X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Cairn India with BGR Energy - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

CAIRN INDIA vs BGR ENERGY - Comparison Results

CAIRN INDIA    Change

Cairn India Limited is a 62% subsidiary of the British company Cairn Energy. It is amongst top 20 global independent Exploration and Production (E&P) companies and is engaged in the business of exploring, producing and refining and minerals, oils, pe... More

BGR ENERGY 
   Change

n 1985, BGR Energy Systems Ltd was established as a joint venture with a German company to manufacture and sell online condenser tube cleaning systems, debris filters, and rubber cleaning balls used in thermal and nuclear power plants. However, subse... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    CAIRN INDIA BGR ENERGY CAIRN INDIA/
BGR ENERGY
 
P/E (TTM) x 57.9 23.9 242.1% View Chart
P/BV x 1.1 0.6 172.3% View Chart
Dividend Yield % 2.5 0.0 -  

Financials

 CAIRN INDIA   BGR ENERGY
EQUITY SHARE DATA
    CAIRN INDIA
Mar-16
BGR ENERGY
Mar-17
CAIRN INDIA/
BGR ENERGY
5-Yr Chart
Click to enlarge
High Rs240156 154.1%   
Low Rs111102 109.0%   
Sales per share (Unadj.) Rs46.0476.8 9.6%  
Earnings per share (Unadj.) Rs-50.312.7 -397.5%  
Cash flow per share (Unadj.) Rs-33.716.0 -210.3%  
Dividends per share (Unadj.) Rs7.000-  
Dividend yield (eoy) %4.00-  
Book value per share (Unadj.) Rs260.2182.7 142.5%  
Shares outstanding (eoy) m1,874.9072.16 2,598.3%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x3.80.3 1,412.4%   
Avg P/E ratio x-3.510.2 -34.3%  
P/CF ratio (eoy) x-5.28.0 -64.8%  
Price / Book Value ratio x0.70.7 95.7%  
Dividend payout %-13.90-   
Avg Mkt Cap Rs m328,9519,291 3,540.7%   
No. of employees `0001.51.9 77.0%   
Total wages/salary Rs m9911,996 49.6%   
Avg. sales/employee Rs Th57,889.717,782.4 325.5%   
Avg. wages/employee Rs Th664.91,031.5 64.5%   
Avg. net profit/employee Rs Th-63,301.2472.0 -13,411.6%   
INCOME DATA
Net Sales Rs m86,25634,409 250.7%  
Other income Rs m20,08472 27,779.0%   
Total revenues Rs m106,34034,481 308.4%   
Gross profit Rs m33,6493,759 895.2%  
Depreciation Rs m31,072244 12,723.8%   
Interest Rs m2702,633 10.2%   
Profit before tax Rs m22,392954 2,348.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-116,738204 -57,140.5%   
Tax Rs m-28245 -11.2%   
Profit after tax Rs m-94,319913 -10,327.3%  
Gross profit margin %39.010.9 357.1%  
Effective tax rate %-0.125.7 -0.5%   
Net profit margin %-109.32.7 -4,119.7%  
BALANCE SHEET DATA
Current assets Rs m294,22949,071 599.6%   
Current liabilities Rs m47,75843,338 110.2%   
Net working cap to sales %285.716.7 1,715.1%  
Current ratio x6.21.1 544.1%  
Inventory Days Days207 292.7%  
Debtors Days Days11230 4.7%  
Net fixed assets Rs m162,8594,884 3,334.3%   
Share capital Rs m18,749722 2,598.2%   
"Free" reserves Rs m466,69812,461 3,745.2%   
Net worth Rs m487,92613,183 3,701.3%   
Long term debt Rs m02,736 0.0%   
Total assets Rs m564,95664,999 869.2%  
Interest coverage x84.11.4 6,170.9%   
Debt to equity ratio x00.2 0.0%  
Sales to assets ratio x0.20.5 28.8%   
Return on assets %-16.65.5 -305.1%  
Return on equity %-19.36.9 -279.0%  
Return on capital %-19.323.8 -81.0%  
Exports to sales %00-   
Imports to sales %3.20-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m2,776NA-   
Fx inflow Rs m46,0605,520 834.4%   
Fx outflow Rs m9,134100 9,134.2%   
Net fx Rs m36,9265,420 681.3%   
CASH FLOW
From Operations Rs m41,3395,449 758.7%  
From Investments Rs m-21,681-180 12,018.5%  
From Financial Activity Rs m-7,202-5,348 134.7%  
Net Cashflow Rs m12,456-79 -15,706.8%  

