X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Bharti Airtel with AGC Networks - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BHARTI AIRTEL vs AGC NETWORKS - Comparison Results

BHARTI AIRTEL    Change

Bharti Airtel is the largest mobile telephony operator in the GSM space with 19.8% share of the Indian wireless market (as at the end of FY12). The company, apart from being the largest player in the mobile segment with subscribers in all the 22-tele... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BHARTI AIRTEL AGC NETWORKS BHARTI AIRTEL/
AGC NETWORKS
 
P/E (TTM) x 76.7 -2.2 - View Chart
P/BV x 2.1 2.9 70.6% View Chart
Dividend Yield % 0.7 0.0 -  

Financials

 BHARTI AIRTEL   AGC NETWORKS
EQUITY SHARE DATA
    BHARTI AIRTEL
Mar-18
AGC NETWORKS
Mar-14
BHARTI AIRTEL/
AGC NETWORKS
5-Yr Chart
Click to enlarge
High Rs565127 445.6%   
Low Rs33344 757.5%   
Sales per share (Unadj.) Rs209.4272.1 76.9%  
Earnings per share (Unadj.) Rs5.5-95.4 -5.7%  
Cash flow per share (Unadj.) Rs53.6-81.3 -65.9%  
Dividends per share (Unadj.) Rs2.500-  
Dividend yield (eoy) %0.60-  
Book value per share (Unadj.) Rs173.926.0 669.2%  
Shares outstanding (eoy) m3,997.4028.47 14,040.7%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x2.10.3 683.7%   
Avg P/E ratio x82.2-0.9 -9,185.4%  
P/CF ratio (eoy) x8.4-1.1 -797.5%  
Price / Book Value ratio x2.63.3 78.6%  
Dividend payout %45.80-   
Avg Mkt Cap Rs m1,795,4322,431 73,845.5%   
No. of employees `0008.5NA-   
Total wages/salary Rs m39,7712,282 1,742.8%   
Avg. sales/employee Rs Th99,003.8NM-  
Avg. wages/employee Rs Th4,705.0NM-  
Avg. net profit/employee Rs Th2,583.1NM-  
INCOME DATA
Net Sales Rs m836,8797,748 10,801.2%  
Other income Rs m2,488196 1,269.4%   
Total revenues Rs m839,3677,944 10,566.0%   
Gross profit Rs m323,799-2,171 -14,914.7%  
Depreciation Rs m192,431402 47,868.4%   
Interest Rs m93,255364 25,619.5%   
Profit before tax Rs m40,601-2,741 -1,481.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-7,9310-   
Tax Rs m10,835-25 -43,340.0%   
Profit after tax Rs m21,835-2,716 -803.9%  
Gross profit margin %38.7-28.0 -138.1%  
Effective tax rate %26.70.9 2,925.9%   
Net profit margin %2.6-35.1 -7.4%  
BALANCE SHEET DATA
Current assets Rs m334,9906,166 5,432.9%   
Current liabilities Rs m782,3997,463 10,483.7%   
Net working cap to sales %-53.5-16.7 319.4%  
Current ratio x0.40.8 51.8%  
Inventory Days Days066 0.5%  
Debtors Days Days26138 18.5%  
Net fixed assets Rs m2,056,3551,199 171,505.8%   
Share capital Rs m19,987285 7,013.0%   
"Free" reserves Rs m675,357-156 -432,921.2%   
Net worth Rs m695,344740 93,965.4%   
Long term debt Rs m849,42017 4,996,588.2%   
Total assets Rs m2,505,8168,325 30,099.9%  
Interest coverage x1.4-6.5 -22.0%   
Debt to equity ratio x1.20 5,317.5%  
Sales to assets ratio x0.30.9 35.9%   
Return on assets %4.6-28.3 -16.3%  
Return on equity %3.1-367.0 -0.9%  
Return on capital %8.2-314.0 -2.6%  
Exports to sales %00-   
Imports to sales %022.5 0.0%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNA1,746 0.0%   
Fx inflow Rs m45,088187 24,111.2%   
Fx outflow Rs m196,5402,047 9,601.4%   
Net fx Rs m-151,452-1,860 8,142.6%   
CASH FLOW
From Operations Rs m298,5381,083 27,565.8%  
From Investments Rs m-279,676-28 998,842.9%  
From Financial Activity Rs m19,205-1,170 -1,641.5%  
Net Cashflow Rs m38,348-115 -33,346.1%  

