Compare Bharti Airtel with ONMOBILE GLOBAL - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BHARTI AIRTEL vs ONMOBILE GLOBAL - Comparison Results

BHARTI AIRTEL     Change

Bharti Airtel is the largest mobile telephony operator in the GSM space with 19.8% share of the Indian wireless market (as at the end of FY12). The company, apart from being the largest player in the mobile segment with subscribers in all the 22-tele... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BHARTI AIRTEL ONMOBILE GLOBAL BHARTI AIRTEL/
ONMOBILE GLOBAL
 
P/E (TTM) x -96.0 21.6 - View Chart
P/BV x 9.5 0.8 1,213.5% View Chart
Dividend Yield % 4.4 3.8 114.3%  

Financials

 BHARTI AIRTEL   ONMOBILE GLOBAL
EQUITY SHARE DATA
    BHARTI AIRTEL
Mar-19
ONMOBILE GLOBAL
Mar-18
BHARTI AIRTEL/
ONMOBILE GLOBAL
5-Yr Chart
Click to enlarge
High Rs34895 366.8%   
Low Rs24240 610.2%   
Sales per share (Unadj.) Rs17.160.2 28.4%  
Earnings per share (Unadj.) Rs6.21.1 580.8%  
Cash flow per share (Unadj.) Rs9.05.6 160.5%  
Dividends per share (Unadj.) Rs15.001.50 1,000.0%  
Dividend yield (eoy) %5.12.2 228.0%  
Book value per share (Unadj.) Rs36.454.6 66.6%  
Shares outstanding (eoy) m3,997.40105.57 3,786.5%   
Bonus/Rights/Conversions -ESOP-  
Price / Sales ratio x17.31.1 1,546.1%   
Avg P/E ratio x47.362.7 75.5%  
P/CF ratio (eoy) x32.812.0 273.3%  
Price / Book Value ratio x8.11.2 658.5%  
Dividend payout %240.4139.6 172.2%   
Avg Mkt Cap Rs m1,180,6327,110 16,604.9%   
No. of employees `0002.20.8 285.6%   
Total wages/salary Rs m2,9151,890 154.2%   
Avg. sales/employee Rs Th30,721.08,169.8 376.0%   
Avg. wages/employee Rs Th1,311.92,429.7 54.0%   
Avg. net profit/employee Rs Th11,223.2145.8 7,699.9%   
INCOME DATA
Net Sales Rs m68,2626,356 1,074.0%  
Other income Rs m1,015123 826.5%   
Total revenues Rs m69,2776,479 1,069.3%   
Gross profit Rs m35,933649 5,534.1%  
Depreciation Rs m11,064479 2,309.3%   
Interest Rs m5291 48,090.9%   
Profit before tax Rs m25,355292 8,686.2%   
Minority Interest Rs m10,1720-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-15 0.0%   
Tax Rs m10,589164 6,468.5%   
Profit after tax Rs m24,938113 21,991.2%  
Gross profit margin %52.610.2 515.3%  
Effective tax rate %41.856.1 74.5%   
Net profit margin %36.51.8 2,047.7%  
BALANCE SHEET DATA
Current assets Rs m42,8005,700 750.9%   
Current liabilities Rs m17,7522,342 758.1%   
Net working cap to sales %36.752.8 69.5%  
Current ratio x2.42.4 99.0%  
Inventory Days Days00-  
Debtors Days Days2998 30.0%  
Net fixed assets Rs m105,587575 18,378.0%   
Share capital Rs m18,4961,056 1,752.0%   
"Free" reserves Rs m126,8204,707 2,694.1%   
Net worth Rs m145,3165,763 2,521.5%   
Long term debt Rs m00-   
Total assets Rs m171,3058,143 2,103.7%  
Interest coverage x48.9266.4 18.4%   
Debt to equity ratio x00-  
Sales to assets ratio x0.40.8 51.1%   
Return on assets %14.91.4 1,057.3%  
Return on equity %17.22.0 872.1%  
Return on capital %24.84.8 514.0%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m01,535 0.0%   
Fx outflow Rs m0696 0.0%   
Net fx Rs m0839 0.0%   
CASH FLOW
From Operations Rs m31,586347 9,100.0%  
From Investments Rs m15,999-551 -2,901.5%  
From Financial Activity Rs m-47,947-145 33,112.6%  
Net Cashflow Rs m-362-321 112.7%  

