Compare Bharti Airtel with ONMOBILE GLOBAL - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BHARTI AIRTEL vs ONMOBILE GLOBAL - Comparison Results

BHARTI AIRTEL     Change

Bharti Airtel is the largest mobile telephony operator in the GSM space with 19.8% share of the Indian wireless market (as at the end of FY12). The company, apart from being the largest player in the mobile segment with subscribers in all the 22-tele... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BHARTI AIRTEL ONMOBILE GLOBAL BHARTI AIRTEL/
ONMOBILE GLOBAL
 
P/E (TTM) x -10.8 42.6 - View Chart
P/BV x 4.0 2.1 193.3% View Chart
Dividend Yield % 0.4 1.5 24.2%  

Financials

 BHARTI AIRTEL   ONMOBILE GLOBAL
EQUITY SHARE DATA
    BHARTI AIRTEL
Mar-20
ONMOBILE GLOBAL
Mar-19
BHARTI AIRTEL/
ONMOBILE GLOBAL
5-Yr Chart
Click to enlarge
High Rs56950 1,128.2%   
Low Rs31327 1,146.5%   
Sales per share (Unadj.) Rs160.556.2 285.6%  
Earnings per share (Unadj.) Rs-56.21.8 -3,146.5%  
Cash flow per share (Unadj.) Rs-5.54.4 -125.0%  
Dividends per share (Unadj.) Rs2.001.50 133.3%  
Dividend yield (eoy) %0.53.9 11.8%  
Book value per share (Unadj.) Rs141.453.5 264.1%  
Shares outstanding (eoy) m5,455.56105.69 5,161.9%   
Bonus/Rights/Conversions -ESOP-  
Price / Sales ratio x2.70.7 397.3%   
Avg P/E ratio x-7.821.7 -36.1%  
P/CF ratio (eoy) x-80.88.9 -907.7%  
Price / Book Value ratio x3.10.7 429.5%  
Dividend payout %-3.684.0 -4.2%   
Avg Mkt Cap Rs m2,404,8114,106 58,567.4%   
No. of employees `00010.00.8 1,263.7%   
Total wages/salary Rs m38,0721,777 2,142.7%   
Avg. sales/employee Rs Th87,908.27,536.3 1,166.5%   
Avg. wages/employee Rs Th3,823.32,254.8 169.6%   
Avg. net profit/employee Rs Th-30,793.5239.6 -12,852.4%   
INCOME DATA
Net Sales Rs m875,3905,939 14,740.7%  
Other income Rs m3,248290 1,119.6%   
Total revenues Rs m878,6386,229 14,106.3%   
Gross profit Rs m387,445296 130,893.6%  
Depreciation Rs m276,896272 101,725.2%   
Interest Rs m139,9181 17,489,750.0%   
Profit before tax Rs m-26,121313 -8,342.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m-402,3440-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-121,823124 -98,007.2%   
Profit after tax Rs m-306,642189 -162,416.3%  
Gross profit margin %44.35.0 888.0%  
Effective tax rate %466.439.7 1,174.8%   
Net profit margin %-35.03.2 -1,101.8%  
BALANCE SHEET DATA
Current assets Rs m766,4325,506 13,919.4%   
Current liabilities Rs m1,314,8762,792 47,089.4%   
Net working cap to sales %-62.745.7 -137.1%  
Current ratio x0.62.0 29.6%  
Inventory Days Days10-  
Debtors Days Days19101 18.9%  
Net fixed assets Rs m1,989,1861,200 165,742.0%   
Share capital Rs m27,2781,057 2,580.7%   
"Free" reserves Rs m744,1704,601 16,174.2%   
Net worth Rs m771,4485,658 13,634.9%   
Long term debt Rs m910,7920-   
Total assets Rs m3,607,7908,726 41,347.2%  
Interest coverage x0.8392.4 0.2%   
Debt to equity ratio x1.20-  
Sales to assets ratio x0.20.7 35.7%   
Return on assets %-4.62.2 -212.7%  
Return on equity %-39.73.3 -1,191.2%  
Return on capital %-17.25.5 -309.2%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m45,0601,325 3,401.5%   
Fx outflow Rs m119,694639 18,728.5%   
Net fx Rs m-74,634686 -10,885.9%   
CASH FLOW
From Operations Rs m181,287105 173,314.5%  
From Investments Rs m-304,919-922 33,082.2%  
From Financial Activity Rs m191,444-188 -101,886.1%  
Net Cashflow Rs m76,746-1,006 -7,632.6%  

