X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Bharti Airtel with Tata Comm. - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BHARTI AIRTEL vs TATA COMM. - Comparison Results

BHARTI AIRTEL    Change

Bharti Airtel is the largest mobile telephony operator in the GSM space with 19.8% share of the Indian wireless market (as at the end of FY12). The company, apart from being the largest player in the mobile segment with subscribers in all the 22-tele... More

TATA COMM. 
   Change

Tata Communications (erstwhile VSNL) is the largest and incumbent international long distance (ILD) telephony services operator in the country. Being the pioneer of Internet services in the country, VSNL provides international telecommunication servi... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BHARTI AIRTEL TATA COMM. BHARTI AIRTEL/
TATA COMM.
 
P/E (TTM) x 59.4 -21.1 - View Chart
P/BV x 2.5 11.4 22.3% View Chart
Dividend Yield % 0.3 0.9 34.9%  

Financials

 BHARTI AIRTEL   TATA COMM.
EQUITY SHARE DATA
    BHARTI AIRTEL
Mar-16
TATA COMM.
Mar-17
BHARTI AIRTEL/
TATA COMM.
5-Yr Chart
Click to enlarge
High Rs453784 57.7%   
Low Rs282373 75.6%   
Sales per share (Unadj.) Rs241.5618.2 39.1%  
Earnings per share (Unadj.) Rs13.7-26.7 -51.4%  
Cash flow per share (Unadj.) Rs57.438.7 148.1%  
Dividends per share (Unadj.) Rs1.366.00 22.7%  
Dividend yield (eoy) %0.41.0 35.7%  
Book value per share (Unadj.) Rs164.256.5 290.6%  
Shares outstanding (eoy) m3,997.40285.00 1,402.6%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.50.9 162.5%   
Avg P/E ratio x26.8-21.7 -123.6%  
P/CF ratio (eoy) x6.414.9 42.9%  
Price / Book Value ratio x2.210.2 21.9%  
Dividend payout %9.9-22.5 -44.1%   
Avg Mkt Cap Rs m1,468,645164,915 890.5%   
No. of employees `000NA4.1 0.0%   
Total wages/salary Rs m49,11228,394 173.0%   
Avg. sales/employee Rs ThNM43,355.6-  
Avg. wages/employee Rs ThNM6,986.7-  
Avg. net profit/employee Rs ThNM-1,873.5-  
INCOME DATA
Net Sales Rs m965,321176,197 547.9%  
Other income Rs m11,0983,603 308.0%   
Total revenues Rs m976,419179,800 543.1%   
Gross profit Rs m369,14724,059 1,534.3%  
Depreciation Rs m174,49818,658 935.3%   
Interest Rs m85,0423,672 2,316.0%   
Profit before tax Rs m120,7055,332 2,263.7%   
Minority Interest Rs m-6,4950-   
Prior Period Items Rs m051 0.0%   
Extraordinary Inc (Exp) Rs m0-10,633 0.0%   
Tax Rs m59,3682,364 2,511.5%   
Profit after tax Rs m54,842-7,614 -720.3%  
Gross profit margin %38.213.7 280.1%  
Effective tax rate %49.244.3 111.0%   
Net profit margin %5.7-4.3 -131.5%  
BALANCE SHEET DATA
Current assets Rs m221,73751,858 427.6%   
Current liabilities Rs m582,32183,922 693.9%   
Net working cap to sales %-37.4-18.2 205.3%  
Current ratio x0.40.6 61.6%  
Inventory Days Days10 160.9%  
Debtors Days Days2854 51.5%  
Net fixed assets Rs m654,183116,794 560.1%   
Share capital Rs m19,9872,850 701.3%   
"Free" reserves Rs m588,55413,253 4,441.0%   
Net worth Rs m656,30116,103 4,075.7%   
Long term debt Rs m527,34168,113 774.2%   
Total assets Rs m2,248,672211,023 1,065.6%  
Interest coverage x2.42.5 98.7%   
Debt to equity ratio x0.84.2 19.0%  
Sales to assets ratio x0.40.8 51.4%   
Return on assets %6.2-1.9 -333.0%  
Return on equity %8.4-47.3 -17.7%  
Return on capital %16.8-1.9 -898.2%  
Exports to sales %00-   
Imports to sales %7.63.5 215.9%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m73,7026,231 1,182.8%   
Fx inflow Rs m41,8688,985 466.0%   
Fx outflow Rs m109,6056,231 1,759.0%   
Net fx Rs m-67,7372,753 -2,460.1%   
CASH FLOW
From Operations Rs m283,20523,935 1,183.2%  
From Investments Rs m-146,0369,432 -1,548.3%  
From Financial Activity Rs m-119,461-32,757 364.7%  
Net Cashflow Rs m17,708610 2,902.5%  

