MEMBER'S LOGINX
| Login Failure | ||||||||
|
||||||||
| Sign Up | Forgot Password? | ||||||||
- Home
- Research It
- Compare Company
- Indian - telecom
- BHARTI AIRTEL - AGC NETWORKS
BHARTI AIRTEL vs AGC NETWORKS - Comparison Results
Current Valuations
| BHARTI AIRTEL | AGC NETWORKS | BHARTI AIRTEL/ AGC NETWORKS |
|||
|---|---|---|---|---|---|
| P/E (TTM) | x | 106.5 | -2.1 | - | View Chart |
| P/BV | x | 1.8 | 2.8 | 65.9% | View Chart |
| Dividend Yield | % | 0.8 | 0.0 | - |
Financials
 BHARTI AIRTEL  AGC NETWORKS |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| BHARTI AIRTEL Mar-18 |
AGC NETWORKS Mar-14 |
BHARTI AIRTEL/ AGC NETWORKS |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 565 | 127 | 445.6% | |
| Low | Rs | 333 | 44 | 757.5% | |
| Sales per share (Unadj.) | Rs | 209.4 | 272.1 | 76.9% | |
| Earnings per share (Unadj.) | Rs | 5.5 | -95.4 | -5.7% | |
| Cash flow per share (Unadj.) | Rs | 53.6 | -81.3 | -65.9% | |
| Dividends per share (Unadj.) | Rs | 2.50 | 0 | - | |
| Dividend yield (eoy) | % | 0.6 | 0 | - | |
| Book value per share (Unadj.) | Rs | 173.9 | 26.0 | 669.2% | |
| Shares outstanding (eoy) | m | 3,997.40 | 28.47 | 14,040.7% | |
| Bonus/Rights/Conversions | - | - | - | ||
| Price / Sales ratio | x | 2.1 | 0.3 | 683.7% | |
| Avg P/E ratio | x | 82.2 | -0.9 | -9,185.4% | |
| P/CF ratio (eoy) | x | 8.4 | -1.1 | -797.5% | |
| Price / Book Value ratio | x | 2.6 | 3.3 | 78.6% | |
| Dividend payout | % | 45.8 | 0 | - | |
| Avg Mkt Cap | Rs m | 1,795,432 | 2,431 | 73,845.5% | |
| No. of employees | `000 | 8.5 | NA | - | |
| Total wages/salary | Rs m | 39,771 | 2,282 | 1,742.8% | |
| Avg. sales/employee | Rs Th | 99,003.8 | NM | - | |
| Avg. wages/employee | Rs Th | 4,705.0 | NM | - | |
| Avg. net profit/employee | Rs Th | 2,583.1 | NM | - | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 836,879 | 7,748 | 10,801.2% | |
| Other income | Rs m | 2,488 | 196 | 1,269.4% | |
| Total revenues | Rs m | 839,367 | 7,944 | 10,566.0% | |
| Gross profit | Rs m | 323,799 | -2,171 | -14,914.7% | |
| Depreciation | Rs m | 192,431 | 402 | 47,868.4% | |
| Interest | Rs m | 93,255 | 364 | 25,619.5% | |
| Profit before tax | Rs m | 40,601 | -2,741 | -1,481.2% | |
| Minority Interest | Rs m | 0 | 0 | - | |
| Prior Period Items | Rs m | 0 | 0 | - | |
| Extraordinary Inc (Exp) | Rs m | -7,931 | 0 | - | |
| Tax | Rs m | 10,835 | -25 | -43,340.0% | |
| Profit after tax | Rs m | 21,835 | -2,716 | -803.9% | |
| Gross profit margin | % | 38.7 | -28.0 | -138.1% | |
| Effective tax rate | % | 26.7 | 0.9 | 2,925.9% | |
| Net profit margin | % | 2.6 | -35.1 | -7.4% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 334,990 | 6,166 | 5,432.9% | |
| Current liabilities | Rs m | 782,399 | 7,463 | 10,483.7% | |
| Net working cap to sales | % | -53.5 | -16.7 | 319.4% | |
| Current ratio | x | 0.4 | 0.8 | 51.8% | |
| Inventory Days | Days | 0 | 66 | 0.5% | |
| Debtors Days | Days | 26 | 138 | 18.5% | |
| Net fixed assets | Rs m | 2,056,355 | 1,199 | 171,505.8% | |
| Share capital | Rs m | 19,987 | 285 | 7,013.0% | |
