X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Cairn India with GAIL - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

CAIRN INDIA vs GAIL - Comparison Results

CAIRN INDIA    Change

Cairn India Limited is a 62% subsidiary of the British company Cairn Energy. It is amongst top 20 global independent Exploration and Production (E&P) companies and is engaged in the business of exploring, producing and refining and minerals, oils, pe... More

GAIL 
   Change

GAIL (India) Ltd. is the country's largest gas distribution and transmission company with a pipeline network of around 9,500 kms and with a capacity to carry around 180 m standard cubic metres per day (MMSCMD) of natural gas. It operates in the gas t... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    CAIRN INDIA GAIL CAIRN INDIA/
GAIL
 
P/E (TTM) x 57.9 19.6 294.8% View Chart
P/BV x 1.1 2.0 56.2% View Chart
Dividend Yield % 2.5 1.8 133.2%  

Financials

 CAIRN INDIA   GAIL
EQUITY SHARE DATA
    CAIRN INDIA
Mar-16
GAIL
Mar-17
CAIRN INDIA/
GAIL
5-Yr Chart
Click to enlarge
High Rs240534 44.9%   
Low Rs111335 33.2%   
Sales per share (Unadj.) Rs46.0382.9 12.0%  
Earnings per share (Unadj.) Rs-50.326.6 -189.1%  
Cash flow per share (Unadj.) Rs-33.738.8 -87.0%  
Dividends per share (Unadj.) Rs7.008.50 82.4%  
Dividend yield (eoy) %4.02.0 204.1%  
Book value per share (Unadj.) Rs260.2309.9 84.0%  
Shares outstanding (eoy) m1,874.901,268.48 147.8%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x3.81.1 335.8%   
Avg P/E ratio x-3.516.3 -21.3%  
P/CF ratio (eoy) x-5.211.2 -46.4%  
Price / Book Value ratio x0.71.4 48.0%  
Dividend payout %-13.932.0 -43.5%   
Avg Mkt Cap Rs m328,951551,599 59.6%   
No. of employees `0001.54.4 34.2%   
Total wages/salary Rs m99112,867 7.7%   
Avg. sales/employee Rs Th57,889.7111,531.6 51.9%   
Avg. wages/employee Rs Th664.92,954.4 22.5%   
Avg. net profit/employee Rs Th-63,301.27,747.2 -817.1%   
INCOME DATA
Net Sales Rs m86,256485,720 17.8%  
Other income Rs m20,08410,065 199.6%   
Total revenues Rs m106,340495,785 21.4%   
Gross profit Rs m33,64965,942 51.0%  
Depreciation Rs m31,07215,430 201.4%   
Interest Rs m2705,110 5.3%   
Profit before tax Rs m22,39255,467 40.4%   
Minority Interest Rs m0-5,740 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-116,7382,107 -5,541.8%   
Tax Rs m-2818,094 -0.2%   
Profit after tax Rs m-94,31933,739 -279.6%  
Gross profit margin %39.013.6 287.3%  
Effective tax rate %-0.132.6 -0.4%   
Net profit margin %-109.36.9 -1,574.2%  
BALANCE SHEET DATA
Current assets Rs m294,22993,787 313.7%   
Current liabilities Rs m47,75892,969 51.4%   
Net working cap to sales %285.70.2 169,547.5%  
Current ratio x6.21.0 610.7%  
Inventory Days Days2013 154.4%  
Debtors Days Days1121 52.6%  
Net fixed assets Rs m162,859342,179 47.6%   
Share capital Rs m18,74916,913 110.9%   
"Free" reserves Rs m466,698376,136 124.1%   
Net worth Rs m487,926393,049 124.1%   
Long term debt Rs m031,798 0.0%   
Total assets Rs m564,956592,191 95.4%  
Interest coverage x84.111.9 709.0%   
Debt to equity ratio x00.1 0.0%  
Sales to assets ratio x0.20.8 18.6%   
Return on assets %-16.66.6 -253.8%  
Return on equity %-19.38.6 -225.2%  
Return on capital %-19.313.4 -143.9%  
Exports to sales %00-   
Imports to sales %3.20-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m2,776NA-   
Fx inflow Rs m46,0607,851 586.7%   
Fx outflow Rs m9,13487,117 10.5%   
Net fx Rs m36,926-79,266 -46.6%   
CASH FLOW
From Operations Rs m41,33960,789 68.0%  
From Investments Rs m-21,681-8,337 260.1%  
From Financial Activity Rs m-7,202-48,303 14.9%  
Net Cashflow Rs m12,4564,148 300.3%  

