Compare Bharti Airtel with AGC Networks - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BHARTI AIRTEL vs AGC NETWORKS - Comparison Results

BHARTI AIRTEL     Change

Bharti Airtel is the largest mobile telephony operator in the GSM space with 19.8% share of the Indian wireless market (as at the end of FY12). The company, apart from being the largest player in the mobile segment with subscribers in all the 22-tele... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BHARTI AIRTEL AGC NETWORKS BHARTI AIRTEL/
AGC NETWORKS
 
P/E (TTM) x -10.5 -39.8 - View Chart
P/BV x 3.9 151.2 2.6% View Chart
Dividend Yield % 0.4 0.0 -  

Financials

 BHARTI AIRTEL   AGC NETWORKS
EQUITY SHARE DATA
    BHARTI AIRTEL
Mar-20
AGC NETWORKS
Mar-19
BHARTI AIRTEL/
AGC NETWORKS
5-Yr Chart
Click to enlarge
High Rs569142 400.4%   
Low Rs31360 526.1%   
Sales per share (Unadj.) Rs160.5623.2 25.7%  
Earnings per share (Unadj.) Rs-56.2-26.5 212.1%  
Cash flow per share (Unadj.) Rs-5.5-21.6 25.3%  
Dividends per share (Unadj.) Rs2.000-  
Dividend yield (eoy) %0.50-  
Book value per share (Unadj.) Rs141.46.3 2,251.7%  
Shares outstanding (eoy) m5,455.5629.73 18,350.4%   
Bonus/Rights/Conversions -IS-  
Price / Sales ratio x2.70.2 1,699.2%   
Avg P/E ratio x-7.8-3.8 206.2%  
P/CF ratio (eoy) x-80.8-4.7 1,730.6%  
Price / Book Value ratio x3.116.0 19.4%  
Dividend payout %-3.60-   
Avg Mkt Cap Rs m2,404,8112,995 80,286.2%   
No. of employees `00010.00.5 2,127.8%   
Total wages/salary Rs m38,0726,244 609.8%   
Avg. sales/employee Rs Th87,908.239,588.5 222.1%   
Avg. wages/employee Rs Th3,823.313,341.2 28.7%   
Avg. net profit/employee Rs Th-30,793.5-1,683.1 1,829.6%   
INCOME DATA
Net Sales Rs m875,39018,527 4,724.8%  
Other income Rs m3,24864 5,082.9%   
Total revenues Rs m878,63818,591 4,726.1%   
Gross profit Rs m387,445466 83,196.3%  
Depreciation Rs m276,896147 189,007.5%   
Interest Rs m139,918445 31,414.0%   
Profit before tax Rs m-26,121-62 41,927.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m-402,3440-   
Extraordinary Inc (Exp) Rs m0-731 0.0%   
Tax Rs m-121,823-6 2,100,396.6%   
Profit after tax Rs m-306,642-788 38,928.8%  
Gross profit margin %44.32.5 1,760.8%  
Effective tax rate %466.49.3 5,009.6%   
Net profit margin %-35.0-4.3 823.9%  
BALANCE SHEET DATA
Current assets Rs m766,43218,977 4,038.8%   
Current liabilities Rs m1,314,87616,285 8,074.3%   
Net working cap to sales %-62.714.5 -431.2%  
Current ratio x0.61.2 50.0%  
Inventory Days Days130 2.2%  
Debtors Days Days19170 11.3%  
Net fixed assets Rs m1,989,1863,995 49,796.9%   
Share capital Rs m27,278297 9,172.2%   
"Free" reserves Rs m744,170-111 -672,240.3%   
Net worth Rs m771,448187 413,201.9%   
Long term debt Rs m910,7925,869 15,519.0%   
Total assets Rs m3,607,79024,313 14,839.2%  
Interest coverage x0.80.9 94.6%   
Debt to equity ratio x1.231.4 3.8%  
Sales to assets ratio x0.20.8 31.8%   
Return on assets %-4.6-1.4 328.2%  
Return on equity %-39.7-421.9 9.4%  
Return on capital %-17.2-5.7 298.4%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m45,060306 14,725.5%   
Fx outflow Rs m119,694152 78,746.1%   
Net fx Rs m-74,634154 -48,463.6%   
CASH FLOW
From Operations Rs m181,287-720 -25,196.2%  
From Investments Rs m-304,919-3,565 8,552.2%  
From Financial Activity Rs m191,4446,290 3,043.5%  
Net Cashflow Rs m76,7461,967 3,901.3%  

