X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Cairn India with GAIL - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

CAIRN INDIA vs GAIL - Comparison Results

CAIRN INDIA    Change

Cairn India Limited is a 62% subsidiary of the British company Cairn Energy. It is amongst top 20 global independent Exploration and Production (E&P) companies and is engaged in the business of exploring, producing and refining and minerals, oils, pe... More

GAIL 
   Change

GAIL (India) Ltd. is the country's largest gas distribution and transmission company with a pipeline network of around 9,500 kms and with a capacity to carry around 180 m standard cubic metres per day (MMSCMD) of natural gas. It operates in the gas t... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    CAIRN INDIA GAIL CAIRN INDIA/
GAIL
 
P/E (TTM) x 57.9 15.2 380.0% View Chart
P/BV x 1.1 1.8 60.6% View Chart
Dividend Yield % 2.5 1.4 172.1%  

Financials

 CAIRN INDIA   GAIL
EQUITY SHARE DATA
    CAIRN INDIA
Mar-16
GAIL
Mar-16
CAIRN INDIA/
GAIL
5-Yr Chart
Click to enlarge
High Rs240418 57.3%   
Low Rs111260 42.8%   
Sales per share (Unadj.) Rs46.0432.7 10.6%  
Earnings per share (Unadj.) Rs-50.317.8 -283.4%  
Cash flow per share (Unadj.) Rs-33.732.3 -104.3%  
Dividends per share (Unadj.) Rs7.005.50 127.3%  
Dividend yield (eoy) %4.01.6 245.9%  
Book value per share (Unadj.) Rs260.2279.0 93.3%  
Shares outstanding (eoy) m1,874.901,268.48 147.8%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x3.80.8 486.8%   
Avg P/E ratio x-3.519.1 -18.3%  
P/CF ratio (eoy) x-5.210.5 -49.6%  
Price / Book Value ratio x0.71.2 55.5%  
Dividend payout %-13.931.0 -44.9%   
Avg Mkt Cap Rs m328,951430,015 76.5%   
No. of employees `0001.54.3 34.5%   
Total wages/salary Rs m99111,043 9.0%   
Avg. sales/employee Rs Th57,889.7127,025.4 45.6%   
Avg. wages/employee Rs Th664.92,555.5 26.0%   
Avg. net profit/employee Rs Th-63,301.25,210.9 -1,214.8%   
INCOME DATA
Net Sales Rs m86,256548,877 15.7%  
Other income Rs m20,0848,291 242.2%   
Total revenues Rs m106,340557,168 19.1%   
Gross profit Rs m33,64950,949 66.0%  
Depreciation Rs m31,07218,509 167.9%   
Interest Rs m2709,809 2.7%   
Profit before tax Rs m22,39230,922 72.4%   
Minority Interest Rs m0951 0.0%   
Prior Period Items Rs m01,083 0.0%   
Extraordinary Inc (Exp) Rs m-116,7380-   
Tax Rs m-2810,441 -0.3%   
Profit after tax Rs m-94,31922,516 -418.9%  
Gross profit margin %39.09.3 420.3%  
Effective tax rate %-0.133.8 -0.4%   
Net profit margin %-109.34.1 -2,665.6%  
BALANCE SHEET DATA
Current assets Rs m294,229128,356 229.2%   
Current liabilities Rs m47,758149,716 31.9%   
Net working cap to sales %285.7-3.9 -7,342.6%  
Current ratio x6.20.9 718.6%  
Inventory Days Days2015 135.1%  
Debtors Days Days1119 56.9%  
Net fixed assets Rs m162,859509,641 32.0%   
Share capital Rs m18,74912,685 147.8%   
"Free" reserves Rs m466,698308,258 151.4%   
Net worth Rs m487,926353,962 137.8%   
Long term debt Rs m0126,699 0.0%   
Total assets Rs m564,956709,899 79.6%  
Interest coverage x84.14.2 2,024.2%   
Debt to equity ratio x00.4 0.0%  
Sales to assets ratio x0.20.8 19.7%   
Return on assets %-16.64.6 -365.6%  
Return on equity %-19.36.4 -303.9%  
Return on capital %-19.38.9 -216.7%  
Exports to sales %00-   
Imports to sales %3.21.4 230.4%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m2,7767,667 36.2%   
Fx inflow Rs m46,0608,665 531.5%   
Fx outflow Rs m9,13425,587 35.7%   
Net fx Rs m36,926-16,922 -218.2%   
CASH FLOW
From Operations Rs m41,33959,188 69.8%  
From Investments Rs m-21,681-24,962 86.9%  
From Financial Activity Rs m-7,202-25,213 28.6%  
Net Cashflow Rs m12,4568,399 148.3%  

