X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Bharti Airtel with MTNL - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BHARTI AIRTEL vs MTNL - Comparison Results

BHARTI AIRTEL    Change

Bharti Airtel is the largest mobile telephony operator in the GSM space with 19.8% share of the Indian wireless market (as at the end of FY12). The company, apart from being the largest player in the mobile segment with subscribers in all the 22-tele... More

MTNL 
   Change

MTNL is the government owned (56% stake) basic telecom service provider in Mumbai and Delhi with a subscriber base of 5 m in FY05, including 4.1 m in the fixed line telephony segment and the remaining in the mobile segment. The company has a license ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BHARTI AIRTEL MTNL BHARTI AIRTEL/
MTNL
 
P/E (TTM) x 78.9 -0.7 - View Chart
P/BV x 2.5 0.7 330.8% View Chart
Dividend Yield % 0.2 0.0 -  

Financials

 BHARTI AIRTEL   MTNL
EQUITY SHARE DATA
    BHARTI AIRTEL
Mar-17
MTNL
Mar-15
BHARTI AIRTEL/
MTNL
5-Yr Chart
Click to enlarge
High Rs40139 1,024.8%   
Low Rs28415 1,945.2%   
Sales per share (Unadj.) Rs238.855.5 430.3%  
Earnings per share (Unadj.) Rs10.6-46.1 -23.0%  
Cash flow per share (Unadj.) Rs60.1-27.2 -220.6%  
Dividends per share (Unadj.) Rs1.000-  
Dividend yield (eoy) %0.30-  
Book value per share (Unadj.) Rs168.832.5 518.7%  
Shares outstanding (eoy) m3,997.40630.00 634.5%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.40.5 296.3%   
Avg P/E ratio x32.3-0.6 -5,533.8%  
P/CF ratio (eoy) x5.7-1.0 -578.0%  
Price / Book Value ratio x2.00.8 245.8%  
Dividend payout %9.40-   
Avg Mkt Cap Rs m1,368,51016,916 8,090.3%   
No. of employees `0009.341.2 22.5%   
Total wages/salary Rs m43,03226,565 162.0%   
Avg. sales/employee Rs Th102,886.4849.3 12,114.7%   
Avg. wages/employee Rs Th4,637.6645.2 718.7%   
Avg. net profit/employee Rs Th4,571.0-704.7 -648.7%   
INCOME DATA
Net Sales Rs m954,68334,965 2,730.4%  
Other income Rs m1,2064,221 28.6%   
Total revenues Rs m955,88939,186 2,439.4%   
Gross profit Rs m380,920-7,038 -5,412.0%  
Depreciation Rs m197,73011,855 1,668.0%   
Interest Rs m95,46614,401 662.9%   
Profit before tax Rs m88,930-29,073 -305.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m090 0.0%   
Extraordinary Inc (Exp) Rs m-11,6970-   
Tax Rs m34,81928 122,602.1%   
Profit after tax Rs m42,414-29,012 -146.2%  
Gross profit margin %39.9-20.1 -198.2%  
Effective tax rate %39.2-0.1 -40,081.5%   
Net profit margin %4.4-83.0 -5.4%  
BALANCE SHEET DATA
Current assets Rs m203,15021,746 934.2%   
Current liabilities Rs m629,447100,928 623.7%   
Net working cap to sales %-44.7-226.5 19.7%  
Current ratio x0.30.2 149.8%  
Inventory Days Days010 1.8%  
Debtors Days Days1931 60.6%  
Net fixed assets Rs m1,890,736107,238 1,763.1%   
Share capital Rs m19,9876,300 317.3%   
"Free" reserves Rs m654,5769,961 6,571.7%   
Net worth Rs m674,56320,495 3,291.3%   
Long term debt Rs m896,373100,090 895.6%   
Total assets Rs m2,327,502268,902 865.6%  
Interest coverage x1.9-1.0 -189.6%   
Debt to equity ratio x1.34.9 27.2%  
Sales to assets ratio x0.40.1 315.4%   
Return on assets %5.9-5.4 -109.0%  
Return on equity %6.3-141.6 -4.4%  
Return on capital %11.0-12.1 -90.9%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m49,06088 56,068.6%   
Fx outflow Rs m116,27844 261,416.4%   
Net fx Rs m-67,21843 -156,248.3%   
CASH FLOW
From Operations Rs m292,309-11,569 -2,526.7%  
From Investments Rs m-315,554-1,221 25,841.8%  
From Financial Activity Rs m-3,51411,033 -31.8%  
Net Cashflow Rs m-26,759-1,757 1,523.2%  

