Compare Geodesic with Firstsource Solutions - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GEODESIC vs FIRSTSOURCE SOLUTIONS - Comparison Results

FIRSTSOURCE SOLUTIONS 
   Change

FirstSource Solutions Limited (FSL) was originally incorporated as ICICI Infotech Upstream Limited in December 2001, and embarked on an aggressive inorganic growth path soon after that. FSL is a leading provider of offshore BPO services to clients pr... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GEODESIC FIRSTSOURCE SOLUTIONS GEODESIC/
FIRSTSOURCE SOLUTIONS
 
P/E (TTM) x 1.2 23.8 5.0% View Chart
P/BV x 0.0 3.4 0.8% View Chart
Dividend Yield % 0.0 1.2 -  

Financials

 GEODESIC   FIRSTSOURCE SOLUTIONS
EQUITY SHARE DATA
    GEODESIC
Jun-13
FIRSTSOURCE SOLUTIONS
Mar-18
GEODESIC/
FIRSTSOURCE SOLUTIONS
5-Yr Chart
Click to enlarge
High Rs6055 107.6%   
Low Rs530 16.8%   
Sales per share (Unadj.) Rs41.751.5 81.0%  
Earnings per share (Unadj.) Rs-89.94.8 -1,890.1%  
Cash flow per share (Unadj.) Rs-77.95.7 -1,362.0%  
Dividends per share (Unadj.) Rs01.50 0.0%  
Dividend yield (eoy) %03.5 0.0%  
Book value per share (Unadj.) Rs51.834.3 151.2%  
Shares outstanding (eoy) m90.33686.52 13.2%   
Bonus/Rights/Conversions -ESOS-  
Price / Sales ratio x0.80.8 93.1%   
Avg P/E ratio x-0.49.0 -4.0%  
P/CF ratio (eoy) x-0.47.5 -5.5%  
Price / Book Value ratio x0.61.3 49.8%  
Dividend payout %031.5 0.0%   
Avg Mkt Cap Rs m2,91829,417 9.9%   
No. of employees `000NA18.7 0.0%   
Total wages/salary Rs m22023,955 0.9%   
Avg. sales/employee Rs ThNM1,890.2-  
Avg. wages/employee Rs ThNM1,280.8-  
Avg. net profit/employee Rs ThNM174.6-  
INCOME DATA
Net Sales Rs m3,76735,353 10.7%  
Other income Rs m5,50554 10,137.8%   
Total revenues Rs m9,27235,407 26.2%   
Gross profit Rs m-11,7284,589 -255.6%  
Depreciation Rs m1,088659 165.0%   
Interest Rs m829404 205.2%   
Profit before tax Rs m-8,1403,580 -227.4%   
Minority Interest Rs m30-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-15314 -4.9%   
Profit after tax Rs m-8,1223,266 -248.7%  
Gross profit margin %-311.313.0 -2,398.5%  
Effective tax rate %0.28.8 2.1%   
Net profit margin %-215.69.2 -2,334.0%  
BALANCE SHEET DATA
Current assets Rs m12,3337,891 156.3%   
Current liabilities Rs m15,2239,826 154.9%   
Net working cap to sales %-76.7-5.5 1,402.1%  
Current ratio x0.80.8 100.9%  
Inventory Days Days1100-  
Debtors Days Days38139 974.7%  
Net fixed assets Rs m2,4501,510 162.2%   
Share capital Rs m1816,865 2.6%   
"Free" reserves Rs m4,48716,652 26.9%   
Net worth Rs m4,68023,518 19.9%   
Long term debt Rs m87142 61.0%   
Total assets Rs m20,17933,976 59.4%  
Interest coverage x-8.89.9 -89.4%   
Debt to equity ratio x00 306.8%  
Sales to assets ratio x0.21.0 17.9%   
Return on assets %-36.110.8 -334.6%  
Return on equity %-173.513.9 -1,249.8%  
Return on capital %-153.316.8 -910.5%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,5145,788 26.2%   
Fx outflow Rs m21293 7.0%   
Net fx Rs m1,4945,495 27.2%   
CASH FLOW
From Operations Rs m-1,0113,151 -32.1%  
From Investments Rs m-10,365916 -1,131.2%  
From Financial Activity Rs m-17-3,268 0.5%  
Net Cashflow Rs m-11,393843 -1,352.0%  