| "Free" reserves | Rs m | 675,357 | -156 | -432,921.2% | |
| Net worth | Rs m | 695,344 | 740 | 93,965.4% | |
| Long term debt | Rs m | 849,420 | 17 | 4,996,588.2% | |
| Total assets | Rs m | 2,505,816 | 8,325 | 30,099.9% | |
| Interest coverage | x | 1.4 | -6.5 | -22.0% | |
| Debt to equity ratio | x | 1.2 | 0 | 5,317.5% | |
| Sales to assets ratio | x | 0.3 | 0.9 | 35.9% | |
| Return on assets | % | 4.6 | -28.3 | -16.3% | |
| Return on equity | % | 3.1 | -367.0 | -0.9% | |
| Return on capital | % | 8.2 | -314.0 | -2.6% | |
| Exports to sales | % | 0 | 0 | - | |
| Imports to sales | % | 0 | 22.5 | 0.0% | |
| Exports (fob) | Rs m | NA | NA | - | |
| Imports (cif) | Rs m | NA | 1,746 | 0.0% | |
| Fx inflow | Rs m | 45,088 | 187 | 24,111.2% | |
| Fx outflow | Rs m | 196,540 | 2,047 | 9,601.4% | |
| Net fx | Rs m | -151,452 | -1,860 | 8,142.6% | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | 298,538 | 1,083 | 27,565.8% | |
| From Investments | Rs m | -279,676 | -28 | 998,842.9% | |
| From Financial Activity | Rs m | 19,205 | -1,170 | -1,641.5% | |
| Net Cashflow | Rs m | 38,348 | -115 | -33,346.1% | |
Share Holding
| Indian Promoters | % | 43.7 | 0.0 | - | |
| Foreign collaborators | % | 21.7 | 75.0 | 28.9% | |
| Indian inst/Mut Fund | % | 7.2 | 1.2 | 605.0% | |
| FIIs | % | 17.7 | 7.0 | 252.9% | |
| ADR/GDR | % | 0.0 | 0.0 | - | |
| Free float | % | 9.7 | 16.8 | 57.7% | |
| Shareholders | 260,508 | 10,816 | 2,408.5% | ||
| Pledged promoter(s) holding | % | 0.0 | 100.0 | - |
Compare BHARTI AIRTEL With: BHARTI INFRATEL HIMACHAL FUTURISTIC TATA COMM. RELIANCE COMMUNICATIONS TATA TELESERVICES
Compare BHARTI AIRTEL With: VERIZON (US) TELEKOM INDO. (Indonesia) FRANCE TELECOM (France) CHINA MOBILE (Hong Kong)
|
| |
Today's Market
From Urjit Patel to Shaktikanta Das; What Lies Ahead?(Podcast)
The week gone by saw Sensex plunge from 700 points to rise by over 600 points. With a volatile and eventful week, it was a challenge keeping up with the news every day.
Related Views on News
BHARTI AIRTEL Announces Quarterly Results (2QFY19); Net Profit Down 88.8% (Quarterly Result Update)
Nov 9, 2018 | Updated on Nov 9, 2018For the quarter ended September 2018, BHARTI AIRTEL has posted a net profit of Rs 859 m (down 88.8% YoY). Sales on the other hand came in at Rs 204 bn (down 6.2% YoY). Read on for a complete analysis of BHARTI AIRTEL's quarterly results.
BHARTI AIRTEL 2017-18 Annual Report Analysis (Annual Result Update)
Aug 17, 2018 | Updated on Aug 17, 2018Here's an analysis of the annual report of BHARTI AIRTEL for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of BHARTI AIRTEL. Also includes updates on the valuation of BHARTI AIRTEL.
BHARTI AIRTEL Announces Quarterly Results (1QFY19); Net Profit Down 14.9% (Quarterly Result Update)
Jul 30, 2018 | Updated on Jul 30, 2018For the quarter ended June 2018, BHARTI AIRTEL has posted a net profit of Rs 3 bn (down 14.9% YoY). Sales on the other hand came in at Rs 201 bn (down 8.6% YoY). Read on for a complete analysis of BHARTI AIRTEL's quarterly results.
