Compare Geodesic Ltd with Firstsource Solutions - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GEODESIC LTD vs FIRSTSOURCE SOL. - Comparison Results

FIRSTSOURCE SOL. 
   Change

FirstSource Solutions Limited (FSL) was originally incorporated as ICICI Infotech Upstream Limited in December 2001, and embarked on an aggressive inorganic growth path soon after that. FSL is a leading provider of offshore BPO services to clients pr... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GEODESIC LTD FIRSTSOURCE SOL. GEODESIC LTD/
FIRSTSOURCE SOL.
 
P/E (TTM) x 1.2 8.1 14.7% View Chart
P/BV x 0.0 1.3 2.2% View Chart
Dividend Yield % 0.0 3.2 -  

Financials

 GEODESIC LTD   FIRSTSOURCE SOL.
EQUITY SHARE DATA
    GEODESIC LTD
Jun-13
FIRSTSOURCE SOL.
Mar-18
GEODESIC LTD/
FIRSTSOURCE SOL.
5-Yr Chart
Click to enlarge
High Rs6055 107.6%   
Low Rs530 16.8%   
Sales per share (Unadj.) Rs41.751.5 81.0%  
Earnings per share (Unadj.) Rs-89.94.8 -1,890.1%  
Cash flow per share (Unadj.) Rs-77.95.7 -1,362.0%  
Dividends per share (Unadj.) Rs01.50 0.0%  
Dividend yield (eoy) %03.5 0.0%  
Book value per share (Unadj.) Rs51.834.3 151.2%  
Shares outstanding (eoy) m90.33686.52 13.2%   
Bonus/Rights/Conversions -ESOS-  
Price / Sales ratio x0.80.8 93.1%   
Avg P/E ratio x-0.49.0 -4.0%  
P/CF ratio (eoy) x-0.47.5 -5.5%  
Price / Book Value ratio x0.61.3 49.8%  
Dividend payout %031.5 0.0%   
Avg Mkt Cap Rs m2,91829,417 9.9%   
No. of employees `000NA18.7 0.0%   
Total wages/salary Rs m22023,955 0.9%   
Avg. sales/employee Rs ThNM1,890.2-  
Avg. wages/employee Rs ThNM1,280.8-  
Avg. net profit/employee Rs ThNM174.6-  
INCOME DATA
Net Sales Rs m3,76735,353 10.7%  
Other income Rs m5,50554 10,137.8%   
Total revenues Rs m9,27235,407 26.2%   
Gross profit Rs m-11,7284,589 -255.6%  
Depreciation Rs m1,088659 165.0%   
Interest Rs m829404 205.2%   
Profit before tax Rs m-8,1403,580 -227.4%   
Minority Interest Rs m30-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-15314 -4.9%   
Profit after tax Rs m-8,1223,266 -248.7%  
Gross profit margin %-311.313.0 -2,398.5%  
Effective tax rate %0.28.8 2.1%   
Net profit margin %-215.69.2 -2,334.0%  
BALANCE SHEET DATA
Current assets Rs m12,3337,891 156.3%   
Current liabilities Rs m15,2239,826 154.9%   
Net working cap to sales %-76.7-5.5 1,402.1%  
Current ratio x0.80.8 100.9%  
Inventory Days Days1100-  
Debtors Days Days38139 974.7%  
Net fixed assets Rs m2,4501,510 162.2%   
Share capital Rs m1816,865 2.6%   
"Free" reserves Rs m4,48716,652 26.9%   
Net worth Rs m4,68023,518 19.9%   
Long term debt Rs m87142 61.0%   
Total assets Rs m20,17933,976 59.4%  
Interest coverage x-8.89.9 -89.4%   
Debt to equity ratio x00 306.8%  
Sales to assets ratio x0.21.0 17.9%   
Return on assets %-36.110.8 -334.6%  
Return on equity %-173.513.9 -1,249.8%  
Return on capital %-153.316.8 -910.5%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,5145,788 26.2%   
Fx outflow Rs m21293 7.0%   
Net fx Rs m1,4945,495 27.2%   
CASH FLOW
From Operations Rs m-1,0113,151 -32.1%  
From Investments Rs m-10,365916 -1,131.2%  
From Financial Activity Rs m-17-3,268 0.5%  
Net Cashflow Rs m-11,393843 -1,352.0%  

