X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Cairn India with Essar Oil - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

CAIRN INDIA vs ESSAR OIL - Comparison Results

CAIRN INDIA    Change

Cairn India Limited is a 62% subsidiary of the British company Cairn Energy. It is amongst top 20 global independent Exploration and Production (E&P) companies and is engaged in the business of exploring, producing and refining and minerals, oils, pe... More

ESSAR OIL 
   Change

Essar Oil is organised into four seperate divisions, each focusing on one link in the petroleum value chain i.e. Refinery, Exploration & Production, Energy and Marketing. The company is setting up a 10.5 MMTPA crude oil of Refinery at Vadinar, Jamnag... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    CAIRN INDIA ESSAR OIL CAIRN INDIA/
ESSAR OIL
 
P/E (TTM) x 57.9 17.7 326.9% View Chart
P/BV x 1.1 9.7 11.5% View Chart
Dividend Yield % 2.5 0.0 -  

Financials

 CAIRN INDIA   ESSAR OIL
EQUITY SHARE DATA
    CAIRN INDIA
Mar-16
ESSAR OIL
Mar-15
CAIRN INDIA/
ESSAR OIL
5-Yr Chart
Click to enlarge
High Rs240114 210.3%   
Low Rs111101 110.1%   
Sales per share (Unadj.) Rs46.021.9 209.8%  
Earnings per share (Unadj.) Rs-50.310.5 -477.7%  
Cash flow per share (Unadj.) Rs-33.715.8 -214.1%  
Dividends per share (Unadj.) Rs7.000-  
Dividend yield (eoy) %4.00-  
Book value per share (Unadj.) Rs260.227.0 964.3%  
Shares outstanding (eoy) m1,874.901,449.52 129.3%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x3.84.9 77.8%   
Avg P/E ratio x-3.510.2 -34.2%  
P/CF ratio (eoy) x-5.26.8 -76.2%  
Price / Book Value ratio x0.74.0 16.9%  
Dividend payout %-13.90-   
Avg Mkt Cap Rs m328,951155,823 211.1%   
No. of employees `0001.51.9 78.9%   
Total wages/salary Rs m9912,292 43.2%   
Avg. sales/employee Rs Th57,889.716,828.5 344.0%   
Avg. wages/employee Rs Th664.91,213.4 54.8%   
Avg. net profit/employee Rs Th-63,301.28,081.3 -783.3%   
INCOME DATA
Net Sales Rs m86,25631,789 271.3%  
Other income Rs m20,08410,260 195.7%   
Total revenues Rs m106,34042,050 252.9%   
Gross profit Rs m33,64928,993 116.1%  
Depreciation Rs m31,0727,575 410.2%   
Interest Rs m27025,649 1.1%   
Profit before tax Rs m22,3926,030 371.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m057 0.0%   
Extraordinary Inc (Exp) Rs m-116,7389,180 -1,271.7%   
Tax Rs m-282 -1,833.3%   
Profit after tax Rs m-94,31915,266 -617.9%  
Gross profit margin %39.091.2 42.8%  
Effective tax rate %-0.10 -493.7%   
Net profit margin %-109.348.0 -227.7%  
BALANCE SHEET DATA
Current assets Rs m294,229278,786 105.5%   
Current liabilities Rs m47,758368,488 13.0%   
Net working cap to sales %285.7-282.2 -101.3%  
Current ratio x6.20.8 814.3%  
Inventory Days Days20589 3.4%  
Debtors Days Days111,425 0.8%  
Net fixed assets Rs m162,859246,279 66.1%   
Share capital Rs m18,74914,661 127.9%   
"Free" reserves Rs m466,69825,385 1,838.5%   
Net worth Rs m487,92639,118 1,247.3%   
Long term debt Rs m0152,405 0.0%   
Total assets Rs m564,956580,630 97.3%  
Interest coverage x84.11.2 6,805.6%   
Debt to equity ratio x03.9 0.0%  
Sales to assets ratio x0.20.1 278.9%   
Return on assets %-16.67.0 -236.2%  
Return on equity %-19.339.0 -49.5%  
Return on capital %-19.321.4 -90.3%  
Exports to sales %01,163.4 0.0%   
Imports to sales %3.21,856.6 0.2%   
Exports (fob) Rs mNA369,820 0.0%   
Imports (cif) Rs m2,776590,205 0.5%   
Fx inflow Rs m46,060397,420 11.6%   
Fx outflow Rs m9,134602,980 1.5%   
Net fx Rs m36,926-205,560 -18.0%   
CASH FLOW
From Operations Rs m41,33929,895 138.3%  
From Investments Rs m-21,681-48,281 44.9%  
From Financial Activity Rs m-7,2028,983 -80.2%  
Net Cashflow Rs m12,456-9,403 -132.5%  