BHARTI AIRTEL Announces Quarterly Results (4QFY18); Net Profit Down 150.0% (Quarterly Result Update)
Jul 19, 2018 | Updated on Jul 19, 2018For the quarter ended March 2018, BHARTI AIRTEL has posted a net profit of Rs 2 bn (down 150.0% YoY). Sales on the other hand came in at Rs 196 bn (down 10.5% YoY). Read on for a complete analysis of BHARTI AIRTEL's quarterly results.
More Views on NewsMost Popular
4 Rebound Stocks to Profit from the Current Small Cap Crash(Profit Hunter)
Dec 3, 2018Indian small cap space is offering a discount season. Make sure you do not get too late to scoop up the bargains.
It's Almost the Perfect Time to Buy This Safe Stock(The 5 Minute Wrapup)
Dec 6, 2018My latest StockSelect recommendation ticks all the boxes of a great safe stock.
Looking For Higher Interest Rates on Bank FDs? Read This!(Outside View)
Dec 5, 2018Credit disbursement to the productive sectors of the economy such as infrastructure, engineering, food processing, textiles, and chemicals, among others is rising.
Are Foreign Investors Heading Back to the Indian Stock Markets?(Chart Of The Day)
Dec 3, 2018After months of heavy FII selling, November witnessed a return on foreign money into Indian equities...
DSP Mutual Fund's Sale of DHFL Bonds: Here's What You Need to Know(Outside View)
Dec 5, 2018PersonalFN explains the probable reason as to why the capital market regulator has initiated DSP Mutual Fund's bond sale that caused DHFL stock to crash.
More|
| |
BHARTI AIRTEL SHARE PRICE
Dec 14, 2018 (Close)
TRACK BHARTI AIRTEL
- Track your investment in BHARTI AIRTEL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
- Add To MyStocks
MORE ON BHARTI AIRTEL
BHARTI AIRTEL 5-YR ANALYSIS
COMPARE BHARTI AIRTEL WITH
OTHER USEFUL LINKS
MARKET STATS
ABOUT EQUITYMASTER
Since 1996, Equitymaster has been the source for honest and credible opinions on investing in India. With solid research and in-depth analysis Equitymaster is dedicated towards making its readers- smarter, more confident and richer every day. Here's why hundreds of thousands of readers spread across more than 70 countries Trust Equitymaster.
FREE NEWSLETTERS
PREMIUM PRODUCTS
QUICK LINKS
APPS
FOLLOW
Copyright © Equitymaster Agora Research Private Limited.
Whitelist | Refer | Terms | Privacy | Contact | About | Sitemap
Equitymaster Agora Research Private Limited. 103, Regent Chambers, Above Status Restaurant, Nariman Point, Mumbai - 400 021. India.
Telephone: +91-22-61434055. Fax: +91-22-22028550. Email: info@equitymaster.com. Website: www.equitymaster.com. CIN:U74999MH2007PTC175407
All rights reserved. Any act of copying, reproducing or distributing this newsletter whether wholly or in part, for any purpose without the permission of Equitymaster is strictly prohibited and shall be deemed to be copyright infringement.
LEGAL DISCLAIMER: Equitymaster Agora Research Private Limited (hereinafter referred as 'Equitymaster') is an independent equity research Company. Equitymaster is not an Investment Adviser. Information herein should be regarded as a resource only and should be used at one's own risk. This is not an offer to sell or solicitation to buy any securities and Equitymaster will not be liable for any losses incurred or investment(s) made or decisions taken/or not taken based on the information provided herein. Information contained herein does not constitute investment advice or a personal recommendation or take into account the particular investment objectives, financial situations, or needs of individual subscribers. Before acting on any recommendation, subscribers should consider whether it is suitable for their particular circumstances and, if necessary, seek an independent professional advice. This is not directed for access or use by anyone in a country, especially, USA, Canada or the European Union countries, where such use or access is unlawful or which may subject Equitymaster or its affiliates to any registration or licensing requirement. All content and information is provided on an 'As Is' basis by Equitymaster. Information herein is believed to be reliable but Equitymaster does not warrant its completeness or accuracy and expressly disclaims all warranties and conditions of any kind, whether express or implied. Equitymaster may hold shares in the company/ies discussed herein. As a condition to accessing Equitymaster content and website, you agree to our Terms and Conditions of Use, available here. The performance data quoted represents past performance and does not guarantee future results.
SEBI (Research Analysts) Regulations 2014, Registration No. INH000000537.