X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Cairn India with Petronet LNG - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

CAIRN INDIA vs PETRONET LNG - Comparison Results

CAIRN INDIA    Change

Cairn India Limited is a 62% subsidiary of the British company Cairn Energy. It is amongst top 20 global independent Exploration and Production (E&P) companies and is engaged in the business of exploring, producing and refining and minerals, oils, pe... More

PETRONET LNG 
   Change

Petronet LNG is a key utility company in India. It is engaged in the business of importing and regasification of liquefied natural gas (LNG). Petronet is promoted by BPCL, ONGC, GAIL and IOC. It caters to the enormous demand from power, fertilizer an... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    CAIRN INDIA PETRONET LNG CAIRN INDIA/
PETRONET LNG
 
P/E (TTM) x 57.9 21.2 273.2% View Chart
P/BV x 1.1 4.4 25.3% View Chart
Dividend Yield % 2.5 2.1 118.1%  

Financials

 CAIRN INDIA   PETRONET LNG
EQUITY SHARE DATA
    CAIRN INDIA
Mar-16
PETRONET LNG
Mar-17
CAIRN INDIA/
PETRONET LNG
5-Yr Chart
Click to enlarge
High Rs240417 57.5%   
Low Rs111238 46.8%   
Sales per share (Unadj.) Rs46.0328.2 14.0%  
Earnings per share (Unadj.) Rs-50.323.0 -219.0%  
Cash flow per share (Unadj.) Rs-33.727.9 -120.9%  
Dividends per share (Unadj.) Rs7.005.00 140.0%  
Dividend yield (eoy) %4.01.5 261.1%  
Book value per share (Unadj.) Rs260.2109.0 238.7%  
Shares outstanding (eoy) m1,874.90750.00 250.0%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x3.81.0 382.5%   
Avg P/E ratio x-3.514.2 -24.5%  
P/CF ratio (eoy) x-5.211.7 -44.3%  
Price / Book Value ratio x0.73.0 22.5%  
Dividend payout %-13.921.8 -63.9%   
Avg Mkt Cap Rs m328,951245,400 134.0%   
No. of employees `0001.50.5 312.4%   
Total wages/salary Rs m991739 134.1%   
Avg. sales/employee Rs Th57,889.7516,059.3 11.2%   
Avg. wages/employee Rs Th664.91,548.4 42.9%   
Avg. net profit/employee Rs Th-63,301.236,124.3 -175.2%   
INCOME DATA
Net Sales Rs m86,256246,160 35.0%  
Other income Rs m20,0843,466 579.4%   
Total revenues Rs m106,340249,627 42.6%   
Gross profit Rs m33,64925,923 129.8%  
Depreciation Rs m31,0723,691 841.9%   
Interest Rs m2702,097 12.9%   
Profit before tax Rs m22,39223,602 94.9%   
Minority Interest Rs m0175 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-116,7380-   
Tax Rs m-286,545 -0.4%   
Profit after tax Rs m-94,31917,231 -547.4%  
Gross profit margin %39.010.5 370.4%  
Effective tax rate %-0.127.7 -0.4%   
Net profit margin %-109.37.0 -1,562.1%  
BALANCE SHEET DATA
Current assets Rs m294,22949,026 600.1%   
Current liabilities Rs m47,75821,627 220.8%   
Net working cap to sales %285.711.1 2,567.2%  
Current ratio x6.22.3 271.8%  
Inventory Days Days208 247.2%  
Debtors Days Days1118 60.6%  
Net fixed assets Rs m162,85984,716 192.2%   
Share capital Rs m18,7497,500 250.0%   
"Free" reserves Rs m466,69874,284 628.3%   
Net worth Rs m487,92681,784 596.6%   
Long term debt Rs m014,500 0.0%   
Total assets Rs m564,956139,136 406.0%  
Interest coverage x84.112.3 685.7%   
Debt to equity ratio x00.2 0.0%  
Sales to assets ratio x0.21.8 8.6%   
Return on assets %-16.613.9 -119.8%  
Return on equity %-19.321.1 -91.7%  
Return on capital %-19.326.9 -71.8%  
Exports to sales %00-   
Imports to sales %3.20-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m2,776NA-   
Fx inflow Rs m46,060622 7,401.6%   
Fx outflow Rs m9,134205,101 4.5%   
Net fx Rs m36,926-204,478 -18.1%   
CASH FLOW
From Operations Rs m41,33920,676 199.9%  
From Investments Rs m-21,681-31,751 68.3%  
From Financial Activity Rs m-7,202-7,482 96.3%  
Net Cashflow Rs m12,456-18,557 -67.1%  