Share Holding

Indian Promoters % 25.4 56.1 45.3%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.8 6.7 11.9%  
FIIs % 29.3 9.1 322.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 44.6 28.0 159.3%  
Shareholders   26,866 146,412 18.3%  
Pledged promoter(s) holding % 39.8 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GEODESIC LTD With:   ZYLOG SYSTEMS  CRANES SOFTWARE  ZENITH INFOTECH  ARSHIYA INTL.  VAKRANGEE  

Compare GEODESIC LTD With:   HP (US)  IBM (US)  KINGDEE INTER. (China)  CHINASOFT (China)  



Today's Market

Sensex Trades in Green; Bajaj Finance and ICICI Bank Top Gainers(12:30 pm)

Stock markets in India are presently trading on a positive note. The BSE Sensex is trading up by 90 points and the NSE Nifty is trading up by 35 points.

Related Views on News

FIRSTSOURCE SOL. Announces Quarterly Results (1QFY20); Net Profit Up 2.9% (Quarterly Result Update)

Aug 5, 2019 | Updated on Aug 5, 2019

For the quarter ended June 2019, FIRSTSOURCE SOL. has posted a net profit of Rs 912 m (up 2.9% YoY). Sales on the other hand came in at Rs 10 bn (up 6.6% YoY). Read on for a complete analysis of FIRSTSOURCE SOL.'s quarterly results.

FIRSTSOURCE SOL. Announces Quarterly Results (4QFY19); Net Profit Up 5.8% (Quarterly Result Update)

May 7, 2019 | Updated on May 7, 2019

For the quarter ended March 2019, FIRSTSOURCE SOL. has posted a net profit of Rs 982 m (up 5.8% YoY). Sales on the other hand came in at Rs 10 bn (up 7.8% YoY). Read on for a complete analysis of FIRSTSOURCE SOL.'s quarterly results.

FIRSTSOURCE SOL. 2017-18 Annual Report Analysis (Annual Result Update)

Mar 18, 2019 | Updated on Mar 18, 2019

Here's an analysis of the annual report of FIRSTSOURCE SOL. for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of FIRSTSOURCE SOL.. Also includes updates on the valuation of FIRSTSOURCE SOL..

FIRSTSOURCE SOL. Announces Quarterly Results (3QFY19); Net Profit Down 1.4% (Quarterly Result Update)

Feb 5, 2019 | Updated on Feb 5, 2019

For the quarter ended December 2018, FIRSTSOURCE SOL. has posted a net profit of Rs 981 m (down 1.4% YoY). Sales on the other hand came in at Rs 10 bn (up 11.0% YoY). Read on for a complete analysis of FIRSTSOURCE SOL.'s quarterly results.

FIRSTSOURCE SOL. Announces Quarterly Results (2QFY19); Net Profit Up 35.0% (Quarterly Result Update)

Nov 5, 2018 | Updated on Nov 5, 2018

For the quarter ended September 2018, FIRSTSOURCE SOL. has posted a net profit of Rs 928 m (up 35.0% YoY). Sales on the other hand came in at Rs 10 bn (up 9.4% YoY). Read on for a complete analysis of FIRSTSOURCE SOL.'s quarterly results.

More Views on News

Most Popular

My 3 Best Small-cap Stocks to Get Rich in this Market Rebound(Profit Hunter)

Oct 14, 2019

This is once in a decade opportunity to make a killing from smallcap rebound.

Finally, Is the Share Price of Yes Bank Ready for a Rebound?(The 5 Minute Wrapup)

Oct 7, 2019

Here's what every individual investor must know about Yes Bank...

Rebound Riches Could be Yours With These Stocks(Profit Hunter)

Oct 4, 2019

The secret to multibagger is not big businesses, but great managements... Here's how to find them to make the most of once in a decade rebound opportunity.

The One Stock I Like in this Market(The 5 Minute Wrapup)

Oct 10, 2019

There are rare periods in markets when you get good quality stocks at attractive valuations. Is this one such period?

5 Smart Money Stocks to Profit from the Market Rebound(The 5 Minute Wrapup)

Oct 11, 2019

Now is the time to put money in these 5 stocks to take advantage of the recovery in the economy and the markets.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

GEODESIC LTD SHARE PRICE


Aug 19, 2014 (Close)

TRACK GEODESIC LTD

  • Track your investment in GEODESIC LTD with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

GEODESIC LTD 8-QTR ANALYSIS

COMPARE GEODESIC LTD WITH

MARKET STATS