Compare Cairn India with ONGC - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

CAIRN INDIA vs ONGC - Comparison Results

CAIRN INDIA     Change

Cairn India Limited is a 62% subsidiary of the British company Cairn Energy. It is amongst top 20 global independent Exploration and Production (E&P) companies and is engaged in the business of exploring, producing and refining and minerals, oils, pe... More

ONGC 
   Change

ONGC is the country's largest oil exploration and production (E&P) company accounting for nearly 90% of India's proven oil and gas reserves. At the current rate of production, the company accounts for over 80% of oil and gas production. Apart from E&... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    CAIRN INDIA ONGC CAIRN INDIA/
ONGC
 
P/E (TTM) x 57.9 88.2 65.6% View Chart
P/BV x 1.1 0.7 158.5% View Chart
Dividend Yield % 2.5 4.4 55.8%  

Financials

 CAIRN INDIA   ONGC
EQUITY SHARE DATA
    CAIRN INDIA
Mar-16
ONGC
Mar-20
CAIRN INDIA/
ONGC
5-Yr Chart
Click to enlarge
High Rs240179 133.9%   
Low Rs11152 214.7%   
Sales per share (Unadj.) Rs46.0337.8 13.6%  
Earnings per share (Unadj.) Rs-50.39.2 -547.5%  
Cash flow per share (Unadj.) Rs-33.730.4 -111.1%  
Dividends per share (Unadj.) Rs7.005.00 140.0%  
Dividend yield (eoy) %4.04.3 92.1%  
Book value per share (Unadj.) Rs260.2164.5 158.2%  
Shares outstanding (eoy) m1,874.9012,580.28 14.9%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x3.80.3 1,116.4%   
Avg P/E ratio x-3.512.6 -27.8%  
P/CF ratio (eoy) x-5.23.8 -136.8%  
Price / Book Value ratio x0.70.7 96.1%  
Dividend payout %-13.954.4 -25.6%   
Avg Mkt Cap Rs m328,9511,451,764 22.7%   
No. of employees `0001.530.1 4.9%   
Total wages/salary Rs m991114,502 0.9%   
Avg. sales/employee Rs Th57,889.7141,173.0 41.0%   
Avg. wages/employee Rs Th664.93,803.4 17.5%   
Avg. net profit/employee Rs Th-63,301.23,839.9 -1,648.5%   
INCOME DATA
Net Sales Rs m86,2564,250,014 2.0%  
Other income Rs m20,08485,315 23.5%   
Total revenues Rs m106,3404,335,330 2.5%   
Gross profit Rs m33,649521,453 6.5%  
Depreciation Rs m31,072266,349 11.7%   
Interest Rs m27069,998 0.4%   
Profit before tax Rs m22,392270,422 8.3%   
Minority Interest Rs m0-13,015 0.0%   
Prior Period Items Rs m023,560 0.0%   
Extraordinary Inc (Exp) Rs m-116,738-90,285 129.3%   
Tax Rs m-2875,080 -0.0%   
Profit after tax Rs m-94,319115,602 -81.6%  
Gross profit margin %39.012.3 317.9%  
Effective tax rate %-0.127.8 -0.4%   
Net profit margin %-109.32.7 -4,020.1%  
BALANCE SHEET DATA
Current assets Rs m294,229807,221 36.4%   
Current liabilities Rs m47,7581,176,608 4.1%   
Net working cap to sales %285.7-8.7 -3,287.7%  
Current ratio x6.20.7 898.0%  
Inventory Days Days2028 69.8%  
Debtors Days Days118 138.1%  
Net fixed assets Rs m162,8592,542,233 6.4%   
Share capital Rs m18,74962,902 29.8%   
"Free" reserves Rs m466,6982,006,775 23.3%   
Net worth Rs m487,9262,069,677 23.6%   
Long term debt Rs m0720,834 0.0%   
Total assets Rs m564,9565,038,981 11.2%  
Interest coverage x84.14.9 1,728.4%   
Debt to equity ratio x00.3 0.0%  
Sales to assets ratio x0.20.8 18.1%   
Return on assets %-16.63.7 -452.0%  
Return on equity %-19.35.6 -346.1%  
Return on capital %-19.39.3 -206.4%  
Exports to sales %00.2 0.0%   
Imports to sales %3.20.5 606.1%   
Exports (fob) Rs mNA10,160 0.0%   
Imports (cif) Rs m2,77622,565 12.3%   
Fx inflow Rs m46,06016,254 283.4%   
Fx outflow Rs m9,134179,737 5.1%   
Net fx Rs m36,926-163,482 -22.6%   
CASH FLOW
From Operations Rs m41,339716,344 5.8%  
From Investments Rs m-21,681-534,983 4.1%  
From Financial Activity Rs m-7,202-177,678 4.1%  
Net Cashflow Rs m12,4567,076 176.0%  

