X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Cairn India with BPCL - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

CAIRN INDIA vs BPCL - Comparison Results

CAIRN INDIA    Change

Cairn India Limited is a 62% subsidiary of the British company Cairn Energy. It is amongst top 20 global independent Exploration and Production (E&P) companies and is engaged in the business of exploring, producing and refining and minerals, oils, pe... More

BPCL 
   Change

Bharat Petroleum Corporation Limited (BPCL) is the second largest oil refining and marketing company in India. It had a market share of 23% amongst the public sector oil companies in FY09 with 19.5 MMTPA (million tonnes per annum) of installed refini... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    CAIRN INDIA BPCL CAIRN INDIA/
BPCL
 
P/E (TTM) x 57.9 13.0 443.7% View Chart
P/BV x 1.1 3.1 36.6% View Chart
Dividend Yield % 2.5 7.5 32.7%  

Financials

 CAIRN INDIA   BPCL
EQUITY SHARE DATA
    CAIRN INDIA
Mar-16
BPCL
Mar-17
CAIRN INDIA/
BPCL
5-Yr Chart
Click to enlarge
High Rs240735 32.6%   
Low Rs111440 25.3%   
Sales per share (Unadj.) Rs46.01,391.6 3.3%  
Earnings per share (Unadj.) Rs-50.365.7 -76.5%  
Cash flow per share (Unadj.) Rs-33.780.3 -42.0%  
Dividends per share (Unadj.) Rs7.0032.50 21.5%  
Dividend yield (eoy) %4.05.5 72.1%  
Book value per share (Unadj.) Rs260.2213.1 122.1%  
Shares outstanding (eoy) m1,874.901,446.17 129.6%   
Bonus/Rights/Conversions -B-  
Price / Sales ratio x3.80.4 903.7%   
Avg P/E ratio x-3.58.9 -39.0%  
P/CF ratio (eoy) x-5.27.3 -71.1%  
Price / Book Value ratio x0.72.8 24.5%  
Dividend payout %-13.949.4 -28.1%   
Avg Mkt Cap Rs m328,951849,263 38.7%   
No. of employees `0001.512.5 11.9%   
Total wages/salary Rs m99136,691 2.7%   
Avg. sales/employee Rs Th57,889.7161,206.9 35.9%   
Avg. wages/employee Rs Th664.92,939.0 22.6%   
Avg. net profit/employee Rs Th-63,301.27,615.3 -831.2%   
INCOME DATA
Net Sales Rs m86,2562,012,507 4.3%  
Other income Rs m20,08420,478 98.1%   
Total revenues Rs m106,3402,032,984 5.2%   
Gross profit Rs m33,649135,125 24.9%  
Depreciation Rs m31,07221,076 147.4%   
Interest Rs m2706,964 3.9%   
Profit before tax Rs m22,392127,562 17.6%   
Minority Interest Rs m09,434 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-116,7380-   
Tax Rs m-2841,926 -0.1%   
Profit after tax Rs m-94,31995,070 -99.2%  
Gross profit margin %39.06.7 581.0%  
Effective tax rate %-0.132.9 -0.4%   
Net profit margin %-109.34.7 -2,314.8%  
BALANCE SHEET DATA
Current assets Rs m294,229379,101 77.6%   
Current liabilities Rs m47,758473,562 10.1%   
Net working cap to sales %285.7-4.7 -6,087.8%  
Current ratio x6.20.8 769.6%  
Inventory Days Days2038 51.5%  
Debtors Days Days119 124.9%  
Net fixed assets Rs m162,859505,177 32.2%   
Share capital Rs m18,74913,113 143.0%   
"Free" reserves Rs m466,698295,085 158.2%   
Net worth Rs m487,926308,198 158.3%   
Long term debt Rs m0232,553 0.0%   
Total assets Rs m564,9561,090,863 51.8%  
Interest coverage x84.119.3 435.1%   
Debt to equity ratio x00.8 0.0%  
Sales to assets ratio x0.21.8 8.3%   
Return on assets %-16.69.4 -178.0%  
Return on equity %-19.330.8 -62.7%  
Return on capital %-19.326.6 -72.4%  
Exports to sales %00-   
Imports to sales %3.20-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m2,776NA-   
Fx inflow Rs m46,06097,886 47.1%   
Fx outflow Rs m9,134620,848 1.5%   
Net fx Rs m36,926-522,962 -7.1%   
CASH FLOW
From Operations Rs m41,33990,562 45.6%  
From Investments Rs m-21,681-152,589 14.2%  
From Financial Activity Rs m-7,20248,040 -15.0%  
Net Cashflow Rs m12,456-13,988 -89.0%  