Share Holding

Indian Promoters % 20.5 56.1 36.5%  
Foreign collaborators % 39.4 0.0 -  
Indian inst/Mut Fund % 10.4 21.3 48.8%  
FIIs % 14.3 18.8 76.1%  
ADR/GDR % 0.0 1.5 -  
Free float % 15.5 2.3 673.9%  
Shareholders   260,881 166,858 156.3%  
Pledged promoter(s) holding % 65.8 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare CAIRN INDIA With:   RELIANCE IND.  GUJ. STATE PETRONET  GULF OIL CORP  BPCL  PETRONET LNG  

Compare CAIRN INDIA With:   PETROCHINA (China)  BP (UK)  CHINA PETRO. (China)  CONOCOPHILLIPS (US)  



Today's Market

Sensex Opens Higher; Realty & Pharma Stocks Lead(09:30 am)

Asian stock indices are trading mixed today. The Shanghai Composite is lower by 0.29% while the Hang Seng is even. The Nikkei 225 is trading higher by 0.46%.

Related Views on News

GAIL: A Good Show (Quarterly Results Update - Detailed)

Mar 27, 2017

GAIL (India) Ltd has announced results for the quarter ended December 2016. reported 9.4% year on year (YoY) decline in sales, while bottom-line grew 45.4% YoY.

GAIL: A Robust Quarter (Quarterly Results Update - Detailed)

Dec 3, 2016

GAIL (India) Ltd has announced results for the quarter ended September 2016. The company has reported 16 % year on year (YoY) decline in sales, while bottom-line grew 180% YoY.

GAIL: Petchem Division Turns Around (Quarterly Results Update - Detailed)

Oct 19, 2016

GAIL (India) Ltd has announced results for the quarter ended June 2016. The company has reported 14.6 % year on year (YoY) decline in sales, while bottom-line grew 244% YoY. Here is a brief summary of the results.

ONGC: Higher Realisations on Crude Support Performance (Quarterly Results Update - Detailed)

Mar 17, 2017

ONGC has announced results for the quarter ended December 2016. The company has reported 9.2 % year on year (YoY) growth in sales, while bottom-line grew 197% YoY.

Oil India Ltd: A weak quarter (Quarterly Results Update - Detailed)

Jan 24, 2017

Oil India Limited announced results for the quarter ended September 2016. The company has reported an 6.5% and 7.8% Year on Year (YoY) decline in sales and net profit respectively during the quarter.

More Views on News

Most Popular

This Small Cap Can Drive Chinese Players Out of India (and Make a Fortune in the Process)(The 5 Minute Wrapup)

Aug 17, 2017

A small-cap Indian company with high-return potential and blue-chip-like stability is set to supplant the Chinese players in this niche segment.

The Most Important Innovation in Finance Since Gold Coins(Vivek Kaul's Diary)

Aug 10, 2017

Bill connects the dots...between money and growth, real money and real resources, gold and cryptocurrencies...and between gold, cryptocurrencies, and time.

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

Bitcoin Continues Stellar Rise(Chart Of The Day)

Aug 10, 2017

Bitcoin hits an all-time high, is there more upside left?

5 Steps To Become Financially Independent(Outside View)

Aug 16, 2017

Ensure your financial Independence, and pledge to start the journey towards financial freedom today!

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

CAIRN INDIA SHARE PRICE


Apr 25, 2017 (Close)

TRACK CAIRN INDIA

  • Track your investment in CAIRN INDIA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

CAIRN INDIA - RELIANCE IND. COMPARISON

COMPARE CAIRN INDIA WITH

MARKET STATS