BHARTI AIRTEL | AGC NETWORKS | BHARTI AIRTEL/ AGC NETWORKS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -10.5 | -39.8 | - | View Chart |
P/BV | x | 3.9 | 151.2 | 2.6% | View Chart |
Dividend Yield | % | 0.4 | 0.0 | - |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
BHARTI AIRTEL Mar-20 |
AGC NETWORKS Mar-19 |
BHARTI AIRTEL/ AGC NETWORKS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 569 | 142 | 400.4% | |
Low | Rs | 313 | 60 | 526.1% | |
Sales per share (Unadj.) | Rs | 160.5 | 623.2 | 25.7% | |
Earnings per share (Unadj.) | Rs | -56.2 | -26.5 | 212.1% | |
Cash flow per share (Unadj.) | Rs | -5.5 | -21.6 | 25.3% | |
Dividends per share (Unadj.) | Rs | 2.00 | 0 | - | |
Dividend yield (eoy) | % | 0.5 | 0 | - | |
Book value per share (Unadj.) | Rs | 141.4 | 6.3 | 2,251.7% | |
Shares outstanding (eoy) | m | 5,455.56 | 29.73 | 18,350.4% | |
Bonus/Rights/Conversions | - | IS | - | ||
Price / Sales ratio | x | 2.7 | 0.2 | 1,699.2% | |
Avg P/E ratio | x | -7.8 | -3.8 | 206.2% | |
P/CF ratio (eoy) | x | -80.8 | -4.7 | 1,730.6% | |
Price / Book Value ratio | x | 3.1 | 16.0 | 19.4% | |
Dividend payout | % | -3.6 | 0 | - | |
Avg Mkt Cap | Rs m | 2,404,811 | 2,995 | 80,286.2% | |
No. of employees | `000 | 10.0 | 0.5 | 2,127.8% | |
Total wages/salary | Rs m | 38,072 | 6,244 | 609.8% | |
Avg. sales/employee | Rs Th | 87,908.2 | 39,588.5 | 222.1% | |
Avg. wages/employee | Rs Th | 3,823.3 | 13,341.2 | 28.7% | |
Avg. net profit/employee | Rs Th | -30,793.5 | -1,683.1 | 1,829.6% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 875,390 | 18,527 | 4,724.8% | |
Other income | Rs m | 3,248 | 64 | 5,082.9% | |
Total revenues | Rs m | 878,638 | 18,591 | 4,726.1% | |
Gross profit | Rs m | 387,445 | 466 | 83,196.3% | |
Depreciation | Rs m | 276,896 | 147 | 189,007.5% | |
Interest | Rs m | 139,918 | 445 | 31,414.0% | |
Profit before tax | Rs m | -26,121 | -62 | 41,927.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | -402,344 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | -731 | 0.0% | |
Tax | Rs m | -121,823 | -6 | 2,100,396.6% | |
Profit after tax | Rs m | -306,642 | -788 | 38,928.8% | |
Gross profit margin | % | 44.3 | 2.5 | 1,760.8% | |
Effective tax rate | % | 466.4 | 9.3 | 5,009.6% | |
Net profit margin | % | -35.0 | -4.3 | 823.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 766,432 | 18,977 | 4,038.8% | |
Current liabilities | Rs m | 1,314,876 | 16,285 | 8,074.3% | |
Net working cap to sales | % | -62.7 | 14.5 | -431.2% | |
Current ratio | x | 0.6 | 1.2 | 50.0% | |
Inventory Days | Days | 1 | 30 | 2.2% | |
Debtors Days | Days | 19 | 170 | 11.3% | |
Net fixed assets | Rs m | 1,989,186 | 3,995 | 49,796.9% | |
Share capital | Rs m | 27,278 | 297 | 9,172.2% | |
"Free" reserves | Rs m | 744,170 | -111 | -672,240.3% | |
Net worth | Rs m | 771,448 | 187 | 413,201.9% | |
Long term debt | Rs m | 910,792 | 5,869 | 15,519.0% | |
Total assets | Rs m | 3,607,790 | 24,313 | 14,839.2% | |
Interest coverage | x | 0.8 | 0.9 | 94.6% | |
Debt to equity ratio | x | 1.2 | 31.4 | 3.8% | |
Sales to assets ratio | x | 0.2 | 0.8 | 31.8% | |
Return on assets | % | -4.6 | -1.4 | 328.2% | |
Return on equity | % | -39.7 | -421.9 | 9.4% | |
Return on capital | % | -17.2 | -5.7 | 298.4% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 45,060 | 306 | 14,725.5% | |
Fx outflow | Rs m | 119,694 | 152 | 78,746.1% | |
Net fx | Rs m | -74,634 | 154 | -48,463.6% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 181,287 | -720 | -25,196.2% | |
From Investments | Rs m | -304,919 | -3,565 | 8,552.2% | |
From Financial Activity | Rs m | 191,444 | 6,290 | 3,043.5% | |
Net Cashflow | Rs m | 76,746 | 1,967 | 3,901.3% |
Indian Promoters | % | 43.7 | 0.0 | - | |
Foreign collaborators | % | 21.7 | 75.0 | 28.9% | |
Indian inst/Mut Fund | % | 7.2 | 1.2 | 605.0% | |
FIIs | % | 17.7 | 7.0 | 252.9% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 9.7 | 16.8 | 57.7% | |
Shareholders | 260,508 | 10,816 | 2,408.5% | ||
Pledged promoter(s) holding | % | 0.0 | 100.0 | - |
Compare BHARTI AIRTEL With: TATA TELESERVICES HIMACHAL FUTURISTIC MTNL RELIANCE COMMUNICATIONS INDUS TOWERS
Compare BHARTI AIRTEL With: VERIZON (US) TELEKOM INDO. (Indonesia) FRANCE TELECOM (France) CHINA MOBILE (Hong Kong)
Indian share markets witnessed a sharp sell-off today and ended deep in the red.
Here's an analysis of the annual report of BHARTI AIRTEL for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of BHARTI AIRTEL. Also includes updates on the valuation of BHARTI AIRTEL.
Here's an analysis of the annual report of BHARTI AIRTEL for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of BHARTI AIRTEL. Also includes updates on the valuation of BHARTI AIRTEL.
For the quarter ended June 2019, BHARTI AIRTEL has posted a net profit of Rs 25 bn (down 890.7% YoY). Sales on the other hand came in at Rs 207 bn (up 3.3% YoY). Read on for a complete analysis of BHARTI AIRTEL's quarterly results.
For the quarter ended March 2019, BHARTI AIRTEL has posted a net profit of Rs 6 bn (up 144.7% YoY). Sales on the other hand came in at Rs 206 bn (up 4.9% YoY). Read on for a complete analysis of BHARTI AIRTEL's quarterly results.
Here's an analysis of the annual report of BHARTI AIRTEL for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of BHARTI AIRTEL. Also includes updates on the valuation of BHARTI AIRTEL.
More Views on NewsLast time the smallcap index crossed 19k a big correction followed. Here's what makes it different this time.
In this video, I'll cover your queries on intraday trading and also share my view on how to decide stop losses and target prices.
A look at what India's top equity mutual funds bought and sold in January 2021.
Do you enjoy reading Tesla and Bitcoin stories? Here's a not so famous small-cap stock to profit from the rise of EVs.
More