X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Cairn India with RAIN COMMODITIES - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

CAIRN INDIA vs RAIN INDUSTRIES - Comparison Results

CAIRN INDIA    Change

Cairn India Limited is a 62% subsidiary of the British company Cairn Energy. It is amongst top 20 global independent Exploration and Production (E&P) companies and is engaged in the business of exploring, producing and refining and minerals, oils, pe... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    CAIRN INDIA RAIN INDUSTRIES CAIRN INDIA/
RAIN INDUSTRIES
 
P/E (TTM) x 57.9 6.0 960.5% View Chart
P/BV x 1.1 1.5 73.8% View Chart
Dividend Yield % 2.5 0.6 419.4%  

Financials

 CAIRN INDIA   RAIN INDUSTRIES
EQUITY SHARE DATA
    CAIRN INDIA
Mar-16
RAIN INDUSTRIES
Dec-17
CAIRN INDIA/
RAIN INDUSTRIES
5-Yr Chart
Click to enlarge
High Rs240402 59.6%   
Low Rs11152 212.6%   
Sales per share (Unadj.) Rs46.0336.0 13.7%  
Earnings per share (Unadj.) Rs-50.323.6 -213.6%  
Cash flow per share (Unadj.) Rs-33.739.2 -86.1%  
Dividends per share (Unadj.) Rs7.001.00 700.0%  
Dividend yield (eoy) %4.00.4 906.3%  
Book value per share (Unadj.) Rs260.2117.3 221.9%  
Shares outstanding (eoy) m1,874.90336.35 557.4%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x3.80.7 564.1%   
Avg P/E ratio x-3.59.6 -36.2%  
P/CF ratio (eoy) x-5.25.8 -89.7%  
Price / Book Value ratio x0.71.9 34.8%  
Dividend payout %-13.94.2 -327.7%   
Avg Mkt Cap Rs m328,95176,402 430.6%   
No. of employees `0001.50.1 1,490.0%   
Total wages/salary Rs m99110,624 9.3%   
Avg. sales/employee Rs Th57,889.71,130,074.0 5.1%   
Avg. wages/employee Rs Th664.9106,241.0 0.6%   
Avg. net profit/employee Rs Th-63,301.279,212.1 -79.9%   
INCOME DATA
Net Sales Rs m86,256113,007 76.3%  
Other income Rs m20,0841,134 1,770.6%   
Total revenues Rs m106,340114,142 93.2%   
Gross profit Rs m33,64922,703 148.2%  
Depreciation Rs m31,0725,256 591.1%   
Interest Rs m2705,947 4.5%   
Profit before tax Rs m22,39212,634 177.2%   
Minority Interest Rs m09 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-116,738-1,803 6,473.6%   
Tax Rs m-282,918 -0.9%   
Profit after tax Rs m-94,3197,921 -1,190.7%  
Gross profit margin %39.020.1 194.2%  
Effective tax rate %-0.123.1 -0.5%   
Net profit margin %-109.37.0 -1,560.0%  
BALANCE SHEET DATA
Current assets Rs m294,22949,545 593.9%   
Current liabilities Rs m47,75855,243 86.5%   
Net working cap to sales %285.7-5.0 -5,667.3%  
Current ratio x6.20.9 686.9%  
Inventory Days Days2065 30.7%  
Debtors Days Days1154 20.0%  
Net fixed assets Rs m162,85991,309 178.4%   
Share capital Rs m18,749673 2,787.1%   
"Free" reserves Rs m466,69838,768 1,203.8%   
Net worth Rs m487,92639,441 1,237.1%   
Long term debt Rs m037,397 0.0%   
Total assets Rs m564,956145,503 388.3%  
Interest coverage x84.13.1 2,690.2%   
Debt to equity ratio x00.9 0.0%  
Sales to assets ratio x0.20.8 19.7%   
Return on assets %-16.69.5 -174.7%  
Return on equity %-19.320.1 -96.3%  
Return on capital %-19.321.8 -88.3%  
Exports to sales %00-   
Imports to sales %3.20-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m2,776NA-   
Fx inflow Rs m46,0601,984 2,321.6%   
Fx outflow Rs m9,1341,449 630.2%   
Net fx Rs m36,926535 6,906.5%   
CASH FLOW
From Operations Rs m41,3398,681 476.2%  
From Investments Rs m-21,681-5,035 430.6%  
From Financial Activity Rs m-7,202-5,205 138.4%  
Net Cashflow Rs m12,456-1,916 -650.2%  