Share Holding

Indian Promoters % 20.5 54.9 37.3%  
Foreign collaborators % 39.4 0.0 -  
Indian inst/Mut Fund % 10.4 15.9 65.4%  
FIIs % 14.3 12.2 117.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 15.5 16.9 91.7%  
Shareholders   260,881 87,110 299.5%  
Pledged promoter(s) holding % 65.8 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare CAIRN INDIA With:   IOC  PETRONET LNG  GULF OIL CORP  RELIANCE IND.  INDRAPRASTHA GAS  

Compare CAIRN INDIA With:   PETROCHINA (China)  BP (UK)  CHINA PETRO. (China)  CONOCOPHILLIPS (US)  



Today's Market

Sensex Opens in Green; Metal & Banking Stocks Gain(09:30 am)

Asian stocks are higher today as Chinese and Hong Kong shares show gains. The Shanghai Composite is up 0.46% while the Hang Seng is up 0.62%. The Nikkei 225 is trading up by 0.82%.

Related Views on News

ONGC: Higher Volumes and Oil Prices Support Performance (Quarterly Results Update - Detailed)

Nov 3, 2017

HPCL Deal Remains the Known 'Unknown'.

GAIL: A Good Show (Quarterly Results Update - Detailed)

Mar 27, 2017

GAIL (India) Ltd has announced results for the quarter ended December 2016. reported 9.4% year on year (YoY) decline in sales, while bottom-line grew 45.4% YoY.

ONGC: Higher Realisations on Crude Support Performance (Quarterly Results Update - Detailed)

Mar 17, 2017

ONGC has announced results for the quarter ended December 2016. The company has reported 9.2 % year on year (YoY) growth in sales, while bottom-line grew 197% YoY.

BPCL: Inventory gains boost profits (Quarterly Results Update - Detailed)

Sep 10, 2016

BPCL has reported 3.1% decline in the topline and 11% growth in the bottomline for the year ended June 2016.

ONGC: Higher Volumes and Oil Prices Support Performance (Quarterly Results Update - Detailed)

Nov 3, 2017

HPCL Deal Remains the Known 'Unknown'.

More Views on News

Most Popular

The Blueprint for Sensex 100,000(The 5 Minute Wrapup)

Feb 20, 2018

Investing in stocks is not about index gazing. There are 3-Ms that could help pick the right stocks.

India's Rs 1,66,276 Crore Problem(Vivek Kaul's Diary)

Feb 15, 2018

That's the loss, the government owned public sector enterprises are expected to make this year.

The Big Gamble(The Honest Truth)

Feb 15, 2018

Once you accept the fact that elections are round the corner and that this budget is geared to reach a 40% target, everything makes sense.

A New Quest for the Stock Market's MOST Profitable Ideas...(Smart Contrarian)

Feb 23, 2018

If you want to receive the best ideas in the Indian stick markets...you need to heed this important announcement.

NPAs Set to Rise Further with New RBI Rules(Chart Of The Day)

Feb 15, 2018

The RBI overhauls bad loan framework. Banks may come under additional pressure due to rising NPAs and increased provisioning.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

CAIRN INDIA SHARE PRICE


Apr 25, 2017 (Close)

TRACK CAIRN INDIA

  • Track your investment in CAIRN INDIA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

CAIRN INDIA 8-QTR ANALYSIS

COMPARE CAIRN INDIA WITH

MARKET STATS