Share Holding

Indian Promoters % 43.7 4.1 1,065.9%  
Foreign collaborators % 21.7 44.6 48.7%  
Indian inst/Mut Fund % 7.2 0.3 2,181.8%  
FIIs % 17.7 6.1 292.6%  
ADR/GDR % 0.0 0.0 -  
Free float % 9.7 44.9 21.6%  
Shareholders   260,508 45,961 566.8%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BHARTI AIRTEL With:   TATA TELESERVICES  INDUS TOWERS  MTNL  VODAFONE IDEA  HIMACHAL FUTURISTIC  

Compare BHARTI AIRTEL With:   VERIZON (US)  TELEKOM INDO. (Indonesia)  FRANCE TELECOM (France)  CHINA MOBILE (Hong Kong)  



Today's Market

Sensex Ends 257 Points Higher; Tata Steel & Hindalco Among Top Nifty Gainers(Closing)

Indian share markets witnessed positive trading activity throughout the day today and ended higher.

Related Views on News

BHARTI AIRTEL 2019-20 Annual Report Analysis (Annual Result Update)

Oct 23, 2020 | Updated on Oct 23, 2020

Here's an analysis of the annual report of BHARTI AIRTEL for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of BHARTI AIRTEL. Also includes updates on the valuation of BHARTI AIRTEL.

ONMOBILE GLOBAL Announces Quarterly Results (2QFY20); Net Profit Down 94.6% (Quarterly Result Update)

Nov 5, 2019 | Updated on Nov 5, 2019

For the quarter ended September 2019, ONMOBILE GLOBAL has posted a net profit of Rs 10 m (down 94.6% YoY). Sales on the other hand came in at Rs 1 bn (down 2.5% YoY). Read on for a complete analysis of ONMOBILE GLOBAL's quarterly results.

BHARTI AIRTEL 2018-19 Annual Report Analysis (Annual Result Update)

Sep 9, 2019 | Updated on Sep 9, 2019

Here's an analysis of the annual report of BHARTI AIRTEL for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of BHARTI AIRTEL. Also includes updates on the valuation of BHARTI AIRTEL.

ONMOBILE GLOBAL Announces Quarterly Results (1QFY20); Net Profit Up 596.8% (Quarterly Result Update)

Aug 5, 2019 | Updated on Aug 5, 2019

For the quarter ended June 2019, ONMOBILE GLOBAL has posted a net profit of Rs 22 m (up 596.8% YoY). Sales on the other hand came in at Rs 1 bn (down 7.4% YoY). Read on for a complete analysis of ONMOBILE GLOBAL's quarterly results.

BHARTI AIRTEL Announces Quarterly Results (1QFY20); Net Profit Down 890.7% (Quarterly Result Update)

Aug 2, 2019 | Updated on Aug 2, 2019

For the quarter ended June 2019, BHARTI AIRTEL has posted a net profit of Rs 25 bn (down 890.7% YoY). Sales on the other hand came in at Rs 207 bn (up 3.3% YoY). Read on for a complete analysis of BHARTI AIRTEL's quarterly results.

More Views on News

Most Popular

Time to Buy Smallcaps?(Fast Profits Daily)

Apr 30, 2021

In this video, I'll show you why I favour smallcaps over the Nifty.

The Next Smallcap Winners(Profit Hunter)

Apr 30, 2021

Price is the only due diligence one might require to buy this business.

Sell in May and Go Away?(Fast Profits Daily)

Apr 28, 2021

Does the concept of selling stocks in the month of May, work in the Indian market?

This Fund Manager Has Taken the World by Storm. Will You Invest With Her?(Profit Hunter)

Apr 26, 2021

Should you invest with this Rockstar fund manager who has outperformed in a big way?

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

BHARTI AIRTEL SHARE PRICE


May 7, 2021 03:37 PM

TRACK BHARTI AIRTEL

  • Track your investment in BHARTI AIRTEL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

BHARTI AIRTEL 5-YR ANALYSIS

COMPARE BHARTI AIRTEL WITH

MARKET STATS