X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Cairn India with Essar Oil - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

CAIRN INDIA vs ESSAR OIL - Comparison Results

CAIRN INDIA    Change

Cairn India Limited is a 62% subsidiary of the British company Cairn Energy. It is amongst top 20 global independent Exploration and Production (E&P) companies and is engaged in the business of exploring, producing and refining and minerals, oils, pe... More

ESSAR OIL 
   Change

Essar Oil is organised into four seperate divisions, each focusing on one link in the petroleum value chain i.e. Refinery, Exploration & Production, Energy and Marketing. The company is setting up a 10.5 MMTPA crude oil of Refinery at Vadinar, Jamnag... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    CAIRN INDIA ESSAR OIL CAIRN INDIA/
ESSAR OIL
 
P/E (TTM) x 57.9 17.7 326.9% View Chart
P/BV x 1.1 9.7 11.5% View Chart
Dividend Yield % 2.5 0.0 -  

Financials

 CAIRN INDIA   ESSAR OIL
EQUITY SHARE DATA
    CAIRN INDIA
Mar-16
ESSAR OIL
Mar-15
CAIRN INDIA/
ESSAR OIL
5-Yr Chart
Click to enlarge
High Rs240114 210.3%   
Low Rs111101 110.1%   
Sales per share (Unadj.) Rs46.021.9 209.8%  
Earnings per share (Unadj.) Rs-50.310.5 -477.7%  
Cash flow per share (Unadj.) Rs-33.715.8 -214.1%  
Dividends per share (Unadj.) Rs7.000-  
Dividend yield (eoy) %4.00-  
Book value per share (Unadj.) Rs260.227.0 964.3%  
Shares outstanding (eoy) m1,874.901,449.52 129.3%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x3.84.9 77.8%   
Avg P/E ratio x-3.510.2 -34.2%  
P/CF ratio (eoy) x-5.26.8 -76.2%  
Price / Book Value ratio x0.74.0 16.9%  
Dividend payout %-13.90-   
Avg Mkt Cap Rs m328,951155,823 211.1%   
No. of employees `0001.51.9 78.9%   
Total wages/salary Rs m9912,292 43.2%   
Avg. sales/employee Rs Th57,889.716,828.5 344.0%   
Avg. wages/employee Rs Th664.91,213.4 54.8%   
Avg. net profit/employee Rs Th-63,301.28,081.3 -783.3%   
INCOME DATA
Net Sales Rs m86,25631,789 271.3%  
Other income Rs m20,08410,260 195.7%   
Total revenues Rs m106,34042,050 252.9%   
Gross profit Rs m33,64928,993 116.1%  
Depreciation Rs m31,0727,575 410.2%   
Interest Rs m27025,649 1.1%   
Profit before tax Rs m22,3926,030 371.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m057 0.0%   
Extraordinary Inc (Exp) Rs m-116,7389,180 -1,271.7%   
Tax Rs m-282 -1,833.3%   
Profit after tax Rs m-94,31915,266 -617.9%  
Gross profit margin %39.091.2 42.8%  
Effective tax rate %-0.10 -493.7%   
Net profit margin %-109.348.0 -227.7%  
BALANCE SHEET DATA
Current assets Rs m294,229278,786 105.5%   
Current liabilities Rs m47,758368,488 13.0%   
Net working cap to sales %285.7-282.2 -101.3%  
Current ratio x6.20.8 814.3%  
Inventory Days Days20589 3.4%  
Debtors Days Days111,425 0.8%  
Net fixed assets Rs m162,859246,279 66.1%   
Share capital Rs m18,74914,661 127.9%   
"Free" reserves Rs m466,69825,385 1,838.5%   
Net worth Rs m487,92639,118 1,247.3%   
Long term debt Rs m0152,405 0.0%   
Total assets Rs m564,956580,630 97.3%  
Interest coverage x84.11.2 6,805.6%   
Debt to equity ratio x03.9 0.0%  
Sales to assets ratio x0.20.1 278.9%   
Return on assets %-16.67.0 -236.2%  
Return on equity %-19.339.0 -49.5%  
Return on capital %-19.321.4 -90.3%  
Exports to sales %01,163.4 0.0%   
Imports to sales %3.21,856.6 0.2%   
Exports (fob) Rs mNA369,820 0.0%   
Imports (cif) Rs m2,776590,205 0.5%   
Fx inflow Rs m46,060397,420 11.6%   
Fx outflow Rs m9,134602,980 1.5%   
Net fx Rs m36,926-205,560 -18.0%   
CASH FLOW
From Operations Rs m41,33929,895 138.3%  
From Investments Rs m-21,681-48,281 44.9%  
From Financial Activity Rs m-7,2028,983 -80.2%  
Net Cashflow Rs m12,456-9,403 -132.5%  