Share Holding

Indian Promoters % 20.5 37.2 55.1%  
Foreign collaborators % 39.4 7.1 554.9%  
Indian inst/Mut Fund % 10.4 13.4 77.6%  
FIIs % 14.3 20.5 69.8%  
ADR/GDR % 0.0 0.0 -  
Free float % 15.5 21.8 71.1%  
Shareholders   260,881 40,387 646.0%  
Pledged promoter(s) holding % 65.8 18.4 357.3%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare CAIRN INDIA With:   HPCL  CASTROL INDIA  IOC  CHENNAI PETROLEUM  BPCL  

Compare CAIRN INDIA With:   PETROCHINA (China)  BP (UK)  CHINA PETRO. (China)  CONOCOPHILLIPS (US)  



Today's Market

Sensex Ends 218 Points Lower; Tata Steel & Tata Motors Top Losers(Closing)

Indian share markets ended lower in the final hour of the trade. At the closing bell, the BSE Sensex finished lower by 218 points and the NSE Nifty finished down by 82 points.

Related Views on News

ONGC: Higher Volumes and Oil Prices Support Performance (Quarterly Results Update - Detailed)

Nov 3, 2017

HPCL Deal Remains the Known 'Unknown'.

ONGC: Higher Volumes and Oil Prices Support Performance (Quarterly Results Update - Detailed)

Nov 3, 2017

HPCL Deal Remains the Known 'Unknown'.

GAIL: A Good Show (Quarterly Results Update - Detailed)

Mar 27, 2017

GAIL (India) Ltd has announced results for the quarter ended December 2016. reported 9.4% year on year (YoY) decline in sales, while bottom-line grew 45.4% YoY.

ONGC: Higher Realisations on Crude Support Performance (Quarterly Results Update - Detailed)

Mar 17, 2017

ONGC has announced results for the quarter ended December 2016. The company has reported 9.2 % year on year (YoY) growth in sales, while bottom-line grew 197% YoY.

Oil India Ltd: A weak quarter (Quarterly Results Update - Detailed)

Jan 24, 2017

Oil India Limited announced results for the quarter ended September 2016. The company has reported an 6.5% and 7.8% Year on Year (YoY) decline in sales and net profit respectively during the quarter.

More Views on News

Most Popular

Has A Bank Ever Told You Its Deposits are Riskier than Stocks? These Should Have...(The 5 Minute Wrapup)

Jul 3, 2018

Left on their own, the banks would possibly have to mark down the value of deposits by 90% to 100%.

The Real Truth About India's FDI, Beyond WhatsApp(Vivek Kaul's Diary)

Jul 4, 2018

The FDI numbers do not look very impressive once we adjust for repatriations as well as the overall growth in the economy.

The Answer to Your Wealth Worries: Small Caps (Especially Now)(Profit Hunter)

Jul 10, 2018

If you're worried about the markets - you are on the wrong track. This is opportunity - put your wealth-building hat on, instead - Richa shows you how...

New Fund Offer - ICICI Prudential Pharma Healthcare and Diagnostics Fund - Should You Invest?(Outside View)

Jul 6, 2018

ICICI AMC launches an open -ended equity fund following Pharma, Healthcare, Diagnostic and allied theme.

When Disappointment Panda is Around. Buy Quality Stock like This!(Chart Of The Day)

Jul 6, 2018

Buy Companies that can fight all kinds of Pandas and Bears in the long run.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

CAIRN INDIA SHARE PRICE


Apr 25, 2017 (Close)

TRACK CAIRN INDIA

  • Track your investment in CAIRN INDIA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

CAIRN INDIA 8-QTR ANALYSIS

COMPARE CAIRN INDIA WITH

MARKET STATS