X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Cairn India with BGR Energy - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

CAIRN INDIA vs BGR ENERGY - Comparison Results

CAIRN INDIA    Change

Cairn India Limited is a 62% subsidiary of the British company Cairn Energy. It is amongst top 20 global independent Exploration and Production (E&P) companies and is engaged in the business of exploring, producing and refining and minerals, oils, pe... More

BGR ENERGY 
   Change

n 1985, BGR Energy Systems Ltd was established as a joint venture with a German company to manufacture and sell online condenser tube cleaning systems, debris filters, and rubber cleaning balls used in thermal and nuclear power plants. However, subse... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    CAIRN INDIA BGR ENERGY CAIRN INDIA/
BGR ENERGY
 
P/E (TTM) x 57.9 17.2 336.6% View Chart
P/BV x 1.1 0.8 145.8% View Chart
Dividend Yield % 2.5 0.0 -  

Financials

 CAIRN INDIA   BGR ENERGY
EQUITY SHARE DATA
    CAIRN INDIA
Mar-16
BGR ENERGY
Mar-16
CAIRN INDIA/
BGR ENERGY
5-Yr Chart
Click to enlarge
High Rs240141 170.0%   
Low Rs11189 124.9%   
Sales per share (Unadj.) Rs46.0441.9 10.4%  
Earnings per share (Unadj.) Rs-50.33.8 -1,313.8%  
Cash flow per share (Unadj.) Rs-33.77.1 -475.9%  
Dividends per share (Unadj.) Rs7.000-  
Dividend yield (eoy) %4.00-  
Book value per share (Unadj.) Rs260.2178.8 145.6%  
Shares outstanding (eoy) m1,874.9072.16 2,598.3%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x3.80.3 1,465.3%   
Avg P/E ratio x-3.530.0 -11.6%  
P/CF ratio (eoy) x-5.216.2 -32.1%  
Price / Book Value ratio x0.70.6 104.8%  
Dividend payout %-13.90-   
Avg Mkt Cap Rs m328,9518,298 3,964.0%   
No. of employees `0001.5NA-   
Total wages/salary Rs m9911,957 50.6%   
Avg. sales/employee Rs Th57,889.7NM-  
Avg. wages/employee Rs Th664.9NM-  
Avg. net profit/employee Rs Th-63,301.2NM-  
INCOME DATA
Net Sales Rs m86,25631,884 270.5%  
Other income Rs m20,084167 12,055.3%   
Total revenues Rs m106,34032,051 331.8%   
Gross profit Rs m33,6493,089 1,089.4%  
Depreciation Rs m31,072235 13,210.7%   
Interest Rs m2702,479 10.9%   
Profit before tax Rs m22,392541 4,138.9%   
Minority Interest Rs m028 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-116,7380-   
Tax Rs m-28293 -9.4%   
Profit after tax Rs m-94,319276 -34,136.4%  
Gross profit margin %39.09.7 402.7%  
Effective tax rate %-0.154.1 -0.2%   
Net profit margin %-109.30.9 -12,618.3%  
BALANCE SHEET DATA
Current assets Rs m294,22951,450 571.9%   
Current liabilities Rs m47,75840,563 117.7%   
Net working cap to sales %285.734.1 836.9%  
Current ratio x6.21.3 485.7%  
Inventory Days Days203 660.4%  
Debtors Days Days11307 3.5%  
Net fixed assets Rs m162,8594,949 3,290.8%   
Share capital Rs m18,749722 2,598.2%   
"Free" reserves Rs m466,69812,153 3,840.2%   
Net worth Rs m487,92612,899 3,782.7%   
Long term debt Rs m03,896 0.0%   
Total assets Rs m564,95667,715 834.3%  
Interest coverage x84.11.2 6,899.8%   
Debt to equity ratio x00.3 0.0%  
Sales to assets ratio x0.20.5 32.4%   
Return on assets %-16.64.1 -409.1%  
Return on equity %-19.32.1 -902.4%  
Return on capital %-19.318.2 -106.2%  
Exports to sales %00-   
Imports to sales %3.22.8 115.4%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m2,776890 312.1%   
Fx inflow Rs m46,06013,112 351.3%   
Fx outflow Rs m9,134962 949.2%   
Net fx Rs m36,92612,150 303.9%   
CASH FLOW
From Operations Rs m41,339-132 -31,341.0%  
From Investments Rs m-21,681-923 2,349.5%  
From Financial Activity Rs m-7,202-1,123 641.5%  
Net Cashflow Rs m12,456-2,177 -572.0%  