Share Holding

Indian Promoters % 43.7 4.1 1,065.9%  
Foreign collaborators % 21.7 44.6 48.7%  
Indian inst/Mut Fund % 7.2 0.3 2,181.8%  
FIIs % 17.7 6.1 292.6%  
ADR/GDR % 0.0 0.0 -  
Free float % 9.7 44.9 21.6%  
Shareholders   260,508 45,961 566.8%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BHARTI AIRTEL With:   BHARTI INFRATEL  HIMACHAL FUTURISTIC  TATA COMM.  RELIANCE COMMUNICATIONS  TATA TELESERVICES  

Compare BHARTI AIRTEL With:   VERIZON (US)  TELEKOM INDO. (Indonesia)  FRANCE TELECOM (France)  CHINA MOBILE (Hong Kong)  



Today's Market

Sensex Opens Lower; Oil & Gas Stocks Fall after Attacks on Saudi Aramco(09:30 am)

Asian share markets are higher today as Chinese and Hong Kong shares show gains. The Shanghai Composite is flat while the Hang Seng is up 1.1%.

Related Views on News

BHARTI AIRTEL 2018-19 Annual Report Analysis (Annual Result Update)

Sep 9, 2019 | Updated on Sep 9, 2019

Here's an analysis of the annual report of BHARTI AIRTEL for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of BHARTI AIRTEL. Also includes updates on the valuation of BHARTI AIRTEL.

ONMOBILE GLOBAL Announces Quarterly Results (1QFY20); Net Profit Up 596.8% (Quarterly Result Update)

Aug 5, 2019 | Updated on Aug 5, 2019

For the quarter ended June 2019, ONMOBILE GLOBAL has posted a net profit of Rs 22 m (up 596.8% YoY). Sales on the other hand came in at Rs 1 bn (down 7.4% YoY). Read on for a complete analysis of ONMOBILE GLOBAL's quarterly results.

BHARTI AIRTEL Announces Quarterly Results (1QFY20); Net Profit Down 890.7% (Quarterly Result Update)

Aug 2, 2019 | Updated on Aug 2, 2019

For the quarter ended June 2019, BHARTI AIRTEL has posted a net profit of Rs 25 bn (down 890.7% YoY). Sales on the other hand came in at Rs 207 bn (up 3.3% YoY). Read on for a complete analysis of BHARTI AIRTEL's quarterly results.

ONMOBILE GLOBAL Announces Quarterly Results (4QFY19); Net Profit Down 48.3% (Quarterly Result Update)

May 30, 2019 | Updated on May 30, 2019

For the quarter ended March 2019, ONMOBILE GLOBAL has posted a net profit of Rs 22 m (down 48.3% YoY). Sales on the other hand came in at Rs 1 bn (down 3.3% YoY). Read on for a complete analysis of ONMOBILE GLOBAL's quarterly results.

BHARTI AIRTEL Announces Quarterly Results (4QFY19); Net Profit Up 144.7% (Quarterly Result Update)

May 8, 2019 | Updated on May 8, 2019

For the quarter ended March 2019, BHARTI AIRTEL has posted a net profit of Rs 6 bn (up 144.7% YoY). Sales on the other hand came in at Rs 206 bn (up 4.9% YoY). Read on for a complete analysis of BHARTI AIRTEL's quarterly results.

More Views on News

Most Popular

Buying these Eight Stocks is Like Owning Your Own Business(Profit Hunter)

Sep 5, 2019

Everyone dreams of owning a business. Here is your chance.

7 Stocks to Buy in the Market Today(The 5 Minute Wrapup)

Sep 5, 2019

The stock market had a four-year bull run starting September 2013. Are we seeing a similar pattern now?

Don't Buy Lakshmi Vilas Bank...Buy this Private Sector Bank with 74% Upside(The 5 Minute Wrapup)

Sep 4, 2019

Lakshmi Vilas Bank is in a vicious cycle. The stock is already down 57% in 2019. Despite this, the retail investors increased their holding.

Insider Buying Alert: Promoters Increase Stake in 8 High-Quality Smallcaps(Profit Hunter)

Sep 3, 2019

Insiders have increased their stakes in eight Hidden Treasure recommendations. Should you follow them?

Buy these 7 Stocks if You Believe in India(The 5 Minute Wrapup)

Sep 12, 2019

News headlines predict gloom and doom for India these days. You should ignore them.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

BHARTI AIRTEL SHARE PRICE


Sep 16, 2019 12:05 PM

TRACK BHARTI AIRTEL

  • Track your investment in BHARTI AIRTEL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

BHARTI AIRTEL 8-QTR ANALYSIS

COMPARE BHARTI AIRTEL WITH

MARKET STATS