X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Cairn India with HPCL - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

CAIRN INDIA vs HPCL - Comparison Results

CAIRN INDIA    Change

Cairn India Limited is a 62% subsidiary of the British company Cairn Energy. It is amongst top 20 global independent Exploration and Production (E&P) companies and is engaged in the business of exploring, producing and refining and minerals, oils, pe... More

HPCL 
   Change

Hindustan Petroleum Corporation Limited (HPCL) is the third largest oil refining and marketing company in India. Apart from the 14 MMTPA (million tonnes per annum) of refining capacity, it has strong retail presence with over 9,127 retail outlets spr... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    CAIRN INDIA HPCL CAIRN INDIA/
HPCL
 
P/E (TTM) x 57.9 8.5 680.9% View Chart
P/BV x 1.1 1.6 69.8% View Chart
Dividend Yield % 2.5 6.3 38.7%  

Financials

 CAIRN INDIA   HPCL
EQUITY SHARE DATA
    CAIRN INDIA
Mar-16
HPCL
Mar-18
CAIRN INDIA/
HPCL
5-Yr Chart
Click to enlarge
High Rs240575 41.7%   
Low Rs111324 34.4%   
Sales per share (Unadj.) Rs46.01,439.9 3.2%  
Earnings per share (Unadj.) Rs-50.347.3 -106.2%  
Cash flow per share (Unadj.) Rs-33.765.9 -51.2%  
Dividends per share (Unadj.) Rs7.0017.00 41.2%  
Dividend yield (eoy) %4.03.8 105.5%  
Book value per share (Unadj.) Rs260.2167.4 155.5%  
Shares outstanding (eoy) m1,874.901,524.53 123.0%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x3.80.3 1,221.9%   
Avg P/E ratio x-3.59.5 -36.7%  
P/CF ratio (eoy) x-5.26.8 -76.3%  
Price / Book Value ratio x0.72.7 25.1%  
Dividend payout %-13.935.9 -38.8%   
Avg Mkt Cap Rs m328,951685,124 48.0%   
No. of employees `0001.510.4 14.4%   
Total wages/salary Rs m99128,926 3.4%   
Avg. sales/employee Rs Th57,889.7212,045.6 27.3%   
Avg. wages/employee Rs Th664.92,794.2 23.8%   
Avg. net profit/employee Rs Th-63,301.26,972.8 -907.8%   
INCOME DATA
Net Sales Rs m86,2562,195,096 3.9%  
Other income Rs m20,08415,279 131.5%   
Total revenues Rs m106,3402,210,375 4.8%   
Gross profit Rs m33,649107,130 31.4%  
Depreciation Rs m31,07228,344 109.6%   
Interest Rs m2706,179 4.4%   
Profit before tax Rs m22,39287,886 25.5%   
Minority Interest Rs m013,216 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-116,7380-   
Tax Rs m-2828,919 -0.1%   
Profit after tax Rs m-94,31972,183 -130.7%  
Gross profit margin %39.04.9 799.3%  
Effective tax rate %-0.132.9 -0.4%   
Net profit margin %-109.33.3 -3,325.3%  
BALANCE SHEET DATA
Current assets Rs m294,229371,410 79.2%   
Current liabilities Rs m47,758475,645 10.0%   
Net working cap to sales %285.7-4.7 -6,017.5%  
Current ratio x6.20.8 789.0%  
Inventory Days Days2031 64.0%  
Debtors Days Days119 117.1%  
Net fixed assets Rs m162,859422,147 38.6%   
Share capital Rs m18,74915,242 123.0%   
"Free" reserves Rs m466,698239,917 194.5%   
Net worth Rs m487,926255,159 191.2%   
Long term debt Rs m096,559 0.0%   
Total assets Rs m564,956896,718 63.0%  
Interest coverage x84.115.2 552.1%   
Debt to equity ratio x00.4 0.0%  
Sales to assets ratio x0.22.4 6.2%   
Return on assets %-16.68.7 -190.5%  
Return on equity %-19.328.3 -68.3%  
Return on capital %-19.330.5 -63.2%  
Exports to sales %00-   
Imports to sales %3.20-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m2,776NA-   
Fx inflow Rs m46,06025,127 183.3%   
Fx outflow Rs m9,134382,230 2.4%   
Net fx Rs m36,926-357,103 -10.3%   
CASH FLOW
From Operations Rs m41,339110,372 37.5%  
From Investments Rs m-21,681-73,980 29.3%  
From Financial Activity Rs m-7,202-44,230 16.3%  
Net Cashflow Rs m12,456-7,837 -158.9%  

