Compare Bharti Airtel with MTNL - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BHARTI AIRTEL vs MTNL - Comparison Results

BHARTI AIRTEL     Change

Bharti Airtel is the largest mobile telephony operator in the GSM space with 19.8% share of the Indian wireless market (as at the end of FY12). The company, apart from being the largest player in the mobile segment with subscribers in all the 22-tele... More

MTNL 
   Change

MTNL is the government owned (56% stake) basic telecom service provider in Mumbai and Delhi with a subscriber base of 5 m in FY05, including 4.1 m in the fixed line telephony segment and the remaining in the mobile segment. The company has a license ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BHARTI AIRTEL MTNL BHARTI AIRTEL/
MTNL
 
P/E (TTM) x -10.7 -0.3 - View Chart
P/BV x 4.0 - - View Chart
Dividend Yield % 0.4 0.0 -  

Financials

 BHARTI AIRTEL   MTNL
EQUITY SHARE DATA
    BHARTI AIRTEL
Mar-20
MTNL
Mar-19
BHARTI AIRTEL/
MTNL
5-Yr Chart
Click to enlarge
High Rs56922 2,644.7%   
Low Rs31312 2,652.5%   
Sales per share (Unadj.) Rs160.533.1 484.7%  
Earnings per share (Unadj.) Rs-56.2-53.8 104.5%  
Cash flow per share (Unadj.) Rs-5.5-37.9 14.4%  
Dividends per share (Unadj.) Rs2.000-  
Dividend yield (eoy) %0.50-  
Book value per share (Unadj.) Rs141.4-154.4 -91.6%  
Shares outstanding (eoy) m5,455.56630.00 866.0%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x2.70.5 546.2%   
Avg P/E ratio x-7.8-0.3 2,533.1%  
P/CF ratio (eoy) x-80.8-0.4 18,386.7%  
Price / Book Value ratio x3.1-0.1 -2,890.9%  
Dividend payout %-3.60-   
Avg Mkt Cap Rs m2,404,81110,490 22,925.9%   
No. of employees `00010.021.7 45.9%   
Total wages/salary Rs m38,07222,753 167.3%   
Avg. sales/employee Rs Th87,908.2960.7 9,150.8%   
Avg. wages/employee Rs Th3,823.31,048.2 364.8%   
Avg. net profit/employee Rs Th-30,793.5-1,560.7 1,973.0%   
INCOME DATA
Net Sales Rs m875,39020,854 4,197.7%  
Other income Rs m3,2486,361 51.1%   
Total revenues Rs m878,63827,215 3,228.5%   
Gross profit Rs m387,445-13,170 -2,941.8%  
Depreciation Rs m276,89610,024 2,762.3%   
Interest Rs m139,91817,032 821.5%   
Profit before tax Rs m-26,121-33,866 77.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m-402,344-6 6,286,625.0%   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-121,8239 -1,384,352.3%   
Profit after tax Rs m-306,642-33,881 905.1%  
Gross profit margin %44.3-63.2 -70.1%  
Effective tax rate %466.40 -1,794,792.8%   
Net profit margin %-35.0-162.5 21.6%  
BALANCE SHEET DATA
Current assets Rs m766,43257,652 1,329.4%   
Current liabilities Rs m1,314,876115,720 1,136.3%   
Net working cap to sales %-62.7-278.4 22.5%  
Current ratio x0.60.5 117.0%  
Inventory Days Days14 15.0%  
Debtors Days Days19107 17.9%  
Net fixed assets Rs m1,989,18677,902 2,553.4%   
Share capital Rs m27,2786,300 433.0%   
"Free" reserves Rs m744,170-103,578 -718.5%   
Net worth Rs m771,448-97,278 -793.0%   
Long term debt Rs m910,792114,722 793.9%   
Total assets Rs m3,607,790147,045 2,453.5%  
Interest coverage x0.8-1.0 -82.3%   
Debt to equity ratio x1.2-1.2 -100.1%  
Sales to assets ratio x0.20.1 171.1%   
Return on assets %-4.6-11.5 40.3%  
Return on equity %-39.734.8 -114.1%  
Return on capital %-17.2-96.5 17.8%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m45,0600-   
Fx outflow Rs m119,6940-   
Net fx Rs m-74,6340-   
CASH FLOW
From Operations Rs m181,287-7,330 -2,473.4%  
From Investments Rs m-304,919-2,970 10,268.0%  
From Financial Activity Rs m191,44410,442 1,833.5%  
Net Cashflow Rs m76,746142 53,894.7%  