Share Holding

Indian Promoters % 43.7 0.0 -  
Foreign collaborators % 21.7 75.0 28.9%  
Indian inst/Mut Fund % 7.2 1.2 605.0%  
FIIs % 17.7 7.0 252.9%  
ADR/GDR % 0.0 0.0 -  
Free float % 9.7 16.8 57.7%  
Shareholders   260,508 10,816 2,408.5%  
Pledged promoter(s) holding % 0.0 100.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BHARTI AIRTEL With:   TATA TELESERVICES  HIMACHAL FUTURISTIC  MTNL  RELIANCE COMMUNICATIONS  INDUS TOWERS  

Compare BHARTI AIRTEL With:   VERIZON (US)  TELEKOM INDO. (Indonesia)  FRANCE TELECOM (France)  CHINA MOBILE (Hong Kong)  



Today's Market

Bloodbath on Dalal Street: 6 Reasons Why Sensex Nosedived 1,939 Points Today(Closing)

Indian share markets witnessed a sharp sell-off today and ended deep in the red.

Related Views on News

BHARTI AIRTEL 2019-20 Annual Report Analysis (Annual Result Update)

Oct 23, 2020 | Updated on Oct 23, 2020

Here's an analysis of the annual report of BHARTI AIRTEL for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of BHARTI AIRTEL. Also includes updates on the valuation of BHARTI AIRTEL.

BHARTI AIRTEL 2018-19 Annual Report Analysis (Annual Result Update)

Sep 9, 2019 | Updated on Sep 9, 2019

Here's an analysis of the annual report of BHARTI AIRTEL for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of BHARTI AIRTEL. Also includes updates on the valuation of BHARTI AIRTEL.

BHARTI AIRTEL Announces Quarterly Results (1QFY20); Net Profit Down 890.7% (Quarterly Result Update)

Aug 2, 2019 | Updated on Aug 2, 2019

For the quarter ended June 2019, BHARTI AIRTEL has posted a net profit of Rs 25 bn (down 890.7% YoY). Sales on the other hand came in at Rs 207 bn (up 3.3% YoY). Read on for a complete analysis of BHARTI AIRTEL's quarterly results.

BHARTI AIRTEL Announces Quarterly Results (4QFY19); Net Profit Up 144.7% (Quarterly Result Update)

May 8, 2019 | Updated on May 8, 2019

For the quarter ended March 2019, BHARTI AIRTEL has posted a net profit of Rs 6 bn (up 144.7% YoY). Sales on the other hand came in at Rs 206 bn (up 4.9% YoY). Read on for a complete analysis of BHARTI AIRTEL's quarterly results.

BHARTI AIRTEL 2018-19 Annual Report Analysis (Annual Result Update)

Sep 9, 2019 | Updated on Sep 9, 2019

Here's an analysis of the annual report of BHARTI AIRTEL for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of BHARTI AIRTEL. Also includes updates on the valuation of BHARTI AIRTEL.

More Views on News

Most Popular

It's the Beginning of a New Bull Phase in Smallcaps(Profit Hunter)

Feb 24, 2021

Last time the smallcap index crossed 19k a big correction followed. Here's what makes it different this time.

Intraday Trading for a Living(Fast Profits Daily)

Feb 15, 2021

In this video, I'll cover your queries on intraday trading and also share my view on how to decide stop losses and target prices.

Top 5 Stocks Mutual Funds Bought and Sold in January 2021(Sector Info)

Feb 16, 2021

A look at what India's top equity mutual funds bought and sold in January 2021.

I Would Recommend this Small-cap Stock Over Tesla(Profit Hunter)

Feb 16, 2021

Do you enjoy reading Tesla and Bitcoin stories? Here's a not so famous small-cap stock to profit from the rise of EVs.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

BHARTI AIRTEL SHARE PRICE


Feb 26, 2021 03:36 PM

TRACK BHARTI AIRTEL

  • Track your investment in BHARTI AIRTEL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

BHARTI AIRTEL 5-YR ANALYSIS

COMPARE BHARTI AIRTEL WITH

MARKET STATS