Share Holding

Indian Promoters % 20.5 75.0 27.3%  
Foreign collaborators % 39.4 0.0 -  
Indian inst/Mut Fund % 10.4 2.4 428.0%  
FIIs % 14.3 2.3 619.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 15.5 20.3 76.4%  
Shareholders   260,881 109,280 238.7%  
Pledged promoter(s) holding % 65.8 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare CAIRN INDIA With:   GUJ. STATE PETRONET  INDRAPRASTHA GAS  HIND.OIL EXP  IOC  OIL INDIA LTD.  

Compare CAIRN INDIA With:   PETROCHINA (China)  BP (UK)  CHINA PETRO. (China)  CONOCOPHILLIPS (US)  



Today's Market

Global Stock Markets Chart Modest Gains(RoundUp)

Global financial markets ended the holiday shortened week with modest gains. The rally put behind days of decline as concerns regarding swift interest rates hikes were put to ease.

Related Views on News

ONGC: Higher Volumes and Oil Prices Support Performance (Quarterly Results Update - Detailed)

Nov 3, 2017

HPCL Deal Remains the Known 'Unknown'.

GAIL: A Good Show (Quarterly Results Update - Detailed)

Mar 27, 2017

GAIL (India) Ltd has announced results for the quarter ended December 2016. reported 9.4% year on year (YoY) decline in sales, while bottom-line grew 45.4% YoY.

ONGC: Higher Realisations on Crude Support Performance (Quarterly Results Update - Detailed)

Mar 17, 2017

ONGC has announced results for the quarter ended December 2016. The company has reported 9.2 % year on year (YoY) growth in sales, while bottom-line grew 197% YoY.

ONGC: Higher Volumes and Oil Prices Support Performance (Quarterly Results Update - Detailed)

Nov 3, 2017

HPCL Deal Remains the Known 'Unknown'.

GAIL: A Good Show (Quarterly Results Update - Detailed)

Mar 27, 2017

GAIL (India) Ltd has announced results for the quarter ended December 2016. reported 9.4% year on year (YoY) decline in sales, while bottom-line grew 45.4% YoY.

More Views on News

Most Popular

The Foundation for Sensex 100,000 is Laid(The 5 Minute Wrapup)

Feb 17, 2018

Top three reasons for Tanushree's presentation at Equitymaster Conference to be centered around a possible 30% correction.

India's Rs 1,66,276 Crore Problem(Vivek Kaul's Diary)

Feb 15, 2018

That's the loss, the government owned public sector enterprises are expected to make this year.

The Big Gamble(The Honest Truth)

Feb 15, 2018

Once you accept the fact that elections are round the corner and that this budget is geared to reach a 40% target, everything makes sense.

How I Beat the Index by 2x... And Why I Believe This Could Happen Again(Smart Contrarian)

Feb 12, 2018

Will Microcap Millionaires be able to replicate its past performance of beating the index by 2x?

NPAs Set to Rise Further with New RBI Rules(Chart Of The Day)

Feb 15, 2018

The RBI overhauls bad loan framework. Banks may come under additional pressure due to rising NPAs and increased provisioning.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

CAIRN INDIA SHARE PRICE


Apr 25, 2017 (Close)

TRACK CAIRN INDIA

  • Track your investment in CAIRN INDIA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

CAIRN INDIA 5-YR ANALYSIS

COMPARE CAIRN INDIA WITH

MARKET STATS