Share Holding

Indian Promoters % 43.7 56.3 77.6%  
Foreign collaborators % 21.7 0.0 -  
Indian inst/Mut Fund % 7.2 21.1 34.1%  
FIIs % 17.7 0.9 1,966.7%  
ADR/GDR % 0.0 1.7 -  
Free float % 9.7 20.1 48.3%  
Shareholders   260,508 147,288 176.9%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BHARTI AIRTEL With:   TATA COMM  AGC NETWORKS  ITI  INDUS TOWERS  HIMACHAL FUTURISTIC  

Compare BHARTI AIRTEL With:   FRANCE TELECOM (France)  VERIZON (US)  TELEKOM INDO. (Indonesia)  CHINA MOBILE (Hong Kong)  



Today's Market

SGX Nifty Trades Flat, Interglobe Aviation QIP, Rising Premium for Non-Life Insurers, and Buzzing Stocks Today(Pre-Open)

Indian share markets ended lower yesterday. Benchmark indices ended nearly 1% lower, tracking weakness in global markets and dragged primarily by finance and banking stocks.

Related Views on News

BHARTI AIRTEL 2019-20 Annual Report Analysis (Annual Result Update)

Oct 23, 2020 | Updated on Oct 23, 2020

Here's an analysis of the annual report of BHARTI AIRTEL for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of BHARTI AIRTEL. Also includes updates on the valuation of BHARTI AIRTEL.

BHARTI AIRTEL 2018-19 Annual Report Analysis (Annual Result Update)

Sep 9, 2019 | Updated on Sep 9, 2019

Here's an analysis of the annual report of BHARTI AIRTEL for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of BHARTI AIRTEL. Also includes updates on the valuation of BHARTI AIRTEL.

MTNL Announces Quarterly Results (1QFY20); Net Profit Down 11.6% (Quarterly Result Update)

Aug 20, 2019 | Updated on Aug 20, 2019

For the quarter ended June 2019, MTNL has posted a net profit of Rs 11 bn (down 11.6% YoY). Sales on the other hand came in at Rs 4 bn (down 16.2% YoY). Read on for a complete analysis of MTNL's quarterly results.

BHARTI AIRTEL Announces Quarterly Results (1QFY20); Net Profit Down 890.7% (Quarterly Result Update)

Aug 2, 2019 | Updated on Aug 2, 2019

For the quarter ended June 2019, BHARTI AIRTEL has posted a net profit of Rs 25 bn (down 890.7% YoY). Sales on the other hand came in at Rs 207 bn (up 3.3% YoY). Read on for a complete analysis of BHARTI AIRTEL's quarterly results.

MTNL Announces Quarterly Results (4QFY19); Net Profit Up 16.1% (Quarterly Result Update)

Jun 5, 2019 | Updated on Jun 5, 2019

For the quarter ended March 2019, MTNL has posted a net profit of Rs 8 bn (up 16.1% YoY). Sales on the other hand came in at Rs 5 bn (up 9.0% YoY). Read on for a complete analysis of MTNL's quarterly results.

More Views on News

Most Popular

The Next Smallcap Winners(Profit Hunter)

Apr 30, 2021

Price is the only due diligence one might require to buy this business.

Time to Buy Smallcaps?(Fast Profits Daily)

Apr 30, 2021

In this video, I'll show you why I favour smallcaps over the Nifty.

Are the Stock Markets Deaf to Covid Agony?(Profit Hunter)

May 6, 2021

Why are markets discounting the economic impact of Covid?

My Secret to Find Breakthrough Stocks(Fast Profits Daily)

May 7, 2021

I've used this trading technique for many years with great success. I'm sharing it with you today.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

BHARTI AIRTEL SHARE PRICE


May 12, 2021 09:49 AM

TRACK BHARTI AIRTEL

  • Track your investment in BHARTI AIRTEL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

BHARTI AIRTEL - ITI COMPARISON

COMPARE BHARTI AIRTEL WITH

MARKET STATS