Share Holding

Indian Promoters % 20.5 51.1 40.1%  
Foreign collaborators % 39.4 0.0 -  
Indian inst/Mut Fund % 10.4 20.5 50.7%  
FIIs % 14.3 12.5 114.4%  
ADR/GDR % 0.0 0.0 -  
Free float % 15.5 15.8 98.1%  
Shareholders   260,881 96,930 269.1%  
Pledged promoter(s) holding % 65.8 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare CAIRN INDIA With:   BPCL  RELIANCE IND.  GUJ. STATE PETRONET  MRPL  RAIN INDUSTRIES  

Compare CAIRN INDIA With:   CHINA PETRO. (China)  BP (UK)  PETROCHINA (China)  CONOCOPHILLIPS (US)  



Today's Market

Get Ready for Record Highs(Podcast)

Globally, Traders were left scrambling after the Federal Reserve forecast zero interest-rate hikes this year and just one in 2020.

Related Views on News

HPCL Announces Quarterly Results (3QFY19); Net Profit Down 87.3% (Quarterly Result Update)

Feb 13, 2019 | Updated on Feb 13, 2019

For the quarter ended December 2018, HPCL has posted a net profit of Rs 2 bn (down 87.3% YoY). Sales on the other hand came in at Rs 772 bn (up 22.8% YoY). Read on for a complete analysis of HPCL's quarterly results.

HPCL 2017-18 Annual Report Analysis (Annual Result Update)

Jan 1, 2019 | Updated on Jan 1, 2019

Here's an analysis of the annual report of HPCL for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of HPCL. Also includes updates on the valuation of HPCL.

HPCL Announces Quarterly Results (2QFY19); Net Profit Down 37.1% (Quarterly Result Update)

Nov 5, 2018 | Updated on Nov 5, 2018

For the quarter ended September 2018, HPCL has posted a net profit of Rs 11 bn (down 37.1% YoY). Sales on the other hand came in at Rs 734 bn (up 35.0% YoY). Read on for a complete analysis of HPCL's quarterly results.

HPCL 2017-18 Annual Report Analysis (Annual Result Update)

Aug 14, 2018 | Updated on Aug 14, 2018

Here's an analysis of the annual report of HPCL for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of HPCL. Also includes updates on the valuation of HPCL.

HPCL Announces Quarterly Results (1QFY19); Net Profit Up 85.9% (Quarterly Result Update)

Aug 10, 2018 | Updated on Aug 10, 2018

For the quarter ended June 2018, HPCL has posted a net profit of Rs 17 bn (up 85.9% YoY). Sales on the other hand came in at Rs 729 bn (up 21.8% YoY). Read on for a complete analysis of HPCL's quarterly results.

More Views on News

Most Popular

My Top 3 Defence Stocks to Buy Now(The 5 Minute Wrapup)

Mar 19, 2019

The urgency to privatise India's defence sector to make India self-reliant was never as strong as it is today.

5 Fundamentally Strong Stocks to Pick for Trading Today(Profit Hunter)

Mar 15, 2019

5 fundamentally strong stocks one could buy to trade in this market right now. Make sure you grab the chance this strongly rallying market offers.

This Small Cap Stock Could Offer Triple Digit Gains from its Current Price(Profit Hunter)

Mar 19, 2019

If you are still waiting for signals, remember, there is no correct timing, only right time to Buy stocks. For select small caps, that time is now.

Elections Don't Matter!(The Honest Truth)

Mar 13, 2019

Ajit Dayal shows us why from the point of view of the Indian economy, elections don't matter.

Two Growth Stocks that Doubled in a Little Over 12 Months!(The 5 Minute Wrapup)

Mar 13, 2019

The elements that fueled profit growth for these two companies led to a surge in their stock prices.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

CAIRN INDIA SHARE PRICE


Apr 25, 2017 (Close)

TRACK CAIRN INDIA

  • Track your investment in CAIRN INDIA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

CAIRN INDIA 5-YR ANALYSIS

COMPARE CAIRN INDIA WITH

MARKET STATS