X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Cairn India with MRPL - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

CAIRN INDIA vs MRPL - Comparison Results

CAIRN INDIA    Change

Cairn India Limited is a 62% subsidiary of the British company Cairn Energy. It is amongst top 20 global independent Exploration and Production (E&P) companies and is engaged in the business of exploring, producing and refining and minerals, oils, pe... More

MRPL 
   Change

After seeing a change in the management during FY03, the fortunes of Mangalore Refinery and Petrochemicals Limited (MRPL) have seen a sea of change. From posting heavy losses for four consecutive years (FY00-FY03) under the A. V. Birla management, th... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    CAIRN INDIA MRPL CAIRN INDIA/
MRPL
 
P/E (TTM) x 57.9 6.9 836.7% View Chart
P/BV x 1.1 3.7 30.2% View Chart
Dividend Yield % 2.5 0.0 -  

Financials

 CAIRN INDIA   MRPL
EQUITY SHARE DATA
    CAIRN INDIA
Mar-16
MRPL
Mar-16
CAIRN INDIA/
MRPL
5-Yr Chart
Click to enlarge
High Rs24083 289.1%   
Low Rs11148 233.6%   
Sales per share (Unadj.) Rs46.0226.9 20.3%  
Earnings per share (Unadj.) Rs-50.34.0 -1,242.6%  
Cash flow per share (Unadj.) Rs-33.79.9 -341.5%  
Dividends per share (Unadj.) Rs7.000-  
Dividend yield (eoy) %4.00-  
Book value per share (Unadj.) Rs260.233.7 772.1%  
Shares outstanding (eoy) m1,874.901,752.60 107.0%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x3.80.3 1,326.2%   
Avg P/E ratio x-3.516.1 -21.6%  
P/CF ratio (eoy) x-5.26.6 -78.7%  
Price / Book Value ratio x0.71.9 34.8%  
Dividend payout %-13.90-   
Avg Mkt Cap Rs m328,951114,357 287.7%   
No. of employees `0001.5NA-   
Total wages/salary Rs m9913,251 30.5%   
Avg. sales/employee Rs Th57,889.7NM-  
Avg. wages/employee Rs Th664.9NM-  
Avg. net profit/employee Rs Th-63,301.2NM-  
INCOME DATA
Net Sales Rs m86,256397,668 21.7%  
Other income Rs m20,0848,526 235.6%   
Total revenues Rs m106,340406,194 26.2%   
Gross profit Rs m33,64917,162 196.1%  
Depreciation Rs m31,07210,214 304.2%   
Interest Rs m27010,578 2.5%   
Profit before tax Rs m22,3924,894 457.5%   
Minority Interest Rs m04,289 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-116,738-1,830 6,379.5%   
Tax Rs m-28258 -10.7%   
Profit after tax Rs m-94,3197,096 -1,329.3%  
Gross profit margin %39.04.3 904.0%  
Effective tax rate %-0.15.3 -2.3%   
Net profit margin %-109.31.8 -6,128.3%  
BALANCE SHEET DATA
Current assets Rs m294,229202,049 145.6%   
Current liabilities Rs m47,758285,364 16.7%   
Net working cap to sales %285.7-21.0 -1,363.9%  
Current ratio x6.20.7 870.1%  
Inventory Days Days2031 63.8%  
Debtors Days Days1119 57.4%  
Net fixed assets Rs m162,859218,628 74.5%   
Share capital Rs m18,74917,527 107.0%   
"Free" reserves Rs m466,69841,457 1,125.7%   
Net worth Rs m487,92659,076 825.9%   
Long term debt Rs m089,798 0.0%   
Total assets Rs m564,956437,805 129.0%  
Interest coverage x84.11.5 5,746.7%   
Debt to equity ratio x01.5 0.0%  
Sales to assets ratio x0.20.9 16.8%   
Return on assets %-16.64.0 -412.4%  
Return on equity %-19.312.0 -160.9%  
Return on capital %-19.312.0 -160.1%  
Exports to sales %022.0 0.0%   
Imports to sales %3.277.8 4.1%   
Exports (fob) Rs mNA87,462 0.0%   
Imports (cif) Rs m2,776309,374 0.9%   
Fx inflow Rs m46,06087,462 52.7%   
Fx outflow Rs m9,134312,008 2.9%   
Net fx Rs m36,926-224,547 -16.4%   
CASH FLOW
From Operations Rs m41,33976,009 54.4%  
From Investments Rs m-21,681-867 2,500.1%  
From Financial Activity Rs m-7,202-16,637 43.3%  
Net Cashflow Rs m12,45658,505 21.3%  

