Helping You Build Wealth With Honest Research
Since 1996. Read On...

The Best Asset Allocation for Your Equity Portfolio

BHARAT WIRE ROPES vs TATA STEEL - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BHARAT WIRE ROPES TATA STEEL BHARAT WIRE ROPES /
TATA STEEL
 
P/E (TTM) x 17.1 21.0 81.6% View Chart
P/BV x 1.5 2.2 65.7% View Chart
Dividend Yield % 0.0 2.2 -  

Financials

 BHARAT WIRE ROPES    TATA STEEL
EQUITY SHARE DATA
    BHARAT WIRE ROPES
Mar-26
TATA STEEL
Mar-26
BHARAT WIRE ROPES /
TATA STEEL
5-Yr Chart
Click to enlarge
High Rs249217 114.9%   
Low Rs149124 120.1%   
Sales per share (Unadj.) Rs86.1186.1 46.3%  
Earnings per share (Unadj.) Rs10.68.7 121.0%  
Cash flow per share (Unadj.) Rs14.018.3 76.6%  
Dividends per share (Unadj.) Rs04.00 0.0%  
Avg Dividend yield %02.3 0.0%  
Book value per share (Unadj.) Rs117.681.9 143.6%  
Shares outstanding (eoy) m68.5812,471.85 0.5%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x2.30.9 252.4%   
Avg P/E ratio x18.819.5 96.5%  
P/CF ratio (eoy) x14.29.3 152.4%  
Price / Book Value ratio x1.72.1 81.3%  
Dividend payout %045.8 0.0%   
Avg Mkt Cap Rs m13,6432,124,579 0.6%   
No. of employees `000NANA-   
Total wages/salary Rs m737259,990 0.3%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m5,9052,321,399 0.3%  
Other income Rs m1014,018 0.1%   
Total revenues Rs m5,9162,335,417 0.3%   
Gross profit Rs m1,308336,885 0.4%  
Depreciation Rs m238119,545 0.2%   
Interest Rs m11071,671 0.2%   
Profit before tax Rs m970159,687 0.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m24550,829 0.5%   
Profit after tax Rs m725108,858 0.7%  
Gross profit margin %22.114.5 152.6%  
Effective tax rate %25.331.8 79.4%   
Net profit margin %12.34.7 261.6%  
BALANCE SHEET DATA
Current assets Rs m4,442722,651 0.6%   
Current liabilities Rs m726969,176 0.1%   
Net working cap to sales %62.9-10.6 -592.5%  
Current ratio x6.10.7 820.2%  
Inventory Days Days826 30.3%  
Debtors Days Days6021 77,815.9%  
Net fixed assets Rs m5,5162,239,945 0.2%   
Share capital Rs m68612,474 5.5%   
"Free" reserves Rs m7,3821,009,202 0.7%   
Net worth Rs m8,0671,021,677 0.8%   
Long term debt Rs m388637,537 0.1%   
Total assets Rs m9,9582,965,146 0.3%  
Interest coverage x9.83.2 302.9%   
Debt to equity ratio x00.6 7.7%  
Sales to assets ratio x0.60.8 75.7%   
Return on assets %8.46.1 137.7%  
Return on equity %9.010.7 84.3%  
Return on capital %12.813.9 91.6%  
Exports to sales %1.24.4 28.2%   
Imports to sales %11.812.9 91.3%   
Exports (fob) Rs m73101,391 0.1%   
Imports (cif) Rs m698300,570 0.2%   
Fx inflow Rs m73101,391 0.1%   
Fx outflow Rs m718320,626 0.2%   
Net fx Rs m-645-219,235 0.3%   
CASH FLOW
From Operations Rs m977350,645 0.3%  
From Investments Rs m-313-149,053 0.2%  
From Financial Activity Rs m-664-213,871 0.3%  
Net Cashflow Rs m0-7,200 0.0%  

Share Holding

Indian Promoters % 41.3 32.9 125.3%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 2.3 45.5 5.0%  
FIIs % 1.1 18.9 6.0%  
ADR/GDR % 0.0 0.5 -  
Free float % 58.7 66.6 88.2%  
Shareholders   31,626 5,179,576 0.6%  
Pledged promoter(s) holding % 51.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BHARAT WIRE ROPES With:   JSW STEEL    RATNAMANI METALS    VENUS PIPES & TUBES    PRAKASH INDUSTRIES    MAHARASHTRA SEAMLESS    


More on BHARAT WIRE ROPES vs Tata Steel

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

BHARAT WIRE ROPES vs Tata Steel Share Price Performance

Period BHARAT WIRE ROPES Tata Steel S&P BSE METAL
1-Day -0.52% -1.67% -2.40%
1-Month -9.80% -2.95% -1.85%
1-Year 1.90% 7.94% 26.68%
3-Year CAGR -13.84% 11.74% 20.53%
5-Year CAGR 21.95% 4.56% 14.42%

* Compound Annual Growth Rate

Here are more details on the BHARAT WIRE ROPES share price and the Tata Steel share price.

Moving on to shareholding structures...

The promoters of BHARAT WIRE ROPES hold a 41.3% stake in the company. In case of Tata Steel the stake stands at 32.9%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of BHARAT WIRE ROPES and the shareholding pattern of Tata Steel.

Finally, a word on dividends...

In the most recent financial year, BHARAT WIRE ROPES paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

Tata Steel paid Rs 4.0, and its dividend payout ratio stood at 45.8%.

You may visit here to review the dividend history of BHARAT WIRE ROPES , and the dividend history of Tata Steel.

For a sector overview, read our steel sector report.



Today's Market

Sensex Today Ends 121 Points Lower | Nifty Below 23,400 | Cochin Shipyard Down 9%(Closing)

Although the benchmark indices opened lower, they traded positive throughout the session and ultimately closed green.