X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Cairn India with IOC - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

CAIRN INDIA vs IOC - Comparison Results

CAIRN INDIA    Change

Cairn India Limited is a 62% subsidiary of the British company Cairn Energy. It is amongst top 20 global independent Exploration and Production (E&P) companies and is engaged in the business of exploring, producing and refining and minerals, oils, pe... More

IOC 
   Change

Indian Oil Corporation Limited (Indian Oil) is the largest oil refining and marketing company in India. Apart from the 61.7 MMTPA (million tonnes per annum) of existing refining capacity within the Indian Oil group, a new refinery at Paradip, Orissa ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    CAIRN INDIA IOC CAIRN INDIA/
IOC
 
P/E (TTM) x 57.9 11.4 506.9% View Chart
P/BV x 1.1 1.8 62.6% View Chart
Dividend Yield % 2.5 5.1 48.4%  

Financials

 CAIRN INDIA   IOC
EQUITY SHARE DATA
    CAIRN INDIA
Mar-16
IOC
Mar-17
CAIRN INDIA/
IOC
5-Yr Chart
Click to enlarge
High Rs240667 35.9%   
Low Rs111392 28.4%   
Sales per share (Unadj.) Rs46.0731.7 6.3%  
Earnings per share (Unadj.) Rs-50.342.0 -119.8%  
Cash flow per share (Unadj.) Rs-33.756.1 -60.1%  
Dividends per share (Unadj.) Rs7.0019.00 36.8%  
Dividend yield (eoy) %4.03.6 111.2%  
Book value per share (Unadj.) Rs260.2210.3 123.8%  
Shares outstanding (eoy) m1,874.904,855.90 38.6%   
Bonus/Rights/Conversions -B-  
Price / Sales ratio x3.80.7 527.2%   
Avg P/E ratio x-3.512.6 -27.7%  
P/CF ratio (eoy) x-5.29.4 -55.1%  
Price / Book Value ratio x0.72.5 26.8%  
Dividend payout %-13.945.3 -30.7%   
Avg Mkt Cap Rs m328,9512,570,471 12.8%   
No. of employees `0001.533.1 4.5%   
Total wages/salary Rs m991102,040 1.0%   
Avg. sales/employee Rs Th57,889.7107,231.1 54.0%   
Avg. wages/employee Rs Th664.93,079.5 21.6%   
Avg. net profit/employee Rs Th-63,301.26,152.2 -1,028.9%   
INCOME DATA
Net Sales Rs m86,2563,553,101 2.4%  
Other income Rs m20,08438,724 51.9%   
Total revenues Rs m106,3403,591,825 3.0%   
Gross profit Rs m33,649340,132 9.9%  
Depreciation Rs m31,07268,486 45.4%   
Interest Rs m27037,213 0.7%   
Profit before tax Rs m22,392273,157 8.2%   
Minority Interest Rs m06,401 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-116,7380-   
Tax Rs m-2875,704 -0.0%   
Profit after tax Rs m-94,319203,854 -46.3%  
Gross profit margin %39.09.6 407.5%  
Effective tax rate %-0.127.7 -0.4%   
Net profit margin %-109.35.7 -1,905.9%  
BALANCE SHEET DATA
Current assets Rs m294,229965,512 30.5%   
Current liabilities Rs m47,7581,128,960 4.2%   
Net working cap to sales %285.7-4.6 -6,211.6%  
Current ratio x6.20.9 720.4%  
Inventory Days Days2068 29.3%  
Debtors Days Days119 119.0%  
Net fixed assets Rs m162,8591,279,657 12.7%   
Share capital Rs m18,74947,393 39.6%   
"Free" reserves Rs m466,698973,568 47.9%   
Net worth Rs m487,9261,020,961 47.8%   
Long term debt Rs m0255,459 0.0%   
Total assets Rs m564,9562,735,610 20.7%  
Interest coverage x84.18.3 1,007.8%   
Debt to equity ratio x00.3 0.0%  
Sales to assets ratio x0.21.3 11.8%   
Return on assets %-16.68.8 -188.9%  
Return on equity %-19.320.0 -96.8%  
Return on capital %-19.324.8 -77.7%  
Exports to sales %00-   
Imports to sales %3.20-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m2,776NA-   
Fx inflow Rs m46,060143,150 32.2%   
Fx outflow Rs m9,1341,739,100 0.5%   
Net fx Rs m36,926-1,595,950 -2.3%   
CASH FLOW
From Operations Rs m41,339281,680 14.7%  
From Investments Rs m-21,681-176,363 12.3%  
From Financial Activity Rs m-7,202-109,371 6.6%  
Net Cashflow Rs m12,456-4,054 -307.3%  

