X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Geodesic Ltd with Firstsource Solutions - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GEODESIC LTD vs FIRSTSOURCE SOL. - Comparison Results

FIRSTSOURCE SOL. 
   Change

FirstSource Solutions Limited (FSL) was originally incorporated as ICICI Infotech Upstream Limited in December 2001, and embarked on an aggressive inorganic growth path soon after that. FSL is a leading provider of offshore BPO services to clients pr... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GEODESIC LTD FIRSTSOURCE SOL. GEODESIC LTD/
FIRSTSOURCE SOL.
 
P/E (TTM) x 1.2 8.1 14.7% View Chart
P/BV x 0.0 0.9 3.1% View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 GEODESIC LTD   FIRSTSOURCE SOL.
EQUITY SHARE DATA
    GEODESIC LTD
Jun-13
FIRSTSOURCE SOL.
Mar-16
GEODESIC LTD/
FIRSTSOURCE SOL.
5-Yr Chart
Click to enlarge
High Rs6046 129.6%   
Low Rs525 20.2%   
Sales per share (Unadj.) Rs41.748.0 86.9%  
Earnings per share (Unadj.) Rs-89.93.9 -2,284.8%  
Cash flow per share (Unadj.) Rs-77.94.9 -1,583.2%  
Dividends per share (Unadj.) Rs00-  
Dividend yield (eoy) %00-  
Book value per share (Unadj.) Rs51.836.0 143.7%  
Shares outstanding (eoy) m90.33673.31 13.4%   
Bonus/Rights/Conversions -ESOP-  
Price / Sales ratio x0.80.7 104.5%   
Avg P/E ratio x-0.49.0 -4.0%  
P/CF ratio (eoy) x-0.47.2 -5.7%  
Price / Book Value ratio x0.61.0 63.2%  
Dividend payout %00-   
Avg Mkt Cap Rs m2,91823,936 12.2%   
No. of employees `000NA23.9 0.0%   
Total wages/salary Rs m22021,722 1.0%   
Avg. sales/employee Rs ThNM1,352.4-  
Avg. wages/employee Rs ThNM909.4-  
Avg. net profit/employee Rs ThNM110.9-  
INCOME DATA
Net Sales Rs m3,76732,303 11.7%  
Other income Rs m5,50594 5,831.4%   
Total revenues Rs m9,27232,397 28.6%   
Gross profit Rs m-11,7284,048 -289.7%  
Depreciation Rs m1,088662 164.3%   
Interest Rs m829524 158.1%   
Profit before tax Rs m-8,1402,956 -275.3%   
Minority Interest Rs m3-4 -56.8%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-15302 -5.1%   
Profit after tax Rs m-8,1222,650 -306.5%  
Gross profit margin %-311.312.5 -2,484.4%  
Effective tax rate %0.210.2 1.8%   
Net profit margin %-215.68.2 -2,628.6%  
BALANCE SHEET DATA
Current assets Rs m12,3337,885 156.4%   
Current liabilities Rs m15,2237,699 197.7%   
Net working cap to sales %-76.70.6 -13,328.3%  
Current ratio x0.81.0 79.1%  
Inventory Days Days1100-  
Debtors Days Days38134 1,108.5%  
Net fixed assets Rs m2,4501,407 174.2%   
Share capital Rs m1816,733 2.7%   
"Free" reserves Rs m4,48712,847 34.9%   
Net worth Rs m4,68024,271 19.3%   
Long term debt Rs m874,270 2.0%   
Total assets Rs m20,17936,672 55.0%  
Interest coverage x-8.86.6 -132.9%   
Debt to equity ratio x00.2 10.5%  
Sales to assets ratio x0.20.9 21.2%   
Return on assets %-36.18.7 -417.6%  
Return on equity %-173.510.9 -1,589.7%  
Return on capital %-153.312.2 -1,258.8%  
Exports to sales %00-   
Imports to sales %00.3 0.0%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNA83 0.0%   
Fx inflow Rs m1,5145,084 29.8%   
Fx outflow Rs m21145 14.2%   
Net fx Rs m1,4944,939 30.2%   
CASH FLOW
From Operations Rs m-1,0112,997 -33.7%  
From Investments Rs m-10,365-1,037 999.6%  
From Financial Activity Rs m-17-2,074 0.8%  
Net Cashflow Rs m-11,393-114 9,993.9%  

Share Holding

Indian Promoters % 25.4 56.1 45.3%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.8 6.7 11.9%  
FIIs % 29.3 9.1 322.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 44.6 28.0 159.3%  
Shareholders   26,866 146,412 18.3%  
Pledged promoter(s) holding % 39.8 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GEODESIC LTD With:   CRANES SOFTWARE  ALLIED DIGITAL  NUCLEUS SOFTWARE  MPHASIS LTD  ZENSAR TECHNOLOGIES  

Compare GEODESIC LTD With:   KINGDEE INTER. (China)  HP (US)  IBM (US)  CHINASOFT (China)  



Today's Market

Weak Finish to the Week Post Vishal Sikka's Exit as CEO of Infosys(Closing)

Share markets in India witnessed selling pressure, led by slump in shares of Infosys Ltd. after Vishal Sikka resigned as chief executive officer of the country's second-largest software services exporter.

Related Views on News

Ankit Shah's First Five Insider Recommendations (The 5 Minute Wrapup)

Aug 5, 2017

How to get exclusive insider recommendations from Ankit Shah.

Tech Mahindra: Our Revised View (Quarterly Results Update - Detailed)

Aug 2, 2017

A better than expected turnaround in performance results in a change in view.

Wipro: A Decent Start to the Year (Quarterly Results Update - Detailed)

Jul 27, 2017

Digital services drive growth for Wipro in 1QFY18.

Infosys: A Decent Start to FY18 (Quarterly Results Update - Detailed)

Jul 14, 2017

Infosys starts FY18 on an encouraging note with a stable performance.

TCS: Currency Volatility Plays Spoilsport (Quarterly Results Update - Detailed)

Jul 14, 2017

TCS starts FY18 decently despite an adverse currency impact.

More Views on News

Most Popular

Demonetisation Barely Made Any Difference to Tax Collections(Vivek Kaul's Diary)

Aug 7, 2017

The data tells us quite a different story from the one the government is trying to project.

A 'Backdoor' to Multibaggers: It's Like Investing in Asian Paints Ten Years Ago(The 5 Minute Wrapup)

Aug 10, 2017

Don't miss these proxy bets on growing companies or in a few years you will be looking back with regret.

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

7 Financial Gifts For Your Sister This Raksha Bandhan(Outside View)

Aug 7, 2017

Raksha Bandhan signifies the brother-sister bond. Here are 7 thoughtful financial gifts for sisters...

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

GEODESIC LTD SHARE PRICE


Aug 19, 2014 (Close)

TRACK GEODESIC LTD

  • Track your investment in GEODESIC LTD with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

GEODESIC LTD 8-QTR ANALYSIS

COMPARE GEODESIC LTD WITH

MARKET STATS