Share Holding

Indian Promoters % 43.7 75.0 58.3%  
Foreign collaborators % 21.7 0.0 -  
Indian inst/Mut Fund % 7.2 11.6 62.1%  
FIIs % 17.7 7.9 224.1%  
ADR/GDR % 0.0 0.0 -  
Free float % 9.7 5.5 176.4%  
Shareholders   260,508 56,463 461.4%  
Pledged promoter(s) holding % 0.0 4.7 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BHARTI AIRTEL With:   BHARTI INFRATEL  HIMACHAL FUTURISTIC  AGC NETWORKS  RELIANCE COMMUNICATIONS  TATA TELESERVICES  

Compare BHARTI AIRTEL With:   VERIZON (US)  TELEKOM INDO. (Indonesia)  FRANCE TELECOM (France)  CHINA MOBILE (Hong Kong)  



Today's Market

Sensex Finishes on a Flat Note; Coal India Stock Rallies 4.2%(Closing)

Indian share markets finished some selling pressure in the final hour of trade to finish flat amid weak European markets.

Related Views on News

Bharti Airtel: A Good Quarterly Performance (Quarterly Results Update - Detailed)

May 6, 2016

Bharti Airtel has reported a8.4% YoY growth in the topline and an increase of 2.8% YoY in the bottomline for the quarter ended March 2016.

Bharti Airtel: Revenues Rise Profits Fall (Quarterly Results Update - Detailed)

Feb 4, 2016

Bharti Airtel has reported a 3.8% YoY growth in the topline and a decrease of 22.2% YoY in the bottomline for the quarter ended December 2015.

Bharti Airtel: A stable performance (Quarterly Results Update - Detailed)

Nov 23, 2015

Bharti Airtel has reported a 4.3% YoY growth in the topline and an increase of 10.1% YoY in the bottomline for the quarter ended September 2015.

Bharti Infratel: Ends the Year Positively (Quarterly Results Update - Detailed)

Apr 27, 2016

Bharti Infratel has reported a 7.3% YoY growth in the topline and an increase of 18.7% YoY in the bottomline for the quarter ended March 2016.

Bharti Infratel: A Good Quarter (Quarterly Results Update - Detailed)

Apr 8, 2016

Bharti Infratel has reported a 4.9% YoY growth in the topline and an increase of 11.5% YoY in the bottomline for the quarter ended December 2015.

More Views on News

Most Popular

Demonetisation Barely Made Any Difference to Tax Collections(Vivek Kaul's Diary)

Aug 7, 2017

The data tells us quite a different story from the one the government is trying to project.

Proxy Plays: A Smart Way to Bet on 'Off Limits' Companies(The 5 Minute Wrapup)

Aug 4, 2017

The small-cap space is full of small players that are clear proxies to great growth stories and Indian megatrends.

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

7 Financial Gifts For Your Sister This Raksha Bandhan(Outside View)

Aug 7, 2017

Raksha Bandhan signifies the brother-sister bond. Here are 7 thoughtful financial gifts for sisters...

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

BHARTI AIRTEL SHARE PRICE


Aug 17, 2017 (Close)

TRACK BHARTI AIRTEL

  • Track your investment in BHARTI AIRTEL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

BHARTI AIRTEL 8-QTR ANALYSIS

COMPARE BHARTI AIRTEL WITH

MARKET STATS