X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Cairn India with RAIN COMMODITIES - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

CAIRN INDIA vs RAIN INDUSTRIES - Comparison Results

CAIRN INDIA    Change

Cairn India Limited is a 62% subsidiary of the British company Cairn Energy. It is amongst top 20 global independent Exploration and Production (E&P) companies and is engaged in the business of exploring, producing and refining and minerals, oils, pe... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    CAIRN INDIA RAIN INDUSTRIES CAIRN INDIA/
RAIN INDUSTRIES
 
P/E (TTM) x 57.9 5.6 1,037.4% View Chart
P/BV x 1.1 0.9 125.4% View Chart
Dividend Yield % 2.5 1.0 246.7%  

Financials

 CAIRN INDIA   RAIN INDUSTRIES
EQUITY SHARE DATA
    CAIRN INDIA
Mar-16
RAIN INDUSTRIES
Dec-17
CAIRN INDIA/
RAIN INDUSTRIES
5-Yr Chart
Click to enlarge
High Rs240402 59.6%   
Low Rs11152 212.6%   
Sales per share (Unadj.) Rs46.0336.0 13.7%  
Earnings per share (Unadj.) Rs-50.323.6 -213.6%  
Cash flow per share (Unadj.) Rs-33.739.2 -86.1%  
Dividends per share (Unadj.) Rs7.001.00 700.0%  
Dividend yield (eoy) %4.00.4 906.3%  
Book value per share (Unadj.) Rs260.2117.3 221.9%  
Shares outstanding (eoy) m1,874.90336.35 557.4%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x3.80.7 564.1%   
Avg P/E ratio x-3.59.6 -36.2%  
P/CF ratio (eoy) x-5.25.8 -89.7%  
Price / Book Value ratio x0.71.9 34.8%  
Dividend payout %-13.94.2 -327.7%   
Avg Mkt Cap Rs m328,95176,402 430.6%   
No. of employees `0001.50.1 1,490.0%   
Total wages/salary Rs m99110,624 9.3%   
Avg. sales/employee Rs Th57,889.71,130,074.0 5.1%   
Avg. wages/employee Rs Th664.9106,241.0 0.6%   
Avg. net profit/employee Rs Th-63,301.279,212.1 -79.9%   
INCOME DATA
Net Sales Rs m86,256113,007 76.3%  
Other income Rs m20,0841,134 1,770.6%   
Total revenues Rs m106,340114,142 93.2%   
Gross profit Rs m33,64922,703 148.2%  
Depreciation Rs m31,0725,256 591.1%   
Interest Rs m2705,947 4.5%   
Profit before tax Rs m22,39212,634 177.2%   
Minority Interest Rs m09 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-116,738-1,803 6,473.6%   
Tax Rs m-282,918 -0.9%   
Profit after tax Rs m-94,3197,921 -1,190.7%  
Gross profit margin %39.020.1 194.2%  
Effective tax rate %-0.123.1 -0.5%   
Net profit margin %-109.37.0 -1,560.0%  
BALANCE SHEET DATA
Current assets Rs m294,22949,545 593.9%   
Current liabilities Rs m47,75855,243 86.5%   
Net working cap to sales %285.7-5.0 -5,667.3%  
Current ratio x6.20.9 686.9%  
Inventory Days Days2065 30.7%  
Debtors Days Days1154 20.0%  
Net fixed assets Rs m162,85991,309 178.4%   
Share capital Rs m18,749673 2,787.1%   
"Free" reserves Rs m466,69838,768 1,203.8%   
Net worth Rs m487,92639,441 1,237.1%   
Long term debt Rs m037,397 0.0%   
Total assets Rs m564,956145,503 388.3%  
Interest coverage x84.13.1 2,690.2%   
Debt to equity ratio x00.9 0.0%  
Sales to assets ratio x0.20.8 19.7%   
Return on assets %-16.69.5 -174.7%  
Return on equity %-19.320.1 -96.3%  
Return on capital %-19.321.8 -88.3%  
Exports to sales %00-   
Imports to sales %3.20-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m2,776NA-   
Fx inflow Rs m46,0601,984 2,321.6%   
Fx outflow Rs m9,1341,449 630.2%   
Net fx Rs m36,926535 6,906.5%   
CASH FLOW
From Operations Rs m41,3398,681 476.2%  
From Investments Rs m-21,681-5,035 430.6%  
From Financial Activity Rs m-7,202-5,205 138.4%  
Net Cashflow Rs m12,456-1,916 -650.2%  

