X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Cairn India with Petronet LNG - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

CAIRN INDIA vs PETRONET LNG - Comparison Results

CAIRN INDIA    Change

Cairn India Limited is a 62% subsidiary of the British company Cairn Energy. It is amongst top 20 global independent Exploration and Production (E&P) companies and is engaged in the business of exploring, producing and refining and minerals, oils, pe... More

PETRONET LNG 
   Change

Petronet LNG is a key utility company in India. It is engaged in the business of importing and regasification of liquefied natural gas (LNG). Petronet is promoted by BPCL, ONGC, GAIL and IOC. It caters to the enormous demand from power, fertilizer an... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    CAIRN INDIA PETRONET LNG CAIRN INDIA/
PETRONET LNG
 
P/E (TTM) x 57.9 20.1 287.1% View Chart
P/BV x 1.1 5.3 20.9% View Chart
Dividend Yield % 2.5 1.1 224.8%  

Financials

 CAIRN INDIA   PETRONET LNG
EQUITY SHARE DATA
    CAIRN INDIA
Mar-16
PETRONET LNG
Mar-16
CAIRN INDIA/
PETRONET LNG
5-Yr Chart
Click to enlarge
High Rs240272 88.1%   
Low Rs111160 69.6%   
Sales per share (Unadj.) Rs46.0363.0 12.7%  
Earnings per share (Unadj.) Rs-50.312.4 -406.3%  
Cash flow per share (Unadj.) Rs-33.716.9 -199.6%  
Dividends per share (Unadj.) Rs7.002.50 280.0%  
Dividend yield (eoy) %4.01.2 344.6%  
Book value per share (Unadj.) Rs260.285.7 303.8%  
Shares outstanding (eoy) m1,874.90750.00 250.0%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x3.80.6 641.0%   
Avg P/E ratio x-3.517.4 -20.0%  
P/CF ratio (eoy) x-5.212.8 -40.7%  
Price / Book Value ratio x0.72.5 26.7%  
Dividend payout %-13.920.2 -68.9%   
Avg Mkt Cap Rs m328,951161,963 203.1%   
No. of employees `0001.50.5 319.7%   
Total wages/salary Rs m991748 132.4%   
Avg. sales/employee Rs Th57,889.7584,183.5 9.9%   
Avg. wages/employee Rs Th664.91,605.4 41.4%   
Avg. net profit/employee Rs Th-63,301.219,925.5 -317.7%   
INCOME DATA
Net Sales Rs m86,256272,230 31.7%  
Other income Rs m20,0841,726 1,163.6%   
Total revenues Rs m106,340273,956 38.8%   
Gross profit Rs m33,64916,455 204.5%  
Depreciation Rs m31,0723,393 915.9%   
Interest Rs m2702,552 10.6%   
Profit before tax Rs m22,39212,237 183.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-116,7380-   
Tax Rs m-282,951 -0.9%   
Profit after tax Rs m-94,3199,285 -1,015.8%  
Gross profit margin %39.06.0 645.4%  
Effective tax rate %-0.124.1 -0.5%   
Net profit margin %-109.33.4 -3,205.9%  
BALANCE SHEET DATA
Current assets Rs m294,22934,952 841.8%   
Current liabilities Rs m47,75817,910 266.7%   
Net working cap to sales %285.76.3 4,564.5%  
Current ratio x6.22.0 315.7%  
Inventory Days Days203 592.0%  
Debtors Days Days1114 79.8%  
Net fixed assets Rs m162,85986,684 187.9%   
Share capital Rs m18,7497,500 250.0%   
"Free" reserves Rs m466,69855,028 848.1%   
Net worth Rs m487,92664,245 759.5%   
Long term debt Rs m022,113 0.0%   
Total assets Rs m564,956127,274 443.9%  
Interest coverage x84.15.8 1,450.6%   
Debt to equity ratio x00.3 0.0%  
Sales to assets ratio x0.22.1 7.1%   
Return on assets %-16.69.3 -179.0%  
Return on equity %-19.314.5 -133.7%  
Return on capital %-19.317.1 -112.6%  
Exports to sales %00-   
Imports to sales %3.285.0 3.8%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m2,776231,301 1.2%   
Fx inflow Rs m46,0603,496 1,317.5%   
Fx outflow Rs m9,134231,647 3.9%   
Net fx Rs m36,926-228,151 -16.2%   
CASH FLOW
From Operations Rs m41,33934,146 121.1%  
From Investments Rs m-21,681-8,920 243.1%  
From Financial Activity Rs m-7,202-7,028 102.5%  
Net Cashflow Rs m12,45618,198 68.4%  