Share Holding

Indian Promoters % 43.7 0.0 -  
Foreign collaborators % 21.7 75.0 28.9%  
Indian inst/Mut Fund % 7.2 1.2 605.0%  
FIIs % 17.7 7.0 252.9%  
ADR/GDR % 0.0 0.0 -  
Free float % 9.7 16.8 57.7%  
Shareholders   260,508 10,816 2,408.5%  
Pledged promoter(s) holding % 0.0 100.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BHARTI AIRTEL With:   TATA TELESERVICES  BHARTI INFRATEL  MTNL  IDEA CELLULAR  HIMACHAL FUTURISTIC  

Compare BHARTI AIRTEL With:   FRANCE TELECOM (France)  VERIZON (US)  TELEKOM INDO. (Indonesia)  CHINA MOBILE (Hong Kong)  



Today's Market

Sensex Trades Weak; FMCG Stocks Drag(12:30 pm)

Stock markets in India are trading in negative territory weighed by fast-moving consumer goods (FMCG) stocks.

Related Views on News

BHARTI AIRTEL 2017-18 Annual Report Analysis (Annual Result Update)

Aug 17, 2018 | Updated on Aug 17, 2018

Here's an analysis of the annual report of BHARTI AIRTEL for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of BHARTI AIRTEL. Also includes updates on the valuation of BHARTI AIRTEL.

BHARTI AIRTEL Announces Quarterly Results (1QFY19); Net Profit Down 14.9% (Quarterly Result Update)

Jul 30, 2018 | Updated on Jul 30, 2018

For the quarter ended June 2018, BHARTI AIRTEL has posted a net profit of Rs 3 bn (down 14.9% YoY). Sales on the other hand came in at Rs 201 bn (down 8.6% YoY). Read on for a complete analysis of BHARTI AIRTEL's quarterly results.

BHARTI AIRTEL Announces Quarterly Results (4QFY18); Net Profit Down 150.0% (Quarterly Result Update)

Jul 19, 2018 | Updated on Jul 19, 2018

For the quarter ended March 2018, BHARTI AIRTEL has posted a net profit of Rs 2 bn (down 150.0% YoY). Sales on the other hand came in at Rs 196 bn (down 10.5% YoY). Read on for a complete analysis of BHARTI AIRTEL's quarterly results.

More Views on News

Most Popular

My First Pharma Stock Recommendation!(The 5 Minute Wrapup)

Sep 21, 2018

This company has not only created a niche in the pharma space, it has done so profitably.

Oh Yes! This is the Best Trading Opportunity in Two Decades(Profit Hunter)

Sep 21, 2018

Getting ready to buy stocks once this correction is over? This private sector bank should be on a profit hunter's radar.

Outperformance of Strong Established Brands in the Indian Stock market(Chart Of The Day)

Sep 14, 2018

Strong Well established Indian Brands have comfortably outperformed the index in the decade post the global financial crisis.

How IL&FS Rating Downgrade Will Impact Your Mutual Funds...(Outside View)

Sep 17, 2018

PersonalFN explains the impact of IL&FS rating downgrade on mutual funds.

How To Identify Sachin Tendulkars And Rahul Dravids Of Tomorrow For Your Mutual Fund Portfolio(Outside View)

Sep 19, 2018

PersonalFN explains how to pick 'undiscovered' or lesser-known mutual funds that are capable of generating big gains for you.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

BHARTI AIRTEL SHARE PRICE


Sep 26, 2018 01:47 PM

TRACK BHARTI AIRTEL

  • Track your investment in BHARTI AIRTEL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

BHARTI AIRTEL - IDEA CELLULAR COMPARISON

COMPARE BHARTI AIRTEL WITH

MARKET STATS