Share Holding

Indian Promoters % 20.5 88.6 23.1%  
Foreign collaborators % 39.4 0.0 -  
Indian inst/Mut Fund % 10.4 3.1 335.5%  
FIIs % 14.3 0.6 2,383.3%  
ADR/GDR % 0.0 0.0 -  
Free float % 15.5 7.7 201.3%  
Shareholders   260,881 470,683 55.4%  
Pledged promoter(s) holding % 65.8 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare CAIRN INDIA With:   INEOS STYROLUTION INDIA LTD  ESSAR OIL  CASTROL INDIA  OIL INDIA LTD.  CHENNAI PETROLEUM  

Compare CAIRN INDIA With:   CHINA PETRO. (China)  PETROCHINA (China)  BP (UK)  CONOCOPHILLIPS (US)  



Today's Market

Weak Finish to the Week Post Vishal Sikka's Exit as CEO of Infosys(Closing)

Share markets in India witnessed selling pressure, led by slump in shares of Infosys Ltd. after Vishal Sikka resigned as chief executive officer of the country's second-largest software services exporter.

Related Views on News

GAIL: A Good Show (Quarterly Results Update - Detailed)

Mar 27, 2017

GAIL (India) Ltd has announced results for the quarter ended December 2016. reported 9.4% year on year (YoY) decline in sales, while bottom-line grew 45.4% YoY.

ONGC: Higher Realisations on Crude Support Performance (Quarterly Results Update - Detailed)

Mar 17, 2017

ONGC has announced results for the quarter ended December 2016. The company has reported 9.2 % year on year (YoY) growth in sales, while bottom-line grew 197% YoY.

Oil India Ltd: A weak quarter (Quarterly Results Update - Detailed)

Jan 24, 2017

Oil India Limited announced results for the quarter ended September 2016. The company has reported an 6.5% and 7.8% Year on Year (YoY) decline in sales and net profit respectively during the quarter.

GAIL: A Robust Quarter (Quarterly Results Update - Detailed)

Dec 3, 2016

GAIL (India) Ltd has announced results for the quarter ended September 2016. The company has reported 16 % year on year (YoY) decline in sales, while bottom-line grew 180% YoY.

ONGC: Lower Write-offs Support Performance (Quarterly Results Update - Detailed)

Nov 3, 2016

ONGC has announced results for the quarter ended September 2016. The company has reported 10.3 % year on year (YoY) decline in sales, while bottom-line grew 6.3% YoY.

More Views on News

Most Popular

Demonetisation Barely Made Any Difference to Tax Collections(Vivek Kaul's Diary)

Aug 7, 2017

The data tells us quite a different story from the one the government is trying to project.

A 'Backdoor' to Multibaggers: It's Like Investing in Asian Paints Ten Years Ago(The 5 Minute Wrapup)

Aug 10, 2017

Don't miss these proxy bets on growing companies or in a few years you will be looking back with regret.

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

7 Financial Gifts For Your Sister This Raksha Bandhan(Outside View)

Aug 7, 2017

Raksha Bandhan signifies the brother-sister bond. Here are 7 thoughtful financial gifts for sisters...

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

CAIRN INDIA SHARE PRICE


Apr 25, 2017 (Close)

TRACK CAIRN INDIA

  • Track your investment in CAIRN INDIA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

CAIRN INDIA - BGR ENERGY COMPARISON

COMPARE CAIRN INDIA WITH

MARKET STATS