Share Holding

Indian Promoters % 20.5 68.9 29.8%  
Foreign collaborators % 39.4 0.0 -  
Indian inst/Mut Fund % 10.4 10.6 98.1%  
FIIs % 14.3 6.9 207.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 15.5 13.6 114.0%  
Shareholders   260,881 473,750 55.1%  
Pledged promoter(s) holding % 65.8 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare CAIRN INDIA With:   OIL INDIA  INEOS STYROLUTION INDIA  MRPL  PETRONET LNG  HIND.OIL EXP  

Compare CAIRN INDIA With:   PETROCHINA (China)  BP (UK)  CHINA PETRO. (China)  CONOCOPHILLIPS (US)  



Today's Market

Sensex Falls 400 Points on Weak Global Cues; Kotak Mahindra Bank & HDFC Top Losers(09:30 am)

Asian share markets dropped in early trade today as demand resurgence collided with strained supply of basic materials, helping to fuel inflation worries.

Related Views on News

ONGC 2019-20 Annual Report Analysis (Annual Result Update)

Dec 9, 2020 | Updated on Dec 9, 2020

Here's an analysis of the annual report of ONGC for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of ONGC. Also includes updates on the valuation of ONGC.

ONGC Announces Quarterly Results (3QFY20); Net Profit Down 49.8% (Quarterly Result Update)

Feb 19, 2020 | Updated on Feb 19, 2020

For the quarter ended December 2019, ONGC has posted a net profit of Rs 42 bn (down 49.8% YoY). Sales on the other hand came in at Rs 237 bn (down 14.4% YoY). Read on for a complete analysis of ONGC's quarterly results.

ONGC Announces Quarterly Results (1QFY20); Net Profit Down 3.9% (Quarterly Result Update)

Aug 26, 2019 | Updated on Aug 26, 2019

For the quarter ended June 2019, ONGC has posted a net profit of Rs 59 bn (down 3.9% YoY). Sales on the other hand came in at Rs 266 bn (down 2.4% YoY). Read on for a complete analysis of ONGC's quarterly results.

ONGC 2018-19 Annual Report Analysis (Annual Result Update)

Aug 7, 2019 | Updated on Aug 7, 2019

Here's an analysis of the annual report of ONGC for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of ONGC. Also includes updates on the valuation of ONGC.

ONGC Announces Quarterly Results (4QFY19); Net Profit Down 31.6% (Quarterly Result Update)

Jun 3, 2019 | Updated on Jun 3, 2019

For the quarter ended March 2019, ONGC has posted a net profit of Rs 40 bn (down 31.6% YoY). Sales on the other hand came in at Rs 268 bn (up 11.6% YoY). Read on for a complete analysis of ONGC's quarterly results.

More Views on News

Most Popular

The Next Smallcap Winners(Profit Hunter)

Apr 30, 2021

Price is the only due diligence one might require to buy this business.

Time to Buy Smallcaps?(Fast Profits Daily)

Apr 30, 2021

In this video, I'll show you why I favour smallcaps over the Nifty.

Sell in May and Go Away?(Fast Profits Daily)

Apr 28, 2021

Does the concept of selling stocks in the month of May, work in the Indian market?

Are the Stock Markets Deaf to Covid Agony?(Profit Hunter)

May 6, 2021

Why are markets discounting the economic impact of Covid?

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

CAIRN INDIA SHARE PRICE


Apr 25, 2017 (Close)

TRACK CAIRN INDIA

  • Track your investment in CAIRN INDIA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

CAIRN INDIA 5-YR ANALYSIS

COMPARE CAIRN INDIA WITH

MARKET STATS