Share Holding

Indian Promoters % 20.5 75.0 27.3%  
Foreign collaborators % 39.4 0.0 -  
Indian inst/Mut Fund % 10.4 2.4 428.0%  
FIIs % 14.3 2.3 619.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 15.5 20.3 76.4%  
Shareholders   260,881 109,280 238.7%  
Pledged promoter(s) holding % 65.8 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare CAIRN INDIA With:   INEOS STYROLUTION INDIA LTD  ESSAR OIL  HPCL  GAIL  HIND.OIL EXP  

Compare CAIRN INDIA With:   CHINA PETRO. (China)  BP (UK)  PETROCHINA (China)  CONOCOPHILLIPS (US)  



Today's Market

Of Share Buybacks, GST Cess on Motor Vehicles, and Top Stocks in Focus Today(Pre-Open)

Indian share markets witnessed buying interest on Wednesday and finished their session in the green for the second straight session. Heavy buying was seen in realty stocks, metal stocks and bank stocks.

Related Views on News

GAIL: A Good Show (Quarterly Results Update - Detailed)

Mar 27, 2017

GAIL (India) Ltd has announced results for the quarter ended December 2016. reported 9.4% year on year (YoY) decline in sales, while bottom-line grew 45.4% YoY.

ONGC: Higher Realisations on Crude Support Performance (Quarterly Results Update - Detailed)

Mar 17, 2017

ONGC has announced results for the quarter ended December 2016. The company has reported 9.2 % year on year (YoY) growth in sales, while bottom-line grew 197% YoY.

Oil India Ltd: A weak quarter (Quarterly Results Update - Detailed)

Jan 24, 2017

Oil India Limited announced results for the quarter ended September 2016. The company has reported an 6.5% and 7.8% Year on Year (YoY) decline in sales and net profit respectively during the quarter.

GAIL: A Robust Quarter (Quarterly Results Update - Detailed)

Dec 3, 2016

GAIL (India) Ltd has announced results for the quarter ended September 2016. The company has reported 16 % year on year (YoY) decline in sales, while bottom-line grew 180% YoY.

ONGC: Lower Write-offs Support Performance (Quarterly Results Update - Detailed)

Nov 3, 2016

ONGC has announced results for the quarter ended September 2016. The company has reported 10.3 % year on year (YoY) decline in sales, while bottom-line grew 6.3% YoY.

More Views on News

Most Popular

This Small Cap Can Drive Chinese Players Out of India (and Make a Fortune in the Process)(The 5 Minute Wrapup)

Aug 17, 2017

A small-cap Indian company with high-return potential and blue-chip-like stability is set to supplant the Chinese players in this niche segment.

Dear PM Modi, India is Already Land of Self-Employed, and It Ain't Working(Vivek Kaul's Diary)

Aug 21, 2017

Most Indians who cannot find jobs, look at becoming self-employed.

It's the Best Time to Buy IT Stocks(Daily Profit Hunter)

Aug 16, 2017

The IT Sector could be in an uptrend till February 2019. Are you prepared to ride the trend?

5 Steps To Become Financially Independent(Outside View)

Aug 16, 2017

Ensure your financial Independence, and pledge to start the journey towards financial freedom today!

Think Twice Before You Keep Money In A Savings Bank Account(Outside View)

Aug 22, 2017

Post demonetisation, a cut in bank savings deposits rates was in the offing.

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

CAIRN INDIA SHARE PRICE


Apr 25, 2017 (Close)

TRACK CAIRN INDIA

  • Track your investment in CAIRN INDIA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

CAIRN INDIA 5-YR ANALYSIS

COMPARE CAIRN INDIA WITH

MARKET STATS