Share Holding

Indian Promoters % 20.5 37.2 55.1%  
Foreign collaborators % 39.4 7.1 554.9%  
Indian inst/Mut Fund % 10.4 13.4 77.6%  
FIIs % 14.3 20.5 69.8%  
ADR/GDR % 0.0 0.0 -  
Free float % 15.5 21.8 71.1%  
Shareholders   260,881 40,387 646.0%  
Pledged promoter(s) holding % 65.8 18.4 357.3%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare CAIRN INDIA With:   DEEP INDUSTRIES  PETRONET LNG  BPCL  HIND.OIL EXP  MRPL  

Compare CAIRN INDIA With:   CHINA PETRO. (China)  PETROCHINA (China)  BP (UK)  CONOCOPHILLIPS (US)  



Today's Market

Get Ready for Record Highs(Podcast)

Globally, Traders were left scrambling after the Federal Reserve forecast zero interest-rate hikes this year and just one in 2020.

Related Views on News

RAIN INDUSTRIES Announces Quarterly Results (3QFY19); Net Profit Down 140.5% (Quarterly Result Update)

Mar 5, 2019 | Updated on Mar 5, 2019

For the quarter ended December 2018, RAIN INDUSTRIES has posted a net profit of Rs 1 bn (down 140.5% YoY). Sales on the other hand came in at Rs 34 bn (up 9.5% YoY). Read on for a complete analysis of RAIN INDUSTRIES's quarterly results.

RAIN INDUSTRIES Announces Quarterly Results (2QFY19); Net Profit Down 25.2% (Quarterly Result Update)

Nov 23, 2018 | Updated on Nov 23, 2018

For the quarter ended September 2018, RAIN INDUSTRIES has posted a net profit of Rs 2 bn (down 25.2% YoY). Sales on the other hand came in at Rs 35 bn (up 14.5% YoY). Read on for a complete analysis of RAIN INDUSTRIES's quarterly results.

RAIN INDUSTRIES Announces Quarterly Results (4QFY18); Net Profit Up 310.8% (Quarterly Result Update)

Jul 20, 2018 | Updated on Jul 20, 2018

For the quarter ended March 2018, RAIN INDUSTRIES has posted a net profit of Rs 3 bn (up 310.8% YoY). Sales on the other hand came in at Rs 33 bn (up 30.4% YoY). Read on for a complete analysis of RAIN INDUSTRIES's quarterly results.

ONGC: Higher Volumes and Oil Prices Support Performance (Quarterly Results Update - Detailed)

Nov 3, 2017

HPCL Deal Remains the Known 'Unknown'.

GAIL: A Good Show (Quarterly Results Update - Detailed)

Mar 27, 2017

GAIL (India) Ltd has announced results for the quarter ended December 2016. reported 9.4% year on year (YoY) decline in sales, while bottom-line grew 45.4% YoY.

More Views on News

Most Popular

My Top 3 Defence Stocks to Buy Now(The 5 Minute Wrapup)

Mar 19, 2019

The urgency to privatise India's defence sector to make India self-reliant was never as strong as it is today.

5 Fundamentally Strong Stocks to Pick for Trading Today(Profit Hunter)

Mar 15, 2019

5 fundamentally strong stocks one could buy to trade in this market right now. Make sure you grab the chance this strongly rallying market offers.

This Small Cap Stock Could Offer Triple Digit Gains from its Current Price(Profit Hunter)

Mar 19, 2019

If you are still waiting for signals, remember, there is no correct timing, only right time to Buy stocks. For select small caps, that time is now.

Elections Don't Matter!(The Honest Truth)

Mar 13, 2019

Ajit Dayal shows us why from the point of view of the Indian economy, elections don't matter.

Two Growth Stocks that Doubled in a Little Over 12 Months!(The 5 Minute Wrapup)

Mar 13, 2019

The elements that fueled profit growth for these two companies led to a surge in their stock prices.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

CAIRN INDIA SHARE PRICE


Apr 25, 2017 (Close)

TRACK CAIRN INDIA

  • Track your investment in CAIRN INDIA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

CAIRN INDIA 8-QTR ANALYSIS

COMPARE CAIRN INDIA WITH

MARKET STATS