X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Bharti Airtel with AGC Networks - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BHARTI AIRTEL vs AGC NETWORKS - Comparison Results

BHARTI AIRTEL    Change

Bharti Airtel is the largest mobile telephony operator in the GSM space with 19.8% share of the Indian wireless market (as at the end of FY12). The company, apart from being the largest player in the mobile segment with subscribers in all the 22-tele... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BHARTI AIRTEL AGC NETWORKS BHARTI AIRTEL/
AGC NETWORKS
 
P/E (TTM) x 95.4 -3.6 - View Chart
P/BV x 3.0 4.7 63.0% View Chart
Dividend Yield % 0.2 0.0 -  

Financials

 BHARTI AIRTEL   AGC NETWORKS
EQUITY SHARE DATA
    BHARTI AIRTEL
Mar-17
AGC NETWORKS
Mar-14
BHARTI AIRTEL/
AGC NETWORKS
5-Yr Chart
Click to enlarge
High Rs401127 316.0%   
Low Rs28444 645.5%   
Sales per share (Unadj.) Rs238.8272.1 87.8%  
Earnings per share (Unadj.) Rs10.6-95.4 -11.1%  
Cash flow per share (Unadj.) Rs60.1-81.3 -73.9%  
Dividends per share (Unadj.) Rs1.000-  
Dividend yield (eoy) %0.30-  
Book value per share (Unadj.) Rs168.826.0 649.2%  
Shares outstanding (eoy) m3,997.4028.47 14,040.7%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.40.3 456.8%   
Avg P/E ratio x32.3-0.9 -3,604.3%  
P/CF ratio (eoy) x5.7-1.1 -542.4%  
Price / Book Value ratio x2.03.3 61.7%  
Dividend payout %9.40-   
Avg Mkt Cap Rs m1,368,5102,431 56,286.3%   
No. of employees `0009.3NA-   
Total wages/salary Rs m43,0322,282 1,885.7%   
Avg. sales/employee Rs Th102,886.4NM-  
Avg. wages/employee Rs Th4,637.6NM-  
Avg. net profit/employee Rs Th4,571.0NM-  
INCOME DATA
Net Sales Rs m954,6837,748 12,321.7%  
Other income Rs m1,206196 615.3%   
Total revenues Rs m955,8897,944 12,032.8%   
Gross profit Rs m380,920-2,171 -17,545.8%  
Depreciation Rs m197,730402 49,186.6%   
Interest Rs m95,466364 26,226.9%   
Profit before tax Rs m88,930-2,741 -3,244.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-11,6970-   
Tax Rs m34,819-25 -139,276.0%   
Profit after tax Rs m42,414-2,716 -1,561.6%  
Gross profit margin %39.9-28.0 -142.4%  
Effective tax rate %39.20.9 4,292.8%   
Net profit margin %4.4-35.1 -12.7%  
BALANCE SHEET DATA
Current assets Rs m203,1506,166 3,294.7%   
Current liabilities Rs m629,4477,463 8,434.2%   
Net working cap to sales %-44.7-16.7 266.7%  
Current ratio x0.30.8 39.1%  
Inventory Days Days066 0.3%  
Debtors Days Days19138 13.8%  
Net fixed assets Rs m1,890,7361,199 157,692.7%   
Share capital Rs m19,987285 7,013.0%   
"Free" reserves Rs m654,576-156 -419,600.0%   
Net worth Rs m674,563740 91,157.2%   
Long term debt Rs m896,37317 5,272,782.4%   
Total assets Rs m2,327,5028,325 27,958.0%  
Interest coverage x1.9-6.5 -29.6%   
Debt to equity ratio x1.30 5,784.3%  
Sales to assets ratio x0.40.9 44.1%   
Return on assets %5.9-28.3 -21.0%  
Return on equity %6.3-367.0 -1.7%  
Return on capital %11.0-314.0 -3.5%  
Exports to sales %00-   
Imports to sales %022.5 0.0%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNA1,746 0.0%   
Fx inflow Rs m49,060187 26,235.3%   
Fx outflow Rs m116,2782,047 5,680.4%   
Net fx Rs m-67,218-1,860 3,613.9%   
CASH FLOW
From Operations Rs m292,3091,083 26,990.7%  
From Investments Rs m-315,554-28 1,126,978.6%  
From Financial Activity Rs m-3,514-1,170 300.3%  
Net Cashflow Rs m-26,759-115 23,268.7%  