Share Holding

Indian Promoters % 20.5 68.6 29.9%  
Foreign collaborators % 39.4 0.0 -  
Indian inst/Mut Fund % 10.4 4.6 226.1%  
FIIs % 14.3 2.4 595.8%  
ADR/GDR % 0.0 0.0 -  
Free float % 15.5 24.4 63.5%  
Shareholders   260,881 179,744 145.1%  
Pledged promoter(s) holding % 65.8 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare CAIRN INDIA With:   INDRAPRASTHA GAS  OIL INDIA LTD.  ESSAR OIL  GUJ. STATE PETRONET  INEOS STYROLUTION INDIA LTD  

Compare CAIRN INDIA With:   BP (UK)  CHINA PETRO. (China)  PETROCHINA (China)  CONOCOPHILLIPS (US)  



Today's Market

Global Stock Markets Rebound After Sharp Weekly Drop(RoundUp)

Global financial markets rallied this week and brushed aside a rise in global borrowing costs while the dollar hit its lowest level since 2014.

Related Views on News

ONGC: Higher Volumes and Oil Prices Support Performance (Quarterly Results Update - Detailed)

Nov 3, 2017

HPCL Deal Remains the Known 'Unknown'.

GAIL: A Good Show (Quarterly Results Update - Detailed)

Mar 27, 2017

GAIL (India) Ltd has announced results for the quarter ended December 2016. reported 9.4% year on year (YoY) decline in sales, while bottom-line grew 45.4% YoY.

ONGC: Higher Realisations on Crude Support Performance (Quarterly Results Update - Detailed)

Mar 17, 2017

ONGC has announced results for the quarter ended December 2016. The company has reported 9.2 % year on year (YoY) growth in sales, while bottom-line grew 197% YoY.

ONGC: Higher Volumes and Oil Prices Support Performance (Quarterly Results Update - Detailed)

Nov 3, 2017

HPCL Deal Remains the Known 'Unknown'.

GAIL: A Good Show (Quarterly Results Update - Detailed)

Mar 27, 2017

GAIL (India) Ltd has announced results for the quarter ended December 2016. reported 9.4% year on year (YoY) decline in sales, while bottom-line grew 45.4% YoY.

More Views on News

Most Popular

Here's What You Should Do in this Market Crash(The 5 Minute Wrapup)

Feb 6, 2018

The market correction has provided a golden opportunity to buy five high-quality safe stocks.

As the Market Corrects... It's Time to Buy More(Smart Contrarian)

Feb 5, 2018

The recent sell off in the stock market offers buying opportunity in some quality small caps.

The Era of Easy Money is Coming to an End. What Happens Now?(Vivek Kaul's Diary)

Feb 9, 2018

The easy money policy of the Federal Reserve of the United States, which drove up stock markets all over the world, is ending, with the Federal Reserve looking to shrink its balance sheet.

When Small is Not Always Beautiful(Chart Of The Day)

Feb 6, 2018

Big companies enjoying tax deductions and exemptions have an edge over the small companies.

What Should Mutual Fund Investors Do After LTCG Tax Norms(Outside View)

Feb 6, 2018

PersonalFN explain what investors should after LTCG tax norms.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

CAIRN INDIA SHARE PRICE


Apr 25, 2017 (Close)

TRACK CAIRN INDIA

  • Track your investment in CAIRN INDIA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

CAIRN INDIA - GUJ. STATE PETRONET COMPARISON

COMPARE CAIRN INDIA WITH

MARKET STATS