Share Holding

Indian Promoters % 20.5 56.1 36.5%  
Foreign collaborators % 39.4 0.0 -  
Indian inst/Mut Fund % 10.4 21.3 48.8%  
FIIs % 14.3 18.8 76.1%  
ADR/GDR % 0.0 1.5 -  
Free float % 15.5 2.3 673.9%  
Shareholders   260,881 166,858 156.3%  
Pledged promoter(s) holding % 65.8 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare CAIRN INDIA With:   GULF OIL CORP  HIND.OIL EXP  MRPL  PETRONET LNG  ESSAR OIL  

Compare CAIRN INDIA With:   CHINA PETRO. (China)  PETROCHINA (China)  BP (UK)  CONOCOPHILLIPS (US)  



Today's Market

Indian Indices Trade Marginally Higher; IT Stocks Witness Buying Interest(11:30 am)

Stock markets in India are presently trading marginally higher. Sectoral indices are trading on a mixed note with stocks in the IT sector and consumer durables sector witnessing maximum buying interest.

Related Views on News

GAIL: A Good Show (Quarterly Results Update - Detailed)

Mar 27, 2017

GAIL (India) Ltd has announced results for the quarter ended December 2016. reported 9.4% year on year (YoY) decline in sales, while bottom-line grew 45.4% YoY.

ONGC: Higher Volumes and Oil Prices Support Performance (Quarterly Results Update - Detailed)

Nov 3, 2017

HPCL Deal Remains the Known 'Unknown'.

ONGC: Higher Realisations on Crude Support Performance (Quarterly Results Update - Detailed)

Mar 17, 2017

ONGC has announced results for the quarter ended December 2016. The company has reported 9.2 % year on year (YoY) growth in sales, while bottom-line grew 197% YoY.

GAIL: A Robust Quarter (Quarterly Results Update - Detailed)

Dec 3, 2016

GAIL (India) Ltd has announced results for the quarter ended September 2016. The company has reported 16 % year on year (YoY) decline in sales, while bottom-line grew 180% YoY.

GAIL: Petchem Division Turns Around (Quarterly Results Update - Detailed)

Oct 19, 2016

GAIL (India) Ltd has announced results for the quarter ended June 2016. The company has reported 14.6 % year on year (YoY) decline in sales, while bottom-line grew 244% YoY. Here is a brief summary of the results.

More Views on News

Most Popular

Follow India's Super Investors to Make Big Money in the Market Crash(The 5 Minute Wrapup)

Feb 8, 2018

Has the sell-off in the markets left India's super investors unduly worried?

The Era of Easy Money is Coming to an End. What Happens Now?(Vivek Kaul's Diary)

Feb 9, 2018

The easy money policy of the Federal Reserve of the United States, which drove up stock markets all over the world, is ending, with the Federal Reserve looking to shrink its balance sheet.

The Markets Want Your Money. Don't Give It to Them.(Smart Contrarian)

Feb 9, 2018

MFs are having a gala time taking money from over-eager investors and funneling it into equities. Smart investors, though, know better than to do that.

The Big Gamble(The Honest Truth)

Feb 15, 2018

Once you accept the fact that elections are round the corner and that this budget is geared to reach a 40% target, everything makes sense.

Rising Dominance of Mutual Funds(Chart Of The Day)

Feb 8, 2018

Domestic money flow into Indian equities surpassed foreign fund flows in the recent years. But will it continue in volatile market?

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

CAIRN INDIA SHARE PRICE


Apr 25, 2017 (Close)

TRACK CAIRN INDIA

  • Track your investment in CAIRN INDIA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

CAIRN INDIA - PETRONET LNG COMPARISON

COMPARE CAIRN INDIA WITH

MARKET STATS