.4%   
Net profit margin %5.7-83.0 -6.8%  
BALANCE SHEET DATA
Current assets Rs m221,73721,746 1,019.7%   
Current liabilities Rs m582,321100,928 577.0%   
Net working cap to sales %-37.4-226.5 16.5%  
Current ratio x0.40.2 176.7%  
Inventory Days Days110 6.3%  
Debtors Days Days2831 87.9%  
Net fixed assets Rs m654,183107,238 610.0%   
Share capital Rs m19,9876,300 317.3%   
"Free" reserves Rs m588,5549,961 5,908.9%   
Net worth Rs m656,30120,495 3,202.2%   
Long term debt Rs m527,341100,090 526.9%   
Total assets Rs m2,248,672268,902 836.2%  
Interest coverage x2.4-1.0 -237.5%   
Debt to equity ratio x0.84.9 16.5%  
Sales to assets ratio x0.40.1 330.1%   
Return on assets %6.2-5.4 -114.5%  
Return on equity %8.4-141.6 -5.9%  
Return on capital %16.8-12.1 -139.2%  
Exports to sales %00-   
Imports to sales %7.60-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m73,702NA-   
Fx inflow Rs m41,86888 47,849.1%   
Fx outflow Rs m109,60544 246,414.1%   
Net fx Rs m-67,73743 -157,454.7%   
CASH FLOW
From Operations Rs m283,205-11,569 -2,448.0%  
From Investments Rs m-146,036-1,221 11,959.4%  
From Financial Activity Rs m-119,46111,033 -1,082.8%  
Net Cashflow Rs m17,708-1,757 -1,008.0%  

Share Holding

Indian Promoters % 43.7 56.3 77.6%  
Foreign collaborators % 21.7 0.0 -  
Indian inst/Mut Fund % 7.2 21.1 34.1%  
FIIs % 17.7 0.9 1,966.7%  
ADR/GDR % 0.0 1.7 -  
Free float % 9.7 20.1 48.3%  
Shareholders   260,508 147,288 176.9%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BHARTI AIRTEL With:   HIMACHAL FUTURISTIC  TATA COMM.  AGC NETWORKS  TATA TELESERVICES  BHARTI INFRATEL  

Compare BHARTI AIRTEL With:   VERIZON (US)  TELEKOM INDO. (Indonesia)  FRANCE TELECOM (France)  CHINA MOBILE (Hong Kong)  



Today's Market

Sensex Opens Flat; Infosys Down 4.1%(09:30 am)

Asian stock markets opened mixed in early trade today. Hong Kong Hang Seng has advanced 143 points and China's Shanghai Composite has gained 9 points.

Related Views on News

Bharti Airtel: A Good Quarterly Performance (Quarterly Results Update - Detailed)

May 6, 2016

Bharti Airtel has reported a8.4% YoY growth in the topline and an increase of 2.8% YoY in the bottomline for the quarter ended March 2016.

Bharti Airtel: Revenues Rise Profits Fall (Quarterly Results Update - Detailed)

Feb 4, 2016

Bharti Airtel has reported a 3.8% YoY growth in the topline and a decrease of 22.2% YoY in the bottomline for the quarter ended December 2015.

Bharti Airtel: A stable performance (Quarterly Results Update - Detailed)

Nov 23, 2015

Bharti Airtel has reported a 4.3% YoY growth in the topline and an increase of 10.1% YoY in the bottomline for the quarter ended September 2015.

Bharti Infratel: Ends the Year Positively (Quarterly Results Update - Detailed)

Apr 27, 2016

Bharti Infratel has reported a 7.3% YoY growth in the topline and an increase of 18.7% YoY in the bottomline for the quarter ended March 2016.

Bharti Infratel: A Good Quarter (Quarterly Results Update - Detailed)

Apr 8, 2016

Bharti Infratel has reported a 4.9% YoY growth in the topline and an increase of 11.5% YoY in the bottomline for the quarter ended December 2015.

More Views on News

Most Popular

A 'Backdoor' to Multibaggers: It's Like Investing in Asian Paints Ten Years Ago(The 5 Minute Wrapup)

Aug 10, 2017

Don't miss these proxy bets on growing companies or in a few years you will be looking back with regret.

The Most Profitable Investment in the History of the World(Vivek Kaul's Diary)

Aug 8, 2017

'Yes, it looks like a bubble. And, yes, it's like buying a lottery ticket. But there's something happening that has never happened before. It's an evolutionary leap in money itself.'

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

Bitcoin Continues Stellar Rise(Chart Of The Day)

Aug 10, 2017

Bitcoin hits an all-time high, is there more upside left?

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

BHARTI AIRTEL SHARE PRICE


Aug 21, 2017 10:50 AM

TRACK BHARTI AIRTEL

  • Track your investment in BHARTI AIRTEL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

BHARTI AIRTEL 5-YR ANALYSIS

COMPARE BHARTI AIRTEL WITH

MARKET STATS