Share Holding

Indian Promoters % 43.7 56.3 77.6%  
Foreign collaborators % 21.7 0.0 -  
Indian inst/Mut Fund % 7.2 21.1 34.1%  
FIIs % 17.7 0.9 1,966.7%  
ADR/GDR % 0.0 1.7 -  
Free float % 9.7 20.1 48.3%  
Shareholders   260,508 147,288 176.9%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BHARTI AIRTEL With:   TATA COMM.  AGC NETWORKS  IDEA CELLULAR  BHARTI INFRATEL  HIMACHAL FUTURISTIC  

Compare BHARTI AIRTEL With:   FRANCE TELECOM (France)  VERIZON (US)  TELEKOM INDO. (Indonesia)  CHINA MOBILE (Hong Kong)  



Today's Market

Rising Dollar after Fed Minutes; F&O Expiry and Top Stocks in Action Today(Pre-Open)

Indian share markets ended largely flat on Thursday following the expiry of derivative contracts for February series. The S&P BSE Sensex ended down by 25 points.

Related Views on News

Bharti Airtel: A Good Quarterly Performance (Quarterly Results Update - Detailed)

May 6, 2016

Bharti Airtel has reported a8.4% YoY growth in the topline and an increase of 2.8% YoY in the bottomline for the quarter ended March 2016.

Bharti Infratel: Ends the Year Positively (Quarterly Results Update - Detailed)

Apr 27, 2016

Bharti Infratel has reported a 7.3% YoY growth in the topline and an increase of 18.7% YoY in the bottomline for the quarter ended March 2016.

Bharti Infratel: A Good Quarter (Quarterly Results Update - Detailed)

Apr 8, 2016

Bharti Infratel has reported a 4.9% YoY growth in the topline and an increase of 11.5% YoY in the bottomline for the quarter ended December 2015.

Bharti Airtel: A Good Quarterly Performance (Quarterly Results Update - Detailed)

May 6, 2016

Bharti Airtel has reported a8.4% YoY growth in the topline and an increase of 2.8% YoY in the bottomline for the quarter ended March 2016.

Bharti Infratel: Ends the Year Positively (Quarterly Results Update - Detailed)

Apr 27, 2016

Bharti Infratel has reported a 7.3% YoY growth in the topline and an increase of 18.7% YoY in the bottomline for the quarter ended March 2016.

More Views on News

Most Popular

The Foundation for Sensex 100,000 is Laid(The 5 Minute Wrapup)

Feb 17, 2018

Top three reasons for Tanushree's presentation at Equitymaster Conference to be centered around a possible 30% correction.

India's Rs 1,66,276 Crore Problem(Vivek Kaul's Diary)

Feb 15, 2018

That's the loss, the government owned public sector enterprises are expected to make this year.

The Big Gamble(The Honest Truth)

Feb 15, 2018

Once you accept the fact that elections are round the corner and that this budget is geared to reach a 40% target, everything makes sense.

How I Beat the Index by 2x... And Why I Believe This Could Happen Again(Smart Contrarian)

Feb 12, 2018

Will Microcap Millionaires be able to replicate its past performance of beating the index by 2x?

NPAs Set to Rise Further with New RBI Rules(Chart Of The Day)

Feb 15, 2018

The RBI overhauls bad loan framework. Banks may come under additional pressure due to rising NPAs and increased provisioning.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

BHARTI AIRTEL SHARE PRICE


Feb 22, 2018 (Close)

TRACK BHARTI AIRTEL

  • Track your investment in BHARTI AIRTEL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

BHARTI AIRTEL 8-QTR ANALYSIS

COMPARE BHARTI AIRTEL WITH

MARKET STATS