Share Holding

Indian Promoters % 25.4 56.1 45.3%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.8 6.7 11.9%  
FIIs % 29.3 9.1 322.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 44.6 28.0 159.3%  
Shareholders   26,866 146,412 18.3%  
Pledged promoter(s) holding % 39.8 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GEODESIC With:   VAKRANGEE  EXPLEO SOLUTIONS  NUCLEUS SOFTWARE  MASTEK  INFINITE COMPUTER  

Compare GEODESIC With:   KINGDEE INTER. (China)  HP (US)  IBM (US)  CHINASOFT (China)  



Today's Market

Sensex Ends 154 Points Lower, Nifty Ends at 14,834; Bajaj Finance and UPL Among Top Losers(Closing)

Indian share markets witnessed volatile trading activity throughout the day today and ended marginally lower.

Related Views on News

FIRSTSOURCE SOL. Announces Quarterly Results (2QFY20); Net Profit Down 27.4% (Quarterly Result Update)

Nov 8, 2019 | Updated on Nov 8, 2019

For the quarter ended September 2019, FIRSTSOURCE SOL. has posted a net profit of Rs 674 m (down 27.4% YoY). Sales on the other hand came in at Rs 10 bn (up 3.2% YoY). Read on for a complete analysis of FIRSTSOURCE SOL.'s quarterly results.

FIRSTSOURCE SOL. Announces Quarterly Results (1QFY20); Net Profit Up 2.9% (Quarterly Result Update)

Aug 5, 2019 | Updated on Aug 5, 2019

For the quarter ended June 2019, FIRSTSOURCE SOL. has posted a net profit of Rs 912 m (up 2.9% YoY). Sales on the other hand came in at Rs 10 bn (up 6.6% YoY). Read on for a complete analysis of FIRSTSOURCE SOL.'s quarterly results.

FIRSTSOURCE SOL. Announces Quarterly Results (4QFY19); Net Profit Up 5.8% (Quarterly Result Update)

May 7, 2019 | Updated on May 7, 2019

For the quarter ended March 2019, FIRSTSOURCE SOL. has posted a net profit of Rs 982 m (up 5.8% YoY). Sales on the other hand came in at Rs 10 bn (up 7.8% YoY). Read on for a complete analysis of FIRSTSOURCE SOL.'s quarterly results.

FIRSTSOURCE SOL. Announces Quarterly Results (2QFY20); Net Profit Down 27.4% (Quarterly Result Update)

Nov 8, 2019 | Updated on Nov 8, 2019

For the quarter ended September 2019, FIRSTSOURCE SOL. has posted a net profit of Rs 674 m (down 27.4% YoY). Sales on the other hand came in at Rs 10 bn (up 3.2% YoY). Read on for a complete analysis of FIRSTSOURCE SOL.'s quarterly results.

FIRSTSOURCE SOL. Announces Quarterly Results (1QFY20); Net Profit Up 2.9% (Quarterly Result Update)

Aug 5, 2019 | Updated on Aug 5, 2019

For the quarter ended June 2019, FIRSTSOURCE SOL. has posted a net profit of Rs 912 m (up 2.9% YoY). Sales on the other hand came in at Rs 10 bn (up 6.6% YoY). Read on for a complete analysis of FIRSTSOURCE SOL.'s quarterly results.

More Views on News

Most Popular

A Critical Update on the Market(Fast Profits Daily)

Mar 30, 2021

In this video, I'll tell you why I am recommending caution in the market at this time.

My Recent Recommendation Will Profit from the Global Supply Chain Crisis(Profit Hunter)

Mar 31, 2021

A tiny chemical company, started in the Licence Raj era, is a great example of a new wealth creating opportunity.

My Stock Trading Strategy(Fast Profits Daily)

Mar 31, 2021

In this video I'll show you exactly how I go about picking stocks for trading.

What You Need to Find Hundred Baggers(Profit Hunter)

Mar 30, 2021

100 baggers of the last decade share this common trait. Here's how to use it to nail future multibaggers.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

GEODESIC SHARE PRICE


Aug 19, 2014 (Close)

TRACK GEODESIC

  • Track your investment in GEODESIC with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

GEODESIC - TREE HOUSE COMPARISON

COMPARE GEODESIC WITH

MARKET STATS