Share Holding

Indian Promoters % 20.5 0.4 5,125.0%  
Foreign collaborators % 39.4 24.5 160.8%  
Indian inst/Mut Fund % 10.4 1.5 693.3%  
FIIs % 14.3 1.7 841.2%  
ADR/GDR % 0.0 65.6 -  
Free float % 15.5 6.3 246.0%  
Shareholders   260,881 309,734 84.2%  
Pledged promoter(s) holding % 65.8 71.5 92.0%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare CAIRN INDIA With:   GULF OIL CORP  HIND.OIL EXP  BGR ENERGY  GAIL  CHENNAI PETROLEUM  

Compare CAIRN INDIA With:   BP (UK)  CHINA PETRO. (China)  PETROCHINA (China)  CONOCOPHILLIPS (US)  



Today's Market

Sensex Finishes on a Flat Note; Coal India Stock Rallies 4.2%(Closing)

Indian share markets finished some selling pressure in the final hour of trade to finish flat amid weak European markets.

Related Views on News

GAIL: A Good Show (Quarterly Results Update - Detailed)

Mar 27, 2017

GAIL (India) Ltd has announced results for the quarter ended December 2016. reported 9.4% year on year (YoY) decline in sales, while bottom-line grew 45.4% YoY.

ONGC: Higher Realisations on Crude Support Performance (Quarterly Results Update - Detailed)

Mar 17, 2017

ONGC has announced results for the quarter ended December 2016. The company has reported 9.2 % year on year (YoY) growth in sales, while bottom-line grew 197% YoY.

Oil India Ltd: A weak quarter (Quarterly Results Update - Detailed)

Jan 24, 2017

Oil India Limited announced results for the quarter ended September 2016. The company has reported an 6.5% and 7.8% Year on Year (YoY) decline in sales and net profit respectively during the quarter.

GAIL: A Robust Quarter (Quarterly Results Update - Detailed)

Dec 3, 2016

GAIL (India) Ltd has announced results for the quarter ended September 2016. The company has reported 16 % year on year (YoY) decline in sales, while bottom-line grew 180% YoY.

ONGC: Lower Write-offs Support Performance (Quarterly Results Update - Detailed)

Nov 3, 2016

ONGC has announced results for the quarter ended September 2016. The company has reported 10.3 % year on year (YoY) decline in sales, while bottom-line grew 6.3% YoY.

More Views on News

Most Popular

Demonetisation Barely Made Any Difference to Tax Collections(Vivek Kaul's Diary)

Aug 7, 2017

The data tells us quite a different story from the one the government is trying to project.

Proxy Plays: A Smart Way to Bet on 'Off Limits' Companies(The 5 Minute Wrapup)

Aug 4, 2017

The small-cap space is full of small players that are clear proxies to great growth stories and Indian megatrends.

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

7 Financial Gifts For Your Sister This Raksha Bandhan(Outside View)

Aug 7, 2017

Raksha Bandhan signifies the brother-sister bond. Here are 7 thoughtful financial gifts for sisters...

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

CAIRN INDIA SHARE PRICE


Apr 25, 2017 (Close)

TRACK CAIRN INDIA

  • Track your investment in CAIRN INDIA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

CAIRN INDIA - GUJ. STATE PETRONET COMPARISON

COMPARE CAIRN INDIA WITH

MARKET STATS