Share Holding

Indian Promoters % 20.5 50.0 41.0%  
Foreign collaborators % 39.4 0.0 -  
Indian inst/Mut Fund % 10.4 3.2 325.0%  
FIIs % 14.3 22.1 64.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 15.5 24.6 63.0%  
Shareholders   260,881 328,195 79.5%  
Pledged promoter(s) holding % 65.8 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare CAIRN INDIA With:   ESSAR OIL  MRPL  BPCL  GULF OIL CORP  CHENNAI PETROLEUM  

Compare CAIRN INDIA With:   CHINA PETRO. (China)  PETROCHINA (China)  BP (UK)  CONOCOPHILLIPS (US)  



Today's Market

Indian Indices Extend Losses; Capital Goods Sector Down 1.7%(11:30 am)

Indian share markets are presently trading on a negative note. Sectoral indices are trading in the red with stocks in the capital goods sector and metal sector witnessing maximum selling pressure.

Related Views on News

ONGC: Higher Volumes and Oil Prices Support Performance (Quarterly Results Update - Detailed)

Nov 3, 2017

HPCL Deal Remains the Known 'Unknown'.

GAIL: A Good Show (Quarterly Results Update - Detailed)

Mar 27, 2017

GAIL (India) Ltd has announced results for the quarter ended December 2016. reported 9.4% year on year (YoY) decline in sales, while bottom-line grew 45.4% YoY.

ONGC: Higher Realisations on Crude Support Performance (Quarterly Results Update - Detailed)

Mar 17, 2017

ONGC has announced results for the quarter ended December 2016. The company has reported 9.2 % year on year (YoY) growth in sales, while bottom-line grew 197% YoY.

Petronet LNG: Lower Volumes Impact Performance (Quarterly Results Update - Detailed)

Mar 31, 2016 | Updated on Apr 1, 2016

Petronet LNG Ltd has reported 56.5% year on year (YoY) decline in the topline for the quarter ended December 2015 while the bottomline for the quarter grew 9.9% YoY.

ONGC: Higher Volumes and Oil Prices Support Performance (Quarterly Results Update - Detailed)

Nov 3, 2017

HPCL Deal Remains the Known 'Unknown'.

More Views on News

Most Popular

Here's What You Should Do in this Market Crash(The 5 Minute Wrapup)

Feb 6, 2018

The market correction has provided a golden opportunity to buy five high-quality safe stocks.

The Era of Easy Money is Coming to an End. What Happens Now?(Vivek Kaul's Diary)

Feb 9, 2018

The easy money policy of the Federal Reserve of the United States, which drove up stock markets all over the world, is ending, with the Federal Reserve looking to shrink its balance sheet.

The Markets Want Your Money. Don't Give It to Them.(Smart Contrarian)

Feb 9, 2018

MFs are having a gala time taking money from over-eager investors and funneling it into equities. Smart investors, though, know better than to do that.

The Big Gamble(The Honest Truth)

Feb 15, 2018

Once you accept the fact that elections are round the corner and that this budget is geared to reach a 40% target, everything makes sense.

When Small is Not Always Beautiful(Chart Of The Day)

Feb 6, 2018

Big companies enjoying tax deductions and exemptions have an edge over the small companies.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

CAIRN INDIA SHARE PRICE


Apr 25, 2017 (Close)

TRACK CAIRN INDIA

  • Track your investment in CAIRN INDIA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

CAIRN INDIA 8-QTR ANALYSIS

COMPARE CAIRN INDIA WITH

MARKET STATS