Share Holding

Indian Promoters % 20.5 50.0 41.0%  
Foreign collaborators % 39.4 0.0 -  
Indian inst/Mut Fund % 10.4 3.2 325.0%  
FIIs % 14.3 22.1 64.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 15.5 24.6 63.0%  
Shareholders   260,881 328,195 79.5%  
Pledged promoter(s) holding % 65.8 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare CAIRN INDIA With:   IOC  INDRAPRASTHA GAS  HIND.OIL EXP  RELIANCE IND.  GAIL  

Compare CAIRN INDIA With:   BP (UK)  PETROCHINA (China)  CHINA PETRO. (China)  CONOCOPHILLIPS (US)  



Today's Market

Post Noon Sell-Off; Infosys Falls 5.4%(Closing)

Share markets in India witnessed a sharp fall in the final minutes of trade. At the closing bell, the BSE Sensex closed lower by 266 points. While, the NSE Nifty finished lower by 83 points.

Related Views on News

GAIL: A Good Show (Quarterly Results Update - Detailed)

Mar 27, 2017

GAIL (India) Ltd has announced results for the quarter ended December 2016. reported 9.4% year on year (YoY) decline in sales, while bottom-line grew 45.4% YoY.

ONGC: Higher Realisations on Crude Support Performance (Quarterly Results Update - Detailed)

Mar 17, 2017

ONGC has announced results for the quarter ended December 2016. The company has reported 9.2 % year on year (YoY) growth in sales, while bottom-line grew 197% YoY.

Oil India Ltd: A weak quarter (Quarterly Results Update - Detailed)

Jan 24, 2017

Oil India Limited announced results for the quarter ended September 2016. The company has reported an 6.5% and 7.8% Year on Year (YoY) decline in sales and net profit respectively during the quarter.

GAIL: A Robust Quarter (Quarterly Results Update - Detailed)

Dec 3, 2016

GAIL (India) Ltd has announced results for the quarter ended September 2016. The company has reported 16 % year on year (YoY) decline in sales, while bottom-line grew 180% YoY.

ONGC: Lower Write-offs Support Performance (Quarterly Results Update - Detailed)

Nov 3, 2016

ONGC has announced results for the quarter ended September 2016. The company has reported 10.3 % year on year (YoY) decline in sales, while bottom-line grew 6.3% YoY.

More Views on News

Most Popular

A 'Backdoor' to Multibaggers: It's Like Investing in Asian Paints Ten Years Ago(The 5 Minute Wrapup)

Aug 10, 2017

Don't miss these proxy bets on growing companies or in a few years you will be looking back with regret.

The Most Profitable Investment in the History of the World(Vivek Kaul's Diary)

Aug 8, 2017

'Yes, it looks like a bubble. And, yes, it's like buying a lottery ticket. But there's something happening that has never happened before. It's an evolutionary leap in money itself.'

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

Bitcoin Continues Stellar Rise(Chart Of The Day)

Aug 10, 2017

Bitcoin hits an all-time high, is there more upside left?

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

CAIRN INDIA SHARE PRICE


Apr 25, 2017 (Close)

TRACK CAIRN INDIA

  • Track your investment in CAIRN INDIA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

CAIRN INDIA 8-QTR ANALYSIS

COMPARE CAIRN INDIA WITH

MARKET STATS