Share Holding

Indian Promoters % 43.7 0.0 -  
Foreign collaborators % 21.7 75.0 28.9%  
Indian inst/Mut Fund % 7.2 1.2 605.0%  
FIIs % 17.7 7.0 252.9%  
ADR/GDR % 0.0 0.0 -  
Free float % 9.7 16.8 57.7%  
Shareholders   260,508 10,816 2,408.5%  
Pledged promoter(s) holding % 0.0 100.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BHARTI AIRTEL With:   MTNL  HIMACHAL FUTURISTIC  IDEA CELLULAR  BHARTI INFRATEL  TATA COMM.  

Compare BHARTI AIRTEL With:   VERIZON (US)  TELEKOM INDO. (Indonesia)  FRANCE TELECOM (France)  CHINA MOBILE (Hong Kong)  



Today's Market

Sensex & Nifty Open at Record Highs; Banking & PSU Stocks Rally(09:30 am)

Asian stock markets are higher today as Japanese and Hong Kong shares show gains. The Nikkei 225 is up 0.46% while the Hang Seng is up 0.28%. The Shanghai Composite is trading up by 0.43%.

Related Views on News

Bharti Airtel: A Good Quarterly Performance (Quarterly Results Update - Detailed)

May 6, 2016

Bharti Airtel has reported a8.4% YoY growth in the topline and an increase of 2.8% YoY in the bottomline for the quarter ended March 2016.

Bharti Airtel: Revenues Rise Profits Fall (Quarterly Results Update - Detailed)

Feb 4, 2016

Bharti Airtel has reported a 3.8% YoY growth in the topline and a decrease of 22.2% YoY in the bottomline for the quarter ended December 2015.

Bharti Infratel: Ends the Year Positively (Quarterly Results Update - Detailed)

Apr 27, 2016

Bharti Infratel has reported a 7.3% YoY growth in the topline and an increase of 18.7% YoY in the bottomline for the quarter ended March 2016.

Bharti Infratel: A Good Quarter (Quarterly Results Update - Detailed)

Apr 8, 2016

Bharti Infratel has reported a 4.9% YoY growth in the topline and an increase of 11.5% YoY in the bottomline for the quarter ended December 2015.

Bharti Airtel: A Good Quarterly Performance (Quarterly Results Update - Detailed)

May 6, 2016

Bharti Airtel has reported a8.4% YoY growth in the topline and an increase of 2.8% YoY in the bottomline for the quarter ended March 2016.

More Views on News

Most Popular

Retail Investors or Chickens Waiting to Get Slaughtered in the Stock Market?(Vivek Kaul's Diary)

Jan 9, 2018

The price to earnings ratio of the Nifty 50 is very close to all-time high levels.

The ONLY Thing You Need to Know About Bitcoin(The 5 Minute Wrapup)

Jan 6, 2018

You either want it or you want to get as far away from it as possible - but Bitcoin is just the noise masking the REAL opportunity. Read about it here...

Best ELSS Funds In 2018: Don't Blindly Chase Top Performers(Outside View)

Jan 10, 2018

As the tax-saving season begins, investors hunt for the best ELSS funds for 2018. PersonalFN provides a list of the top ELSS mutual funds of the past year.

Bitcoin Beginners Should Do These Three Things...(Smart Contrarian)

Jan 10, 2018

Three simple points to keep in mind before you consider buying bitcoin.

Resolutions for 2018 - by others(The Honest Truth)

Jan 8, 2018

Ten quirky new year resolutions. Guess by whom?

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

BHARTI AIRTEL SHARE PRICE


Jan 18, 2018 11:21 AM

TRACK BHARTI AIRTEL

  • Track your investment in BHARTI AIRTEL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

BHARTI AIRTEL 5-YR ANALYSIS

COMPARE BHARTI AIRTEL WITH

MARKET STATS