Share Holding

Indian Promoters % 20.5 0.4 5,125.0%  
Foreign collaborators % 39.4 24.5 160.8%  
Indian inst/Mut Fund % 10.4 1.5 693.3%  
FIIs % 14.3 1.7 841.2%  
ADR/GDR % 0.0 65.6 -  
Free float % 15.5 6.3 246.0%  
Shareholders   260,881 309,734 84.2%  
Pledged promoter(s) holding % 65.8 71.5 92.0%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare CAIRN INDIA With:   RAIN INDUSTRIES  RELIANCE IND.  INDRAPRASTHA GAS  BGR ENERGY  IOC  

Compare CAIRN INDIA With:   BP (UK)  CHINA PETRO. (China)  PETROCHINA (China)  CONOCOPHILLIPS (US)  



Today's Market

Sensex Opens Marginally Down; Tata Steel Top Loser(09:30 am)

Asian stocks rose in morning trade on Monday, after the US's S&P 500 extended its winning streak on Friday to six days. Markets in the Greater China region remain closed for the Lunar New Year holiday.

Related Views on News

ONGC: Higher Volumes and Oil Prices Support Performance (Quarterly Results Update - Detailed)

Nov 3, 2017

HPCL Deal Remains the Known 'Unknown'.

GAIL: A Good Show (Quarterly Results Update - Detailed)

Mar 27, 2017

GAIL (India) Ltd has announced results for the quarter ended December 2016. reported 9.4% year on year (YoY) decline in sales, while bottom-line grew 45.4% YoY.

ONGC: Higher Realisations on Crude Support Performance (Quarterly Results Update - Detailed)

Mar 17, 2017

ONGC has announced results for the quarter ended December 2016. The company has reported 9.2 % year on year (YoY) growth in sales, while bottom-line grew 197% YoY.

ONGC: Higher Volumes and Oil Prices Support Performance (Quarterly Results Update - Detailed)

Nov 3, 2017

HPCL Deal Remains the Known 'Unknown'.

GAIL: A Good Show (Quarterly Results Update - Detailed)

Mar 27, 2017

GAIL (India) Ltd has announced results for the quarter ended December 2016. reported 9.4% year on year (YoY) decline in sales, while bottom-line grew 45.4% YoY.

More Views on News

Most Popular

Here's What You Should Do in this Market Crash(The 5 Minute Wrapup)

Feb 6, 2018

The market correction has provided a golden opportunity to buy five high-quality safe stocks.

The Era of Easy Money is Coming to an End. What Happens Now?(Vivek Kaul's Diary)

Feb 9, 2018

The easy money policy of the Federal Reserve of the United States, which drove up stock markets all over the world, is ending, with the Federal Reserve looking to shrink its balance sheet.

The Markets Want Your Money. Don't Give It to Them.(Smart Contrarian)

Feb 9, 2018

MFs are having a gala time taking money from over-eager investors and funneling it into equities. Smart investors, though, know better than to do that.

When Small is Not Always Beautiful(Chart Of The Day)

Feb 6, 2018

Big companies enjoying tax deductions and exemptions have an edge over the small companies.

The Big Gamble(The Honest Truth)

Feb 15, 2018

Once you accept the fact that elections are round the corner and that this budget is geared to reach a 40% target, everything makes sense.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

CAIRN INDIA SHARE PRICE


Apr 25, 2017 (Close)

TRACK CAIRN INDIA

  • Track your investment in CAIRN INDIA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

CAIRN INDIA - MRPL COMPARISON

COMPARE CAIRN INDIA WITH

MARKET STATS